Maywufa Company Ltd. Price (1731.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

131,436,667

(1.3734)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Maywufa Company Ltd.
news-img

Income Statement

Maywufa Company Ltd.

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 2,858,709,000.00

+0%

3,009,097,000.00

+5%

2,247,147,000.00

-25%

2,146,907,000.00

-4%

1,512,329,000.00

-30%

1,232,868,000.00

-18%

1,369,188,000.00

+11%

1,443,068,000.00

+5%

1,575,078,000.00

+9%

1,123,398,000.00

-29%

1,100,863,000.00

-2%

1,065,325,000.00

-3%

1,289,211,000.00

+21%

1,245,105,000.00

-3%

1,300,721,000.00

+4%

1,485,873,000.00

+14%

Cost of Revenue
Cost of Revenue 2,220,706,000.00 2,364,107,000.00 1,691,161,000.00 1,594,755,000.00 982,513,000.00 669,150,000.00 738,645,000.00 822,892,000.00 897,988,000.00 479,032,000.00 430,983,000.00 389,054,000.00 429,771,000.00 428,548,000.00 446,349,000.00 524,118,000.00
Gross Profit
Gross Profit 638,003,000.00

+0%

644,990,000.00

+1%

555,986,000.00

-14%

552,152,000.00

-1%

529,816,000.00

-4%

563,718,000.00

+6%

630,543,000.00

+12%

620,176,000.00

-2%

677,090,000.00

+9%

644,366,000.00

-5%

669,880,000.00

+4%

676,271,000.00

+1%

859,440,000.00

+27%

816,557,000.00

-5%

854,372,000.00

+5%

961,755,000.00

+13%

Gross Profit Ratio (0.22%) (0.21%) (0.25%) (0.26%) (0.35%) (0.46%) (0.46%) (0.43%) (0.43%) (0.57%) (0.61%) (0.63%) (0.67%) (0.66%) (0.66%) (0.65%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 69,818,000.00 94,781,000.00 78,605,000.00 91,336,000.00 106,505,000.00 126,494,000.00 124,052,000.00 117,417,000.00 116,925,000.00 110,168,000.00 105,618,000.00 103,610,000.00 101,436,000.00 98,447,000.00 103,859,000.00 117,344,000.00
Selling, General & Admin... 625,182,000.00 613,054,000.00 532,312,000.00 488,478,000.00 458,735,000.00 488,975,000.00 517,964,000.00 492,662,000.00 518,122,000.00 507,044,000.00 516,259,000.00 505,692,000.00 642,547,000.00 618,050,000.00 659,025,000.00 754,083,000.00
Selling & Marketing Exp... 555,364,000.00 518,273,000.00 453,707,000.00 397,142,000.00 352,230,000.00 362,481,000.00 393,912,000.00 375,245,000.00 401,197,000.00 396,876,000.00 410,641,000.00 402,082,000.00 541,111,000.00 519,603,000.00 555,166,000.00 636,739,000.00
Depreciation and Amortiz... 16,021,000.00 15,453,000.00 21,712,000.00 27,237,000.00 29,841,000.00 35,220,000.00 34,433,000.00 31,510,000.00 31,137,000.00 30,528,000.00 39,459,000.00 33,989,000.00 31,029,000.00 29,281,000.00 28,795,000.00 37,421,000.00
Other Expenses 8,405,000.00 25,052,000.00 30,260,000.00 25,397,000.00 6,215,000.00 7,020,000.00 9,509,000.00 8,358,000.00 7,541,000.00 6,697,000.00 5,695,000.00 242,000.00 17,710,000.00 24,058,000.00 0.00 207,672,000.00
Total Operating Expenses 625,182,000.00 613,054,000.00 532,312,000.00 488,478,000.00 454,259,000.00 487,571,000.00 517,487,000.00 492,701,000.00 518,098,000.00 506,798,000.00 521,954,000.00 505,934,000.00 660,257,000.00 618,050,000.00 659,704,000.00 961,755,000.00
Cost and Exponses 2,845,888,000.00 2,977,161,000.00 2,223,473,000.00 2,083,233,000.00 1,436,772,000.00 1,156,721,000.00 1,256,132,000.00 1,315,593,000.00 1,416,086,000.00 985,830,000.00 952,937,000.00 894,988,000.00 1,090,028,000.00 1,046,598,000.00 1,106,053,000.00 1,485,873,000.00
Operating Income
Operating Income 12,821,000.00

+0%

31,936,000.00

+149%

23,674,000.00

-26%

63,674,000.00

+169%

75,557,000.00

+19%

76,147,000.00

+1%

113,056,000.00

+48%

127,475,000.00

+13%

158,992,000.00

+25%

137,568,000.00

-13%

139,996,000.00

+2%

179,416,000.00

+28%

216,445,000.00

+21%

210,262,000.00

-3%

195,347,000.00

-7%

0.00

+0%

Operating Income Ratio (0.00%) (0.01%) (0.01%) (0.03%) (0.05%) (0.06%) (0.08%) (0.09%) (0.10%) (0.12%) (0.13%) (0.17%) (0.17%) (0.17%) (0.15%) (0.00%)
Other Income and Exp...
Interest Income 456,000.00 615,000.00 2,143,000.00 2,882,000.00 3,245,000.00 2,985,000.00 4,732,000.00 1,978,000.00 1,992,000.00 3,968,000.00 4,456,000.00 5,246,000.00 4,888,000.00 5,403,000.00 7,602,000.00 8,301,000.00
Interest Expenses 6,193,000.00 7,154,000.00 6,530,000.00 6,437,000.00 6,437,000.00 5,712,000.00 4,359,000.00 4,325,000.00 4,156,000.00 4,962,000.00 5,340,000.00 5,129,000.00 5,312,000.00 2,561,000.00 92,000.00 3,170,000.00
Total Other Income/Exp... 82,288,000.00 96,945,000.00 65,927,000.00 -13,464,000.00 -5,676,000.00 19,607,000.00 -18,295,000.00 -20,010,000.00 -44,089,000.00 -26,379,000.00 -13,096,000.00 37,317,000.00 -4,663,000.00 -1,909,000.00 14,901,000.00 218,055,000.00
EBITDA
EBITDA 117,323,000.00 39,749,000.00 117,843,000.00 80,398,000.00 105,445,000.00 182,286,000.00 133,553,000.00 183,693,000.00 193,152,000.00 185,798,000.00 217,887,000.00 268,020,000.00 268,507,000.00 239,543,000.00 239,135,000.00 258,646,000.00
EBITDA ratio (0.00%) (0.01%) (0.02%) (0.05%) (0.07%) (0.13%) (0.10%) (0.10%) (0.10%) (0.13%) (0.16%) (0.20%) (0.19%) (0.19%) (0.18%) (0.17%)
Income Before Tax
Income Before Tax 95,109,000.00 91,613,000.00 61,773,000.00 63,261,000.00 69,881,000.00 95,754,000.00 94,761,000.00 107,465,000.00 114,903,000.00 111,189,000.00 134,830,000.00 207,654,000.00 211,782,000.00 208,353,000.00 210,248,000.00 218,055,000.00
Income Before Tax Ratio (0.03%) (0.03%) (0.03%) (0.03%) (0.05%) (0.08%) (0.07%) (0.07%) (0.07%) (0.10%) (0.12%) (0.19%) (0.16%) (0.17%) (0.16%) (0.15%)
Income Tax Expense
Income Tax Expense 32,557,000.00 25,700,000.00 19,683,000.00 3,540,000.00 6,308,000.00 15,230,000.00 15,675,000.00 16,732,000.00 28,966,000.00 35,424,000.00 34,225,000.00 36,652,000.00 47,461,000.00 46,523,000.00 41,150,000.00 44,823,000.00
Net Income
Net Income 57,629,000.00

+0%

58,107,000.00

+1%

42,090,000.00

-28%

59,721,000.00

+42%

63,573,000.00

+6%

80,524,000.00

+27%

79,086,000.00

-2%

90,733,000.00

+15%

85,937,000.00

-5%

75,765,000.00

-12%

100,605,000.00

+33%

171,002,000.00

+70%

164,321,000.00

-4%

161,830,000.00

-2%

169,098,000.00

+4%

173,232,000.00

+2%

Net Income Ratio (0.02%) (0.02%) (0.02%) (0.03%) (0.04%) (0.07%) (0.06%) (0.06%) (0.05%) (0.07%) (0.09%) (0.16%) (0.13%) (0.13%) (0.13%) (0.12%)
Earning Per Share
Basic EPS 0.50 0.45 0.32 0.34 0.48 0.61 0.60 0.68 0.65 0.57 0.76 1.29 1.24 1.22 1.27 1.32
Diluted EPS 0.49 0.44 0.32 0.34 0.48 0.60 0.59 0.68 0.65 0.57 0.75 1.28 1.23 1.22 1.27 1.32
Share Outstanding
Basic Share Outstanding 115,384,000.00 130,439,000.00 131,148,000.00 132,532,000.00 132,915,000.00 132,915,000.00 132,915,000.00 132,915,000.00 132,915,000.00 132,915,000.00 132,915,000.00 132,915,000.00 132,915,000.00 132,914,999.00 133,148,031.00 131,436,667.00
Diluted Share Outstanding 117,767,000.00 131,419,000.00 131,537,000.00 132,686,000.00 133,095,000.00 133,305,000.00 133,171,000.00 133,248,000.00 133,222,000.00 133,291,000.00 133,287,000.00 133,404,000.00 133,315,000.00 132,915,000.00 133,267,000.00 131,436,667.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation