Prosperous
1731.HKProsperous Industrial (Holdings) Limited Price (1731.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,120,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prosperous Industrial (Holdings) LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
225,342,000.00
+0% |
220,457,000.00
-2% |
258,498,000.00
+17% |
221,849,000.00
-14% |
223,161,000.00
+1% |
156,022,000.00
-30% |
146,673,000.00
-6% |
218,188,000.00
+49% |
208,138,000.00
-5% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 173,182,000.00 | 165,329,000.00 | 195,683,000.00 | 172,374,000.00 | 175,870,000.00 | 125,000,000.00 | 115,406,000.00 | 177,596,000.00 | 164,386,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
52,160,000.00
+0% |
55,128,000.00
+6% |
62,815,000.00
+14% |
49,475,000.00
-21% |
47,291,000.00
-4% |
31,022,000.00
-34% |
31,267,000.00
+1% |
40,592,000.00
+30% |
43,752,000.00
+8% |
||||||||||
| Gross Profit Ratio | (0.23%) | (0.25%) | (0.24%) | (0.22%) | (0.21%) | (0.20%) | (0.21%) | (0.19%) | (0.21%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,878,000.00 | 3,150,000.00 | 3,335,000.00 | 3,907,000.00 | 3,531,000.00 | 2,529,000.00 | 2,674,000.00 | 2,357,000.00 | 2,311,000.00 | ||||||||||
| General and Administrative | 18,705,000.00 | 19,162,000.00 | 23,530,000.00 | 26,348,000.00 | 23,482,000.00 | 18,926,000.00 | 16,896,000.00 | 16,436,000.00 | 17,635,000.00 | ||||||||||
| Selling, General & Admin... | 33,561,000.00 | 32,672,000.00 | 38,444,000.00 | 41,749,000.00 | 39,640,000.00 | 28,305,000.00 | 28,372,000.00 | 28,770,000.00 | 28,588,000.00 | ||||||||||
| Selling & Marketing Exp... | 14,856,000.00 | 13,510,000.00 | 14,914,000.00 | 15,401,000.00 | 15,831,000.00 | 9,148,000.00 | 11,228,000.00 | 12,235,000.00 | 10,953,000.00 | ||||||||||
| Depreciation and Amortiz... | 5,176,000.00 | 5,063,000.00 | 4,713,000.00 | 5,532,000.00 | 7,661,000.00 | 8,294,000.00 | 6,623,000.00 | 5,864,000.00 | 5,000,000.00 | ||||||||||
| Other Expenses | -2,405,000.00 | -1,417,000.00 | 116,000.00 | 119,000.00 | -2,095,000.00 | 1,062,000.00 | -1,255,000.00 | -1,240,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 32,796,000.00 | 31,840,000.00 | 37,982,000.00 | 41,423,000.00 | 44,816,999.00 | 27,183,999.00 | 30,005,000.00 | 28,763,999.00 | 30,899,000.00 | ||||||||||
| Cost and Exponses | 205,978,000.00 | 197,169,000.00 | 233,665,000.00 | 213,797,000.00 | 220,686,999.00 | 152,183,999.00 | 145,411,000.00 | 206,359,999.00 | 195,285,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
17,536,000.00
+0% |
22,571,000.00
+29% |
25,630,000.00
+14% |
9,130,000.00
-64% |
6,026,000.00
-34% |
1,914,000.00
-68% |
2,345,000.00
+23% |
11,085,000.00
+373% |
12,853,000.00
+16% |
||||||||||
| Operating Income Ratio | (0.08%) | (0.10%) | (0.10%) | (0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.05%) | (0.06%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 576,000.00 | 657,000.00 | 521,000.00 | 462,000.00 | 7,000.00 | 86,000.00 | 117,000.00 | 40,000.00 | 1,638,000.00 | ||||||||||
| Interest Expenses | 79,000.00 | 36,000.00 | 0.00 | 63,000.00 | 568,000.00 | 535,000.00 | 546,000.00 | 464,000.00 | 264,000.00 | ||||||||||
| Total Other Income/Exp... | 1,736,000.00 | -36,000.00 | 797,000.00 | 1,015,000.00 | -1,657,000.00 | 3,564,000.00 | 924,000.00 | 2,403,000.00 | 3,047,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,712,000.00 | 27,634,000.00 | 30,343,000.00 | 14,662,000.00 | 10,863,000.00 | 7,412,000.00 | 5,996,000.00 | 14,157,000.00 | 21,164,000.00 | ||||||||||
| EBITDA ratio | (0.10%) | (0.13%) | (0.12%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.10%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,457,000.00 | 22,535,000.00 | 25,630,000.00 | 9,067,000.00 | 2,467,000.00 | 3,752,000.00 | 1,145,000.00 | 11,868,000.00 | 15,900,000.00 | ||||||||||
| Income Before Tax Ratio | (0.08%) | (0.10%) | (0.10%) | (0.04%) | (0.01%) | (0.02%) | (0.01%) | (0.05%) | (0.08%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,639,000.00 | 3,940,000.00 | 4,548,000.00 | 1,697,000.00 | 3,033,000.00 | 763,000.00 | 2,757,000.00 | 1,523,000.00 | 1,021,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 13,818,000.00
+0% |
18,595,000.00
+35% |
21,082,000.00
+13% |
7,370,000.00
-65% |
-566,000.00
-108% |
2,989,000.00
-628% |
3,902,000.00
+31% |
10,345,000.00
+165% |
14,879,000.00
+44% |
||||||||||
| Net Income Ratio | (0.06%) | (0.08%) | (0.08%) | (0.03%) | (0.00%) | (0.02%) | (0.03%) | (0.05%) | (0.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | ||||||||||
| Diluted EPS | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,000,000.00 | 972,712,329.00 | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,069,256.00 | ||||||||||
| Diluted Share Outstanding | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,000,000.00 | 972,712,329.00 | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,000,000.00 | 1,120,000,000.00 | ||||||||||