Sampo
1604.TWSampo Corporation Price (1604.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
364,108,511
(0.0893)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,187,069,000 | 14,316,213,000 | 10,425,267,000 | 8,850,823,000 | 10,182,017,000 | 10,769,884,000 | 12,204,261,000 | 11,122,336,000 | 10,331,141,000 | 9,765,655,000 | 10,081,936,000 | 8,669,277,000 | 7,076,541,000 | 7,116,009,000 | 7,670,020,000 | 8,904,901,000 | 8,935,666,000 | 8,888,945,000 | 9,493,807,000 |
| Net Income | -4,102,407,000 | -2,139,067,000 | 3,724,764,000 | -94,655,000 | 142,625,000 | 200,899,000 | 515,568,000 | 427,996,000 | 640,447,000 | 505,342,000 | 789,485,000 | 312,404,000 | 661,816,000 | 738,963,000 | 1,795,993,000 | 1,668,331,000 | 661,241,000 | 727,799,000 | 761,700,000 |
| FCF USD | -12,482,000 | -83,709,000 | 64,025,000 | 773,167,000 | -71,970,000 | -272,682,000 | 279,349,000 | 566,297,000 | 744,144,000 | 114,464,000 | 658,863,000 | -409,933,000 | -256,641,000 | 67,389,000 | -225,525,000 | -590,269,000 | -302,666,000 | -491,325,000 | -855,386,000 |
| OCF USD | 246,880,000 | 45,402,000 | 216,095,000 | 874,694,000 | -8,871,000 | -142,918,000 | 446,224,000 | 671,073,000 | 889,015,000 | 233,851,000 | 932,769,000 | 118,595,000 | -19,622,000 | 513,686,000 | 377,240,000 | 267,309,000 | 421,350,000 | 821,965,000 | 516,438,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -1.90 | 0.00 | -13.71 | 8.19 | 7.76 | 2.10 | 0.30 | -0.35 | -0.28 | -0.56 | 1.18 | 0.29 | 1.54 | 0.52 | 0.27 | 1.03 | 0.98 | 3.71 |
| D/E | 1.65 | 1.97 | 0.42 | 0.29 | 0.29 | 0.36 | 0.32 | 0.18 | 0.12 | 0.21 | 0.19 | 0.35 | 0.47 | 0.41 | 0.18 | 0.13 | 0.33 | 0.52 | 0.67 |
| CA/CL | 1.06 | 0.99 | 1.00 | 1.65 | 1.61 | 1.82 | 1.62 | 2.23 | 1.89 | 1.66 | 1.71 | 1.70 | 1.30 | 1.32 | 1.77 | 1.44 | 1.17 | 0.79 | 1.08 |
| TA/TL | 1.41 | 1.35 | 2.26 | 2.57 | 2.36 | 2.26 | 2.21 | 2.69 | 2.90 | 2.63 | 2.56 | 2.27 | 2.10 | 2.21 | 2.79 | 2.98 | 2.52 | 2.21 | 2.04 |
| Total Debt | 9,823,125,000 | 8,824,727,000 | 3,228,835,000 | 2,277,273,000 | 2,194,254,000 | 2,659,474,000 | 2,365,731,000 | 1,333,632,000 | 970,449,000 | 1,523,871,000 | 1,357,635,000 | 2,279,996,000 | 2,913,327,000 | 2,649,045,000 | 1,383,498,000 | 1,049,046,000 | 2,634,944,000 | 4,206,953,000 | 5,721,050,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -8.49% | -11.36% | -3.35% | 30.22% | -0.29% | -1.51% | 1.31% | 0.38% | 1.59% | 1.71% | 2.57% | 0.87% | 1.20% | 7.62% | 17.04% | 15.98% | 5.87% | 4.03% | 0.00% |
| ROE | -69.07% | -47.83% | 48.35% | -1.22% | 1.91% | 2.69% | 6.94% | 5.78% | 8.24% | 6.86% | 11.17% | 4.80% | 10.75% | 11.39% | 23.13% | 20.13% | 8.22% | 8.97% | 8.90% |
| ROA | 0.00% | -12.54% | 26.84% | -0.77% | 1.07% | 1.49% | 3.79% | 4.82% | 5.48% | 4.69% | 7.13% | 3.08% | 6.22% | 6.54% | 16.53% | 14.14% | 6.30% | 4.67% | 5.46% |
| NM % | -21.38% | -14.94% | 35.73% | -1.07% | 1.40% | 1.87% | 4.22% | 3.85% | 6.20% | 5.17% | 7.83% | 3.60% | 9.35% | 10.38% | 23.42% | 18.73% | 7.40% | 8.19% | 8.02% |
| FCF / R% | 0.00% | -0.58% | 0.61% | 8.74% | -0.71% | -2.53% | 2.29% | 5.09% | 7.20% | 1.17% | 6.54% | -4.73% | -3.63% | 0.95% | -2.94% | -6.63% | -3.39% | -5.53% | -9.01% |
| FCF / NI% | 0.28% | 3.90% | 1.72% | -791.81% | -52.07% | -136.20% | 53.14% | 96.74% | 111.14% | 19.86% | 76.96% | -110.38% | -33.63% | 8.30% | -10.82% | -32.02% | -34.32% | -67.51% | -88.70% |
| Operating Margin (OM) | 0.00 | -0.45 | -0.26 | -0.31 | 0.01 | 0.02 | 0.04 | 0.05 | 0.28 | 0.06 | 0.07 | 0.03 | 0.12 | 0.16 | 0.31 | 0.33 | 0.28 | 0.58 | 0.29 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -8.98 | -4.66 | 8.03 | -0.20 | 0.31 | 0.44 | 1.17 | 1.00 | 1.56 | 1.25 | 2.07 | 0.67 | 1.52 | 2.00 | 4.86 | 4.52 | 1.82 | 2.00 | 0.00 |
| SPS | 42.01 | 31.16 | 22.49 | 19.11 | 21.99 | 23.42 | 27.70 | 26.11 | 25.13 | 24.20 | 26.40 | 18.64 | 16.21 | 19.29 | 20.74 | 24.14 | 24.57 | 24.43 | 0.00 |
| OCPS | 0.54 | 0.10 | 0.47 | 1.89 | -0.02 | -0.31 | 1.01 | 1.58 | 2.16 | 0.58 | 2.44 | 0.25 | -0.04 | 1.39 | 1.02 | 0.72 | 1.16 | 2.26 | 0.00 |
| FCPS | -0.03 | -0.18 | 0.14 | 1.67 | -0.16 | -0.59 | 0.63 | 1.33 | 1.81 | 0.28 | 1.73 | -0.88 | -0.59 | 0.18 | -0.61 | -1.60 | -0.83 | -1.35 | 0.00 |
| BVPS | 13.02 | 9.74 | 16.63 | 16.74 | 16.15 | 16.27 | 17.27 | 17.92 | 19.47 | 18.85 | 19.17 | 14.55 | 14.74 | 18.41 | 21.88 | 23.48 | 23.19 | 23.42 | 0.00 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -8.98 | -4.66 | 8.03 | -0.20 | 0.31 | 0.44 | 1.17 | 1.00 | 1.56 | 1.25 | 2.07 | 0.67 | 1.52 | 2.00 | 4.86 | 4.52 | 1.82 | 2.00 | 0.00 |
| CAGR-SPS | 42.01 | 31.16 | 22.49 | 19.11 | 21.99 | 23.42 | 27.70 | 26.11 | 25.13 | 24.20 | 26.40 | 18.64 | 16.21 | 19.29 | 20.74 | 24.14 | 24.57 | 24.43 | 0.00 |
| CAGR-OCPS | 0.54 | 0.10 | 0.47 | 1.89 | -0.02 | -0.31 | 1.01 | 1.58 | 2.16 | 0.58 | 2.44 | 0.25 | -0.04 | 1.39 | 1.02 | 0.72 | 1.16 | 2.26 | 0.00 |
| CAGR-FCPS | -0.03 | -0.18 | 0.14 | 1.67 | -0.16 | -0.59 | 0.63 | 1.33 | 1.81 | 0.28 | 1.73 | -0.88 | -0.59 | 0.18 | -0.61 | -1.60 | -0.83 | -1.35 | 0.00 |
| CAGR-BVPS | 13.02 | 9.74 | 16.63 | 16.74 | 16.15 | 16.27 | 17.27 | 17.92 | 19.47 | 18.85 | 19.17 | 14.55 | 14.74 | 18.41 | 21.88 | 23.48 | 23.19 | 23.42 | 0.00 |