Sampo
1604.TWSampo Corporation Price (1604.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
364,108,511
(0.0893)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sampo CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
19,187,069,000.00
+0% |
14,316,213,000.00
-25% |
10,425,267,000.00
-27% |
8,850,823,000.00
-15% |
10,182,017,000.00
+15% |
10,769,884,000.00
+6% |
12,204,261,000.00
+13% |
11,122,336,000.00
-9% |
10,331,141,000.00
-7% |
9,765,655,000.00
-5% |
10,081,936,000.00
+3% |
8,669,277,000.00
-14% |
7,076,541,000.00
-18% |
7,116,009,000.00
+1% |
7,670,020,000.00
+8% |
8,904,901,000.00
+16% |
8,935,666,000.00
+0% |
8,888,945,000.00
-1% |
9,493,807,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 17,452,496,000.00 | 12,978,395,000.00 | 8,773,514,000.00 | 7,198,005,000.00 | 8,314,410,000.00 | 8,854,057,000.00 | 9,866,606,000.00 | 9,044,294,000.00 | 8,097,921,000.00 | 7,467,766,000.00 | 7,514,247,000.00 | 6,546,727,000.00 | 5,984,675,000.00 | 5,996,028,000.00 | 6,267,997,000.00 | 7,373,926,000.00 | 7,478,805,000.00 | 7,159,201,000.00 | 7,636,102,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,734,573,000.00
+0% |
1,337,818,000.00
-23% |
1,651,753,000.00
+23% |
1,652,818,000.00
+0% |
1,867,607,000.00
+13% |
1,915,827,000.00
+3% |
2,337,655,000.00
+22% |
2,078,042,000.00
-11% |
2,233,220,000.00
+7% |
2,297,889,000.00
+3% |
2,567,689,000.00
+12% |
2,122,550,000.00
-17% |
1,091,866,000.00
-49% |
1,119,981,000.00
+3% |
1,402,023,000.00
+25% |
1,530,975,000.00
+9% |
1,456,861,000.00
-5% |
1,729,744,000.00
+19% |
1,857,705,000.00
+7% |
|
| Gross Profit Ratio | (0.09%) | (0.09%) | (0.16%) | (0.19%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.22%) | (0.24%) | (0.25%) | (0.24%) | (0.15%) | (0.16%) | (0.18%) | (0.17%) | (0.16%) | (0.19%) | (0.20%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157,951,000.00 | 146,078,000.00 | 147,600,000.00 | 135,570,000.00 | 0.00 | 0.00 | 0.00 | 108,207,000.00 | 99,319,000.00 | 121,792,000.00 | 114,755,000.00 | 113,587,000.00 | 111,771,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 376,670,000.00 | 254,530,000.00 | 344,625,000.00 | 2,092,740,000.00 | 2,281,639,000.00 | 2,017,469,000.00 | 0.00 | 306,650,000.00 | 389,165,000.00 | 381,983,000.00 | 389,607,000.00 | 604,310,000.00 | 679,495,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,938,685,000.00 | 1,883,187,000.00 | 1,908,795,000.00 | 2,092,740,000.00 | 2,281,639,000.00 | 2,017,469,000.00 | 945,121,000.00 | 825,211,000.00 | 773,591,000.00 | 801,048,000.00 | 785,064,000.00 | 1,008,324,000.00 | 1,080,197,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,562,015,000.00 | 1,628,657,000.00 | 1,564,170,000.00 | 0.00 | 0.00 | 0.00 | 945,121,000.00 | 825,211,000.00 | 384,426,000.00 | 419,065,000.00 | 395,457,000.00 | 404,014,000.00 | 400,702,000.00 | |
| Depreciation and Amortiz... | 630,080,000.00 | 544,033,000.00 | 357,441,000.00 | 304,932,000.00 | 256,819,000.00 | 198,088,000.00 | 180,028,000.00 | 182,149,000.00 | 173,201,000.00 | 134,266,000.00 | 149,297,000.00 | 150,460,000.00 | 153,764,000.00 | 182,449,000.00 | 209,777,000.00 | 284,225,000.00 | 320,260,000.00 | 385,913,000.00 | 373,779,000.00 | |
| Other Expenses | -3,171,137,000.00 | -2,442,000.00 | 2,198,087,000.00 | 59,469,000.00 | 130,462,000.00 | -44,606,000.00 | -71,615,000.00 | 292,184,000.00 | 82,181,000.00 | 39,913,000.00 | 109,401,000.00 | 4,845,000.00 | 348,471,000.00 | 362,682,000.00 | 1,367,759,000.00 | 1,100,598,000.00 | 61,765,000.00 | 0.00 | 665,737,000.00 | |
| Total Operating Expenses | 3,173,500,000.00 | 2,994,499,000.00 | 2,062,243,000.00 | 1,821,278,000.00 | 1,914,529,000.00 | 2,151,683,000.00 | 2,179,349,000.00 | 2,029,265,000.00 | 2,056,395,000.00 | 2,092,740,000.00 | 2,281,639,000.00 | 2,017,469,000.00 | 945,121,000.00 | 825,211,000.00 | 872,910,000.00 | 922,840,000.00 | 899,819,000.00 | 970,505,000.00 | 1,857,705,000.00 | |
| Cost and Exponses | 20,625,996,000.00 | 15,972,894,000.00 | 10,835,757,000.00 | 9,019,283,000.00 | 10,228,939,000.00 | 11,005,740,000.00 | 12,045,955,000.00 | 11,073,559,000.00 | 10,154,316,000.00 | 9,560,506,000.00 | 9,795,886,000.00 | 8,564,196,000.00 | 6,929,796,000.00 | 6,821,239,000.00 | 7,140,907,000.00 | 8,296,766,000.00 | 8,378,624,000.00 | 8,279,447,000.00 | 9,493,807,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-1,438,927,000.00
+0% |
-1,656,681,000.00
+15% |
-410,490,000.00
-75% |
-168,460,000.00
-59% |
-46,922,000.00
-72% |
-235,856,000.00
+403% |
158,306,000.00
-167% |
48,777,000.00
-69% |
176,825,000.00
+263% |
205,149,000.00
+16% |
286,050,000.00
+39% |
105,081,000.00
-63% |
146,745,000.00
+40% |
838,793,000.00
+472% |
2,110,684,000.00
+152% |
1,871,154,000.00
-11% |
887,500,000.00
-53% |
609,498,000.00
-31% |
0.00
+0% |
|
| Operating Income Ratio | (-0.07%) | (-0.12%) | (-0.04%) | (-0.02%) | (0.00%) | (-0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.12%) | (0.28%) | (0.21%) | (0.10%) | (0.07%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 59,803,000.00 | 32,360,000.00 | 24,406,000.00 | 9,709,000.00 | 6,621,000.00 | 23,450,000.00 | 34,755,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,059,000.00 | 10,097,000.00 | 1,425,000.00 | 2,640,000.00 | 7,126,000.00 | 8,262,000.00 | |
| Interest Expenses | 377,753,000.00 | 395,905,000.00 | 217,556,000.00 | 83,843,000.00 | 65,772,000.00 | 62,957,000.00 | 49,176,000.00 | 28,372,000.00 | 13,709,000.00 | 14,686,000.00 | 13,545,000.00 | 20,212,000.00 | 20,662,000.00 | 30,013,000.00 | 24,275,000.00 | 14,255,000.00 | 12,804,000.00 | 39,775,000.00 | 62,547,000.00 | |
| Total Other Income/Exp... | -2,907,686,000.00 | -475,005,000.00 | 4,137,228,000.00 | 173,372,000.00 | 80,378,000.00 | 281,988,000.00 | -42,782,000.00 | 536,592,000.00 | 492,711,000.00 | 371,205,000.00 | 570,017,000.00 | 266,299,000.00 | 616,446,000.00 | -26,988,000.00 | -26,078,000.00 | -27,724,000.00 | -5,549,000.00 | 234,812,000.00 | 964,342,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -3,338,780,000.00 | -1,191,748,000.00 | 4,301,735,000.00 | 438,280,000.00 | 356,047,000.00 | 536,266,000.00 | 426,509,000.00 | 523,110,000.00 | 432,207,000.00 | 379,328,000.00 | 544,748,000.00 | 260,386,000.00 | 637,993,000.00 | 842,926,000.00 | 2,123,651,000.00 | 1,991,683,000.00 | 1,021,500,000.00 | 1,056,298,000.00 | 1,400,668,000.00 | |
| EBITDA ratio | (-0.13%) | (-0.06%) | (0.21%) | (0.02%) | (0.05%) | (0.02%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.10%) | (0.06%) | (0.13%) | (0.14%) | (0.30%) | (0.24%) | (0.14%) | (0.12%) | (0.15%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -4,346,613,000.00 | -2,131,686,000.00 | 3,726,738,000.00 | 4,912,000.00 | 203,974,000.00 | 275,221,000.00 | 531,838,000.00 | 585,369,000.00 | 669,536,000.00 | 576,354,000.00 | 856,067,000.00 | 371,380,000.00 | 763,191,000.00 | 811,805,000.00 | 2,084,606,000.00 | 1,843,430,000.00 | 881,951,000.00 | 844,310,000.00 | 964,342,000.00 | |
| Income Before Tax Ratio | (-0.23%) | (-0.15%) | (0.36%) | (0.00%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.04%) | (0.11%) | (0.11%) | (0.27%) | (0.21%) | (0.10%) | (0.09%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 53,360,000.00 | 12,893,000.00 | 8,877,000.00 | 102,557,000.00 | 65,748,000.00 | 75,014,000.00 | 6,110,000.00 | 103,520,000.00 | 26,085,000.00 | 54,345,000.00 | 43,876,000.00 | 39,995,000.00 | 78,484,000.00 | 38,943,000.00 | 248,611,000.00 | 110,645,000.00 | 166,152,000.00 | 68,821,000.00 | 158,530,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -4,102,407,000.00
+0% |
-2,139,067,000.00
-48% |
3,724,764,000.00
-274% |
-94,655,000.00
-103% |
142,625,000.00
-251% |
200,899,000.00
+41% |
515,568,000.00
+157% |
427,996,000.00
-17% |
640,447,000.00
+50% |
505,342,000.00
-21% |
789,485,000.00
+56% |
312,404,000.00
-60% |
661,816,000.00
+112% |
738,963,000.00
+12% |
1,795,993,000.00
+143% |
1,668,331,000.00
-7% |
661,241,000.00
-60% |
727,799,000.00
+10% |
761,700,000.00
+5% |
|
| Net Income Ratio | (-0.21%) | (-0.15%) | (0.36%) | (-0.01%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.08%) | (0.04%) | (0.09%) | (0.10%) | (0.23%) | (0.19%) | (0.07%) | (0.08%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -8.98 | -4.66 | 8.03 | -0.20 | 0.31 | 0.44 | 1.09 | 1.00 | 1.56 | 1.25 | 2.06 | 0.67 | 1.52 | 2.00 | 4.86 | 4.52 | 1.82 | 2.00 | 2.09 | |
| Diluted EPS | -8.98 | -4.66 | 8.03 | -0.20 | 0.31 | 0.44 | 1.09 | 1.00 | 1.55 | 1.25 | 2.06 | 0.67 | 1.51 | 2.00 | 4.82 | 4.49 | 1.81 | 2.00 | 2.09 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 456,685,951.00 | 459,439,380.00 | 463,649,819.00 | 463,128,800.00 | 463,128,800.00 | 459,799,200.00 | 440,623,200.00 | 425,989,600.00 | 411,073,600.00 | 403,500,000.00 | 381,882,400.00 | 465,168,000.00 | 436,627,000.00 | 368,802,000.00 | 369,885,000.00 | 368,889,000.00 | 363,610,000.00 | 363,899,500.00 | 364,108,511.00 | |
| Diluted Share Outstanding | 456,685,951.00 | 459,439,380.00 | 463,649,819.00 | 463,128,800.00 | 463,272,800.00 | 460,542,400.00 | 442,352,000.00 | 428,338,400.00 | 413,444,800.00 | 404,880,800.00 | 382,904,800.00 | 465,891,000.00 | 437,745,000.00 | 369,775,000.00 | 372,431,000.00 | 371,840,000.00 | 365,175,000.00 | 364,434,000.00 | 364,108,511.00 | |