
MIE
1555.HKMIE Holdings Corporation Price (1555.HK)
$0.025
0.0000%Market Cap
$84,663,775
0.0000%Enterprise Value
$2,849,709,755.15
Volume
No Data
Shares Outstanding
3,386,526,000
(0.3456)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,221,624,000 | 1,971,688,000 | 1,166,827,000 | 1,804,976,000 | 2,827,141,000 | 3,485,616,000 | 3,256,061,000 | 2,982,909,000 | 1,032,734,000 | 534,974,000 | 1,125,982,000 | 789,704,000 | 756,094,000 | 572,471,000 | 1,017,835,000 | 1,431,294,000 | 1,035,983,000 |
Net Income | 308,953,000 | 611,090,000 | 110,477,000 | 420,864,000 | 1,106,072,000 | 543,966,000 | 283,009,000 | 58,482,000 | -1,523,203,000 | -1,322,453,000 | -1,099,476,000 | -1,195,793,000 | -1,461,126,000 | -1,351,313,000 | -338,361,000 | 2,378,790,000 | -157,530,000 |
FCF USD | -313,948,000 | 210,975,000 | -951,636,000 | 104,655,000 | 4,168,000 | -672,906,000 | -199,814,000 | -133,600,000 | -318,867,000 | -392,500,000 | -19,744,000 | 28,837,000 | 36,616,000 | 21,000,000 | 39,017,000 | 313,496,000 | 213,307,000 |
OCF USD | 517,505,000 | 1,449,512,000 | -70,262,000 | 1,014,899,000 | 1,246,076,000 | 1,147,721,000 | 1,209,099,000 | 1,180,423,000 | 326,072,000 | -370,879,000 | 40,941,000 | 94,079,000 | 73,628,000 | 186,852,000 | 489,932,000 | 798,132,000 | 514,957,000 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.25 | 11.31 | 0.02 | 1.78 | 3.98 | 7.89 | 17.64 | -2.60 | -10.01 | -5.52 | -2.28 | -1.23 | 0.00 | -0.01 | 0.96 | -34.66 |
D/E | 1.09 | 0.72 | 1.07 | 0.66 | 0.01 | 0.98 | 1.00 | 1.28 | 2.28 | 7.33 | -22.54 | -2.54 | -1.46 | -0.98 | -0.91 | -1.78 | -1.46 |
CA/CL | 0.54 | 0.74 | 1.02 | 1.26 | 0.98 | 0.85 | 0.76 | 1.23 | 1.20 | 4.71 | 0.67 | 0.74 | 0.07 | 0.03 | 0.10 | 0.57 | 0.33 |
TA/TL | 1.29 | 1.43 | 1.51 | 1.86 | 1.66 | 1.64 | 1.66 | 1.59 | 1.38 | 1.12 | 0.98 | 0.83 | 0.47 | 0.31 | 0.36 | 0.59 | 0.48 |
Total Debt | 730,460,000 | 820,152,000 | 1,345,386,000 | 1,300,473,000 | 21,876,000 | 3,387,894,000 | 3,649,503,000 | 4,541,440,000 | 4,954,119,000 | 4,690,555,000 | 6,049,468,000 | 4,335,954,000 | 4,012,712,000 | 3,699,286,000 | 3,603,900,000 | 3,060,583,000 | 2,770,710,000 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 27.06% | 27.87% | 5.06% | 13.44% | 14.83% | 9.44% | 6.87% | 0.69% | -3.23% | -10.14% | -9.18% | 0.34% | 0.30% | -10.33% | 363.92% | 26.52% | 118.09% |
ROE | 46.16% | 53.43% | 8.81% | 21.47% | 37.38% | 15.71% | 7.73% | 1.64% | -70.14% | -206.69% | 409.59% | 70.12% | 53.25% | 35.82% | 8.52% | -138.28% | 8.28% |
ROA | 0.00% | 15.97% | 2.96% | 13.78% | 18.85% | 9.39% | 4.89% | 2.47% | -21.07% | -7.83% | -8.95% | -9.52% | -57.73% | -77.38% | -10.53% | 103.06% | -4.27% |
NM % | 25.29% | 30.99% | 9.47% | 23.32% | 39.12% | 15.61% | 8.69% | 1.96% | -147.49% | -247.20% | -97.65% | -151.42% | -193.25% | -236.05% | -33.24% | 166.20% | -15.21% |
FCF / R% | 0.00% | 10.70% | -81.56% | 5.80% | 0.15% | -19.31% | -6.14% | -4.48% | -30.88% | -73.37% | -1.75% | 3.65% | 4.84% | 3.67% | 3.83% | 21.90% | 20.59% |
FCF / NI% | -101.62% | 34.52% | -861.39% | 17.96% | 0.30% | -80.39% | -43.93% | -56.44% | 18.71% | 85.70% | 1.95% | -3.67% | -2.62% | -1.60% | -16.36% | 12.51% | -289.39% |
Operating Margin (OM) | 0.00 | 0.55 | 0.73 | 0.57 | 0.71 | 0.04 | 0.79 | 0.86 | 1.00 | -0.53 | -1.23 | -3.33 | -4.97 | -8.92 | -5.35 | -2.14 | -3.11 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.20 | 0.40 | 0.06 | 0.27 | 0.42 | 0.21 | 0.11 | 0.02 | -0.59 | -0.46 | -0.39 | -0.42 | -0.47 | -0.41 | -0.10 | 0.72 | -0.05 |
SPS | 0.79 | 1.28 | 0.65 | 1.17 | 1.07 | 1.32 | 1.24 | 1.15 | 0.40 | 0.19 | 0.40 | 0.28 | 0.24 | 0.18 | 0.31 | 0.43 | 0.33 |
OCPS | 0.34 | 0.94 | -0.04 | 0.66 | 0.47 | 0.43 | 0.46 | 0.45 | 0.13 | -0.13 | 0.01 | 0.03 | 0.02 | 0.06 | 0.15 | 0.24 | 0.16 |
FCPS | -0.20 | 0.14 | -0.53 | 0.07 | 0.00 | -0.25 | -0.08 | -0.05 | -0.12 | -0.14 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.07 |
BVPS | 0.43 | 0.74 | 0.70 | 1.27 | 1.12 | 1.31 | 1.42 | 1.37 | 0.86 | 0.22 | -0.10 | -0.59 | -0.87 | -1.16 | -1.22 | -0.52 | -0.60 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.20 | 0.40 | 0.06 | 0.27 | 0.42 | 0.21 | 0.11 | 0.02 | -0.59 | -0.46 | -0.39 | -0.42 | -0.47 | -0.41 | -0.10 | 0.72 | -0.05 |
CAGR-SPS | 0.79 | 1.28 | 0.65 | 1.17 | 1.07 | 1.32 | 1.24 | 1.15 | 0.40 | 0.19 | 0.40 | 0.28 | 0.24 | 0.18 | 0.31 | 0.43 | 0.33 |
CAGR-OCPS | 0.34 | 0.94 | -0.04 | 0.66 | 0.47 | 0.43 | 0.46 | 0.45 | 0.13 | -0.13 | 0.01 | 0.03 | 0.02 | 0.06 | 0.15 | 0.24 | 0.16 |
CAGR-FCPS | -0.20 | 0.14 | -0.53 | 0.07 | 0.00 | -0.25 | -0.08 | -0.05 | -0.12 | -0.14 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.07 |
CAGR-BVPS | 0.43 | 0.74 | 0.70 | 1.27 | 1.12 | 1.31 | 1.42 | 1.37 | 0.86 | 0.22 | -0.10 | -0.59 | -0.87 | -1.16 | -1.22 | -0.52 | -0.60 |