MIE
1555.HKMIE Holdings Corporation Price (1555.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,386,526,000
(0.3456)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MIE Holdings CorporationCurrency: HKD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,221,624,000.00
+0% |
1,971,688,000.00
+61% |
1,166,827,000.00
-41% |
1,804,976,000.00
+55% |
2,827,141,000.00
+57% |
3,485,616,000.00
+23% |
3,256,061,000.00
-7% |
2,982,909,000.00
-8% |
1,032,734,000.00
-65% |
534,974,000.00
-48% |
1,125,982,000.00
+110% |
789,704,000.00
-30% |
756,094,000.00
-4% |
572,471,000.00
-24% |
1,017,835,000.00
+78% |
1,431,294,000.00
+41% |
1,035,983,000.00
-28% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 111,729,000.00 | 96,905,000.00 | 123,587,000.00 | 126,517,000.00 | 185,494,000.00 | 301,601,000.00 | 374,926,000.00 | 357,387,000.00 | 169,675,000.00 | 105,573,000.00 | 801,035,000.00 | 467,331,000.00 | 481,758,000.00 | 381,277,000.00 | 526,723,000.00 | 643,354,000.00 | 216,386,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,109,895,000.00
+0% |
1,874,783,000.00
+69% |
1,043,240,000.00
-44% |
1,678,459,000.00
+61% |
2,641,647,000.00
+57% |
3,184,015,000.00
+21% |
2,881,135,000.00
-10% |
2,625,522,000.00
-9% |
863,059,000.00
-67% |
429,401,000.00
-50% |
324,947,000.00
-24% |
322,373,000.00
-1% |
274,336,000.00
-15% |
191,194,000.00
-30% |
491,112,000.00
+157% |
787,940,000.00
+60% |
819,597,000.00
+4% |
||
| Gross Profit Ratio | (0.91%) | (0.95%) | (0.89%) | (0.93%) | (0.93%) | (0.91%) | (0.88%) | (0.88%) | (0.84%) | (0.80%) | (0.29%) | (0.41%) | (0.36%) | (0.33%) | (0.48%) | (0.55%) | (0.79%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 65,054,000.00 | 89,249,000.00 | 62,253,000.00 | 50,154,000.00 | 90,297,000.00 | 117,382,000.00 | 102,528,000.00 | 123,733,000.00 | 115,469,000.00 | 67,666,000.00 | 171,017,000.00 | 120,551,000.00 | 158,160,000.00 | 54,859,000.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 65,054,000.00 | 89,249,000.00 | 62,253,000.00 | 78,578,000.00 | 121,769,000.00 | 150,865,000.00 | 133,874,000.00 | 160,328,000.00 | 204,904,000.00 | 85,838,000.00 | 226,706,000.00 | 136,343,000.00 | 174,802,000.00 | 73,142,000.00 | 101,870,000.00 | 93,086,000.00 | 94,944,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 28,424,000.00 | 31,472,000.00 | 33,483,000.00 | 31,346,000.00 | 36,595,000.00 | 89,435,000.00 | 18,172,000.00 | 55,689,000.00 | 15,792,000.00 | 16,642,000.00 | 18,283,000.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 286,792,000.00 | 475,172,000.00 | 445,824,000.00 | 528,582,000.00 | 542,002,000.00 | 861,367,000.00 | 905,032,000.00 | 928,447,000.00 | 596,893,000.00 | 363,860,000.00 | 489,863,000.00 | 329,318,000.00 | 348,751,000.00 | 250,159,000.00 | 263,924,000.00 | 386,825,000.00 | 367,758,000.00 | ||
| Other Expenses | 483,971,000.00 | 971,909,000.00 | 739,768,000.00 | 965,868,000.00 | 460,345,000.00 | 1,947,885,000.00 | -2,034,000.00 | 1,839,173,000.00 | 925,269,000.00 | 15,528,000.00 | -14,456,000.00 | 14,722,000.00 | 151,226,000.00 | 119,130,000.00 | 127,428,000.00 | 84,504,000.00 | 0.00 | ||
| Total Operating Expenses | 549,025,000.00 | 1,061,158,000.00 | 802,021,000.00 | 1,044,446,000.00 | 1,542,487,000.00 | 2,098,750,000.00 | 2,009,337,000.00 | 1,999,501,000.00 | 1,130,173,000.00 | 849,159,000.00 | 1,177,546,000.00 | 312,052,000.00 | 326,028,000.00 | 192,272,000.00 | 127,428,000.00 | 246,631,000.00 | 94,944,000.00 | ||
| Cost and Exponses | 660,754,000.00 | 1,158,063,000.00 | 925,608,000.00 | 1,170,963,000.00 | 1,727,981,000.00 | 2,400,351,000.00 | 2,384,263,000.00 | 2,356,888,000.00 | 1,299,848,000.00 | 954,732,000.00 | 1,978,581,000.00 | 779,383,000.00 | 807,786,000.00 | 573,549,000.00 | 654,151,000.00 | 889,985,000.00 | 311,330,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
560,870,000.00
+0% |
813,625,000.00
+45% |
241,219,000.00
-70% |
634,013,000.00
+163% |
1,099,160,000.00
+73% |
1,085,265,000.00
-1% |
871,798,000.00
-20% |
626,021,000.00
-28% |
-267,114,000.00
-143% |
-419,758,000.00
+57% |
-852,599,000.00
+103% |
10,321,000.00
-101% |
4,708,000.00
-54% |
-32,730,000.00
-795% |
371,024,000.00
-1,234% |
511,628,000.00
+38% |
724,653,000.00
+42% |
||
| Operating Income Ratio | (0.46%) | (0.41%) | (0.21%) | (0.35%) | (0.39%) | (0.31%) | (0.27%) | (0.21%) | (-0.26%) | (-0.78%) | (-0.76%) | (0.01%) | (0.01%) | (-0.06%) | (0.36%) | (0.36%) | (0.70%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,897,000.00 | 45,673,000.00 | 1,552,000.00 | 35,344,000.00 | 74,728,000.00 | 5,797,000.00 | 6,431,000.00 | 18,491,000.00 | 20,496,000.00 | 17,490,000.00 | 49,248,000.00 | 22,603,000.00 | 42,518,000.00 | 35,343,000.00 | 17,790,000.00 | 110,000.00 | 167,000.00 | ||
| Interest Expenses | 88,808,000.00 | 53,460,000.00 | 58,832,000.00 | 86,788,000.00 | 234,482,000.00 | 285,307,000.00 | 330,972,000.00 | 335,521,000.00 | 352,029,000.00 | 369,061,000.00 | 427,886,000.00 | 530,239,000.00 | 608,045,000.00 | 765,504,000.00 | 775,430,000.00 | 468,897,000.00 | 345,006,000.00 | ||
| Total Other Income/Exp... | -126,754,000.00 | -39,787,000.00 | -57,280,000.00 | -51,444,000.00 | 275,693,000.00 | -285,805,000.00 | -418,965,000.00 | -389,309,000.00 | -1,200,145,000.00 | -668,253,000.00 | -794,431,000.00 | -796,368,000.00 | -1,346,509,000.00 | 8,622,000.00 | -891,591,001.00 | 1,424,824,000.00 | -798,361,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 859,559,000.00 | 1,302,470,000.00 | 688,595,000.00 | 1,197,939,000.00 | 2,176,235,000.00 | 1,944,164,000.00 | 1,689,844,000.00 | 1,500,680,000.00 | 347,102,000.00 | 274,940,000.00 | -151,078,000.00 | 283,533,000.00 | 353,459,000.00 | -293,059,000.00 | 800,929,000.00 | 898,453,000.00 | 639,056,000.00 | ||
| EBITDA ratio | (0.70%) | (0.68%) | (0.59%) | (0.66%) | (0.77%) | (0.56%) | (0.52%) | (0.47%) | (0.34%) | (0.01%) | (-0.13%) | (0.36%) | (0.47%) | (0.38%) | (0.62%) | (0.63%) | (0.62%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 434,116,000.00 | 773,838,000.00 | 183,939,000.00 | 582,569,000.00 | 1,399,751,000.00 | 837,037,000.00 | 454,867,000.00 | 236,712,000.00 | -1,704,521,000.00 | -457,981,000.00 | -1,012,296,000.00 | -784,960,000.00 | -1,398,673,000.00 | -1,308,722,000.00 | -238,425,000.00 | 2,506,503,000.00 | -73,708,000.00 | ||
| Income Before Tax Ratio | (0.36%) | (0.39%) | (0.16%) | (0.32%) | (0.50%) | (0.24%) | (0.14%) | (0.08%) | (-1.65%) | (-0.86%) | (-0.90%) | (-0.99%) | (-1.85%) | (-2.29%) | (-0.23%) | (1.75%) | (-0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 125,163,000.00 | 162,748,000.00 | 73,462,000.00 | 161,705,000.00 | 293,909,000.00 | 295,765,000.00 | 175,083,000.00 | 214,163,000.00 | -179,233,000.00 | 147,166,000.00 | 87,180,000.00 | 47,412,000.00 | 62,453,000.00 | 42,591,000.00 | 99,936,000.00 | 127,713,000.00 | 83,822,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 308,953,000.00
+0% |
611,090,000.00
+98% |
110,477,000.00
-82% |
420,864,000.00
+281% |
1,106,072,000.00
+163% |
543,966,000.00
-51% |
283,009,000.00
-48% |
58,482,000.00
-79% |
-1,523,203,000.00
-2,705% |
-1,322,453,000.00
-13% |
-1,099,476,000.00
-17% |
-1,195,793,000.00
+9% |
-1,461,126,000.00
+22% |
-1,351,313,000.00
-8% |
-338,361,000.00
-75% |
2,378,790,000.00
-803% |
-157,530,000.00
-107% |
||
| Net Income Ratio | (0.25%) | (0.31%) | (0.09%) | (0.23%) | (0.39%) | (0.16%) | (0.09%) | (0.02%) | (-1.47%) | (-2.47%) | (-0.98%) | (-1.51%) | (-1.93%) | (-2.36%) | (-0.33%) | (1.66%) | (-0.15%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.40 | 0.06 | 0.19 | 0.42 | 0.21 | 0.11 | 0.02 | -0.59 | -0.46 | -0.39 | -0.42 | -0.47 | -0.41 | -0.10 | 0.72 | -0.05 | ||
| Diluted EPS | 0.14 | 0.28 | 0.06 | 0.19 | 0.42 | 0.20 | 0.11 | 0.02 | -0.59 | -0.46 | -0.39 | -0.41 | -0.47 | -0.41 | -0.10 | 0.70 | -0.05 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,541,202,000.00 | 1,541,202,000.00 | 1,800,339,000.00 | 1,538,264,000.00 | 2,643,681,000.00 | 2,644,812,000.00 | 2,615,535,000.00 | 2,603,617,000.00 | 2,584,723,076.00 | 2,860,410,000.00 | 2,788,385,294.00 | 2,870,103,448.00 | 3,136,343,000.00 | 3,257,428,000.00 | 3,269,421,000.00 | 3,314,655,000.00 | 3,150,600,000.00 | ||
| Diluted Share Outstanding | 2,213,678,000.00 | 2,213,678,000.00 | 1,999,622,000.00 | 1,538,264,000.00 | 2,659,164,000.00 | 2,655,404,000.00 | 2,615,535,000.00 | 2,607,078,000.00 | 2,599,744,000.00 | 2,860,410,000.00 | 2,813,638,000.00 | 2,908,985,000.00 | 3,136,343,000.00 | 3,269,421,000.00 | 3,269,421,000.00 | 3,398,271,429.00 | 3,386,526,000.00 | ||