Jui
1512.TWJui Li Enterprise Co., Ltd. Price (1512.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
98,183,000
(5.5266)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jui Li Enterprise Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,124,912,000.00
+0% |
4,402,278,000.00
+7% |
4,662,335,000.00
+6% |
4,185,905,000.00
-10% |
3,717,543,000.00
-11% |
3,936,329,000.00
+6% |
4,096,907,000.00
+4% |
4,190,527,000.00
+2% |
2,540,320,000.00
-39% |
3,088,232,000.00
+22% |
1,939,316,000.00
-37% |
1,188,984,000.00
-39% |
1,002,270,000.00
-16% |
775,474,000.00
-23% |
1,145,879,000.00
+48% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,527,647,000.00 | 3,756,752,000.00 | 3,905,020,000.00 | 3,532,081,000.00 | 3,209,689,000.00 | 3,521,852,000.00 | 3,590,976,000.00 | 3,636,476,000.00 | 2,515,465,000.00 | 2,899,940,000.00 | 1,861,646,000.00 | 1,114,063,000.00 | 999,902,000.00 | 728,429,000.00 | 906,586,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
597,265,000.00
+0% |
645,526,000.00
+8% |
757,315,000.00
+17% |
653,824,000.00
-14% |
507,854,000.00
-22% |
414,477,000.00
-18% |
505,931,000.00
+22% |
554,051,000.00
+10% |
24,855,000.00
-96% |
188,292,000.00
+658% |
77,670,000.00
-59% |
74,921,000.00
-4% |
2,368,000.00
-97% |
47,045,000.00
+1,887% |
239,293,000.00
+409% |
||||
| Gross Profit Ratio | (0.14%) | (0.15%) | (0.16%) | (0.16%) | (0.14%) | (0.11%) | (0.12%) | (0.13%) | (0.01%) | (0.06%) | (0.04%) | (0.06%) | (0.00%) | (0.06%) | (0.21%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 6,420,000.00 | 7,522,000.00 | 9,117,000.00 | 8,624,000.00 | 8,024,000.00 | 3,780,000.00 | 3,134,000.00 | 2,375,000.00 | 1,319,000.00 | 2,142,000.00 | 6,456,000.00 | 8,599,000.00 | 3,853,000.00 | 3,459,000.00 | 12,067,000.00 | ||||
| General and Administrative | 231,218,000.00 | 245,149,000.00 | 255,617,000.00 | 272,818,000.00 | 311,205,000.00 | 292,853,000.00 | 284,346,000.00 | 250,710,000.00 | 209,608,000.00 | 146,636,000.00 | 128,841,000.00 | 104,659,000.00 | 90,345,000.00 | 86,731,000.00 | 101,020,000.00 | ||||
| Selling, General & Admin... | 551,904,000.00 | 568,444,000.00 | 620,421,000.00 | 492,160,000.00 | 540,999,000.00 | 573,369,000.00 | 574,895,000.00 | 504,129,000.00 | 429,029,000.00 | 277,728,000.00 | 237,937,000.00 | 186,383,000.00 | 169,211,000.00 | 180,133,000.00 | 352,316,000.00 | ||||
| Selling & Marketing Exp... | 320,686,000.00 | 323,295,000.00 | 364,804,000.00 | 219,342,000.00 | 229,794,000.00 | 280,516,000.00 | 290,549,000.00 | 253,419,000.00 | 219,421,000.00 | 131,092,000.00 | 109,096,000.00 | 81,724,000.00 | 78,866,000.00 | 93,402,000.00 | 252,981,000.00 | ||||
| Depreciation and Amortiz... | 438,683,000.00 | 397,326,000.00 | 333,468,000.00 | 365,037,000.00 | 323,023,000.00 | 380,266,000.00 | 362,901,000.00 | 304,558,000.00 | 265,315,000.00 | 237,536,000.00 | 239,750,000.00 | 144,765,000.00 | 123,894,000.00 | 108,097,000.00 | 119,877,000.00 | ||||
| Other Expenses | 13,698,000.00 | 12,105,000.00 | 19,398,000.00 | 17,134,000.00 | 73,136,000.00 | 75,974,000.00 | 42,680,000.00 | -37,227,000.00 | -98,580,000.00 | -21,192,000.00 | -244,915,000.00 | 30,994,000.00 | 22,743,000.00 | -34,513,000.00 | 0.00 | ||||
| Total Operating Expenses | 558,324,000.00 | 575,966,000.00 | 629,538,000.00 | 500,784,000.00 | 549,023,000.00 | 577,149,000.00 | 578,029,000.00 | 506,504,000.00 | 430,348,000.00 | 279,870,000.00 | 244,393,000.00 | 194,982,000.00 | 173,064,000.00 | 183,592,000.00 | 364,383,000.00 | ||||
| Cost and Exponses | 4,085,971,000.00 | 4,332,718,000.00 | 4,534,558,000.00 | 4,032,865,000.00 | 3,758,712,000.00 | 4,099,001,000.00 | 4,169,005,000.00 | 4,142,980,000.00 | 2,945,813,000.00 | 3,179,810,000.00 | 2,106,039,000.00 | 1,309,045,000.00 | 1,172,966,000.00 | 912,021,000.00 | 1,270,969,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
38,941,000.00
+0% |
69,560,000.00
+79% |
127,777,000.00
+84% |
153,040,000.00
+20% |
-41,169,000.00
-127% |
-162,672,000.00
+295% |
-72,098,000.00
-56% |
47,547,000.00
-166% |
-405,493,000.00
-953% |
-91,578,000.00
-77% |
-396,997,000.00
+334% |
-74,041,000.00
-81% |
-129,261,000.00
+75% |
-133,309,000.00
+3% |
-125,090,000.00
-6% |
||||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (-0.01%) | (-0.04%) | (-0.02%) | (0.01%) | (-0.16%) | (-0.03%) | (-0.20%) | (-0.06%) | (-0.13%) | (-0.17%) | (-0.11%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,547,000.00 | 1,618,000.00 | 2,602,000.00 | 3,718,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,529,000.00 | 2,702,000.00 | 1,574,000.00 | 1,272,000.00 | 1,169,000.00 | ||||
| Interest Expenses | 81,351,000.00 | 82,930,000.00 | 83,990,000.00 | 85,827,000.00 | 79,882,000.00 | 88,497,000.00 | 76,994,000.00 | 64,923,000.00 | 56,158,000.00 | 53,400,000.00 | 47,112,000.00 | 36,549,000.00 | 31,623,000.00 | 34,584,000.00 | 41,977,000.00 | ||||
| Total Other Income/Exp... | -94,888,000.00 | 99,794,000.00 | -25,883,000.00 | -73,330,000.00 | -6,746,000.00 | -12,523,000.00 | -34,314,000.00 | -102,150,000.00 | -147,564,000.00 | -67,528,000.00 | -69,911,000.00 | -10,140,000.00 | 9,378,000.00 | -44,396,000.00 | 129,651,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 464,087,000.00 | 649,610,000.00 | 519,352,000.00 | 548,500,000.00 | 358,377,000.00 | 297,102,000.00 | 333,483,000.00 | 314,878,000.00 | -238,758,000.00 | 94,750,000.00 | -194,687,000.00 | 51,765,000.00 | -15,341,000.00 | -25,212,000.00 | 94,003,000.00 | ||||
| EBITDA ratio | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (-0.09%) | (0.05%) | (-0.08%) | (0.06%) | (0.00%) | (-0.03%) | (0.08%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -55,947,000.00 | 169,354,000.00 | 101,894,000.00 | 79,710,000.00 | -47,915,000.00 | -175,195,000.00 | -106,412,000.00 | -54,603,000.00 | -553,057,000.00 | -189,122,000.00 | -466,908,000.00 | -130,201,000.00 | -153,306,000.00 | -180,943,000.00 | 4,561,000.00 | ||||
| Income Before Tax Ratio | (-0.01%) | (0.04%) | (0.02%) | (0.02%) | (-0.01%) | (-0.04%) | (-0.03%) | (-0.01%) | (-0.22%) | (-0.06%) | (-0.24%) | (-0.11%) | (-0.15%) | (-0.23%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -7,214,000.00 | 28,827,000.00 | 14,450,000.00 | 37,658,000.00 | 67,504,000.00 | 54,297,000.00 | 46,334,000.00 | 58,555,000.00 | 8,908,000.00 | 7,542,000.00 | 3,943,000.00 | -2,022,000.00 | 675,000.00 | 3,699,000.00 | 901,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -56,005,000.00
+0% |
129,896,000.00
-332% |
73,214,000.00
-44% |
35,837,000.00
-51% |
-123,114,000.00
-444% |
-237,172,000.00
+93% |
-151,636,000.00
-36% |
-123,920,000.00
-18% |
-561,965,000.00
+353% |
-196,664,000.00
-65% |
-470,851,000.00
+139% |
-128,179,000.00
-73% |
-153,981,000.00
+20% |
-184,642,000.00
+20% |
3,660,000.00
-102% |
||||
| Net Income Ratio | (-0.01%) | (0.03%) | (0.02%) | (0.01%) | (-0.03%) | (-0.06%) | (-0.04%) | (-0.03%) | (-0.22%) | (-0.06%) | (-0.24%) | (-0.11%) | (-0.15%) | (-0.24%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.85 | 1.97 | 1.11 | 0.67 | -1.89 | -3.62 | -2.31 | -1.89 | -8.58 | -2.61 | -5.94 | -1.53 | -1.80 | -1.98 | 0.04 | ||||
| Diluted EPS | -0.85 | 1.97 | 1.11 | 0.67 | -1.88 | -3.62 | -2.31 | -1.89 | -8.58 | -2.60 | -5.94 | -1.53 | -1.80 | -1.98 | 0.04 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 65,513,443.00 | 65,513,443.00 | 65,513,443.00 | 65,513,443.00 | 65,243,277.00 | 65,513,443.00 | 65,513,443.00 | 65,513,443.00 | 65,513,443.00 | 75,393,550.00 | 79,279,417.00 | 83,801,165.00 | 85,472,017.00 | 93,041,019.00 | 98,183,000.00 | ||||
| Diluted Share Outstanding | 65,513,443.00 | 65,513,443.00 | 65,561,371.00 | 65,573,623.00 | 65,513,443.00 | 65,513,443.00 | 65,513,443.00 | 65,513,443.00 | 65,513,443.00 | 75,507,557.00 | 79,279,417.00 | 83,801,165.00 | 85,472,017.00 | 93,041,019.00 | 98,183,000.00 | ||||