International Housewares Retail Company Limited Price (1373.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

721,125,000

(0.3584)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
International Housewares Retail Company Limited
news-img

Income Statement

International Housewares Retail Company Limited

Currency: HKD

YEAR 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,211,222,000.00

+0%

1,498,673,000.00

+24%

1,746,838,000.00

+17%

1,951,279,000.00

+12%

2,039,575,000.00

+5%

2,111,001,000.00

+4%

2,230,102,000.00

+6%

2,350,351,000.00

+5%

2,542,384,000.00

+8%

2,692,460,000.00

+6%

2,920,775,000.00

+8%

2,825,994,000.00

-3%

2,687,036,000.00

-5%

Cost of Revenue
Cost of Revenue 672,831,000.00 808,223,000.00 934,309,000.00 1,048,489,000.00 1,091,998,000.00 1,121,848,000.00 1,187,063,000.00 1,269,697,000.00 1,392,029,000.00 1,509,917,000.00 1,934,034,000.00 1,545,501,000.00 1,425,687,000.00
Gross Profit
Gross Profit 538,391,000.00

+0%

690,450,000.00

+28%

812,529,000.00

+18%

902,790,000.00

+11%

947,577,000.00

+5%

989,153,000.00

+4%

1,043,039,000.00

+5%

1,080,654,000.00

+4%

1,150,355,000.00

+6%

1,182,543,000.00

+3%

986,741,000.00

-17%

1,280,493,000.00

+30%

1,261,349,000.00

-1%

Gross Profit Ratio (0.44%) (0.46%) (0.47%) (0.46%) (0.46%) (0.47%) (0.47%) (0.46%) (0.45%) (0.44%) (0.34%) (0.45%) (0.47%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 254,369,000.00 545,027,000.00 400,012,000.00 768,580,000.00 826,453,000.00 851,628,000.00 876,998,000.00 900,620,000.00 941,809,000.00 980,392,000.00 1,027,901,000.00 1,038,111,000.00 1,077,393,000.00
Selling, General & Admin... 451,295,000.00 583,059,000.00 694,856,000.00 821,908,000.00 883,434,000.00 904,880,000.00 934,200,000.00 959,796,000.00 973,527,000.00 1,010,064,000.00 748,634,000.00 1,088,291,000.00 1,138,223,000.00
Selling & Marketing Exp... 25,099,000.00 38,032,000.00 46,763,000.00 53,328,000.00 56,981,000.00 53,252,000.00 57,202,000.00 59,176,000.00 64,090,999.00 67,512,000.00 74,765,000.00 84,490,000.00 60,830,000.00
Depreciation and Amortiz... 19,268,000.00 23,970,000.00 28,025,000.00 33,160,000.00 32,607,000.00 30,878,000.00 29,969,000.00 29,407,000.00 391,422,000.00 384,054,000.00 378,860,000.00 361,337,000.00 384,600,000.00
Other Expenses 0.00 15,682,000.00 16,585,000.00 16,210,000.00 15,916,000.00 13,098,000.00 -12,901,000.00 10,194,000.00 29,065,000.00 46,960,000.00 45,124,000.00 14,170,000.00 -14,296,000.00
Total Operating Expenses -434,229,000.00 581,411,000.00 648,411,000.00 807,214,999.00 874,083,000.00 892,515,000.00 922,395,000.00 942,134,000.00 973,527,000.00 1,010,064,000.00 748,634,000.00 1,088,291,000.00 1,123,927,000.00
Cost and Exponses 238,602,000.00 1,389,634,000.00 1,582,720,000.00 1,855,703,999.00 1,966,081,000.00 2,014,363,000.00 2,109,458,000.00 2,211,831,000.00 2,365,556,000.00 2,519,981,000.00 2,682,668,000.00 2,633,792,000.00 2,549,614,000.00
Operating Income
Operating Income 100,957,000.00

+0%

129,106,000.00

+28%

135,122,000.00

+5%

97,557,000.00

-28%

80,059,000.00

-18%

97,371,000.00

+22%

122,268,000.00

+26%

136,290,000.00

+11%

176,828,000.00

+30%

172,479,000.00

-2%

238,107,000.00

+38%

192,202,000.00

-19%

137,422,000.00

-29%

Operating Income Ratio (0.08%) (0.09%) (0.08%) (0.05%) (0.04%) (0.05%) (0.05%) (0.06%) (0.07%) (0.06%) (0.08%) (0.07%) (0.05%)
Other Income and Exp...
Interest Income 713,000.00 407,000.00 3,479,000.00 4,493,000.00 1,304,000.00 608,000.00 2,113,000.00 4,975,000.00 5,138,000.00 2,914,000.00 621,000.00 6,071,000.00 7,887,000.00
Interest Expenses 1,281,000.00 1,405,000.00 1,449,000.00 1,691,000.00 1,935,000.00 1,004,000.00 827,000.00 826,000.00 21,963,000.00 20,219,000.00 16,722,999.00 17,548,000.00 25,540,000.00
Total Other Income/Exp... 2,974,000.00 -5,389,999.00 32,475,000.00 2,511,000.00 -5,261,000.00 -125,000.00 489,000.00 7,205,000.00 -16,825,000.00 -17,305,000.00 -16,102,001.00 -11,477,000.00 -17,653,000.00
EBITDA
EBITDA 124,480,000.00 153,483,000.00 163,147,000.00 130,717,000.00 112,666,000.00 128,249,000.00 152,237,000.00 165,697,000.00 595,704,000.00 691,971,000.00 657,596,000.00 592,862,000.00 529,909,000.00
EBITDA ratio (0.10%) (0.10%) (0.09%) (0.07%) (0.06%) (0.06%) (0.07%) (0.07%) (0.22%) (0.21%) (0.21%) (0.20%) (0.20%)
Income Before Tax
Income Before Tax 103,931,000.00 128,108,000.00 167,597,000.00 100,068,000.00 74,798,000.00 97,246,000.00 122,757,000.00 143,495,000.00 182,319,000.00 287,698,000.00 262,012,999.00 213,977,000.00 119,769,000.00
Income Before Tax Ratio (0.09%) (0.09%) (0.10%) (0.05%) (0.04%) (0.05%) (0.06%) (0.06%) (0.07%) (0.11%) (0.09%) (0.08%) (0.04%)
Income Tax Expense
Income Tax Expense 17,401,000.00 24,939,000.00 24,498,000.00 20,829,000.00 20,642,000.00 20,750,000.00 21,765,000.00 25,224,000.00 26,255,000.00 29,856,000.00 41,695,000.00 32,101,999.00 19,972,000.00
Net Income
Net Income 85,432,000.00

+0%

101,527,000.00

+19%

144,365,000.00

+42%

88,390,000.00

-39%

66,492,000.00

-25%

87,492,000.00

+32%

104,845,000.00

+20%

119,052,000.00

+14%

150,927,000.00

+27%

254,918,000.00

+69%

220,822,000.00

-13%

181,571,000.00

-18%

101,070,000.00

-44%

Net Income Ratio (0.07%) (0.07%) (0.08%) (0.05%) (0.03%) (0.04%) (0.05%) (0.05%) (0.06%) (0.09%) (0.08%) (0.06%) (0.04%)
Earning Per Share
Basic EPS 0.16 0.19 0.22 0.12 0.09 0.12 0.15 0.17 0.21 0.36 0.31 0.25 0.14
Diluted EPS 0.16 0.19 0.22 0.12 0.09 0.12 0.15 0.17 0.21 0.35 0.31 0.25 0.14
Share Outstanding
Basic Share Outstanding 540,000,000.00 540,000,000.00 649,306,000.00 724,467,000.00 719,414,000.00 716,060,000.00 716,704,000.00 716,708,000.00 714,404,000.00 715,878,000.00 717,709,000.00 718,826,000.00 719,511,000.00
Diluted Share Outstanding 540,000,000.00 540,000,000.00 652,084,000.00 726,252,000.00 720,343,000.00 717,893,000.00 719,454,000.00 721,262,000.00 718,618,000.00 721,302,000.00 721,729,000.00 723,719,000.00 721,125,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation