Vrain Solution Inc Price (135A.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

10,099,755

(0.1013)%

2023 - Income Statement Summary

Revenue 1.41B USD
Cost of Revenue 275.71M USD
Gross Profit 1.14B USD
Operating Expenses 627.14M USD
Operating Income 508.16M USD
Other Expenses 627.14M USD
Net Income 330.16M USD
news-img
Vrain Solution Inc
news-img

Income Statement

Vrain Solution Inc

Currency: JPY

YEAR 2021 2022 2023
Revenue
Revenue
344,466,000.00

+0%

617,397,000.00

+79%

1,411,008,000.00

+129%

Cost of Revenue
Cost of Revenue
38,939,000.00 70,307,000.00 275,711,000.00
Gross Profit
Gross Profit
305,527,000.00

+0%

547,090,000.00

+79%

1,135,297,000.00

+108%

Gross Profit Ratio
(0.89%) (0.89%) (0.80%)
Operating Expenses
Research and Development
0.00 0.00 0.00
General and Administrative
0.00 0.00 0.00
Selling, General & Admin...
0.00 0.00 0.00
Selling & Marketing Exp...
0.00 0.00 0.00
Depreciation and Amortiz...
4,927,000.00 15,960,000.00 18,929,000.00
Other Expenses
11,506,000.00 244,000.00 627,141,000.00
Total Operating Expenses
302,166,000.00 482,771,000.00 627,141,000.00
Cost and Exponses
341,105,000.00 553,078,000.00 902,852,000.00
Operating Income
Operating Income
3,360,000.00

+0%

64,319,000.00

+1,814%

508,156,000.00

+690%

Operating Income Ratio
(0.01%) (0.10%) (0.36%)
Other Income and Exp...
Interest Income
0.00 0.00 0.00
Interest Expenses
315,000.00 1,163,000.00 965,000.00
Total Other Income/Exp...
11,193,000.00 -4,529,000.00 -12,479,000.00
EBITDA
EBITDA
19,795,000.00 80,522,000.00 515,571,000.00
EBITDA ratio
(0.06%) (0.13%) (0.37%)
Income Before Tax
Income Before Tax
14,553,000.00 59,790,000.00 495,677,000.00
Income Before Tax Ratio
(0.04%) (0.10%) (0.35%)
Income Tax Expense
Income Tax Expense
3,359,000.00 9,859,000.00 165,515,000.00
Net Income
Net Income
11,193,000.00

+0%

49,930,000.00

+346%

330,161,000.00

+561%

Net Income Ratio
(0.03%) (0.08%) (0.23%)
Earning Per Share
Basic EPS
1.11 5.04 33.33
Diluted EPS
1.11 5.04 32.69
Share Outstanding
Basic Share Outstanding
10,110,000.00 10,110,000.00 9,904,590.00
Diluted Share Outstanding
10,110,000.00 10,110,000.00 10,099,755.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

330.16MRevenueGross ProfitOperating IncomeBasic Shares