Vrain Solution Inc Price (135A.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

10,099,755

(0.1013)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Vrain Solution Inc
news-img

Income Statement

Vrain Solution Inc

Currency: JPY

YEAR 2021 2022 2023
Revenue
Revenue 344.47M

+0%

617.40M

+79%

1.41B

+129%

Cost of Revenue
Cost of Revenue 38.94M 70.31M 275.71M
Gross Profit
Gross Profit 305.53M

+0%

547.09M

+79%

1.14B

+108%

Gross Profit Ratio (0.89%) (0.89%) (0.80%)
Operating Expenses
Research and Development 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00
Selling, General & Admin... 0.00 0.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00
Depreciation and Amortiz... 4.93M 15.96M 18.93M
Other Expenses 11.51M 244.00k 627.14M
Total Operating Expenses 302.17M 482.77M 627.14M
Cost and Exponses 341.11M 553.08M 902.85M
Operating Income
Operating Income 3.36M

+0%

64.32M

+1,814%

508.16M

+690%

Operating Income Ratio (0.01%) (0.10%) (0.36%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00
Interest Expenses 315.00k 1.16M 965.00k
Total Other Income/Exp... 11.19M -4,529,000.00 -12,479,000.00
EBITDA
EBITDA 19.80M 80.52M 515.57M
EBITDA ratio (0.06%) (0.13%) (0.37%)
Income Before Tax
Income Before Tax 14.55M 59.79M 495.68M
Income Before Tax Ratio (0.04%) (0.10%) (0.35%)
Income Tax Expense
Income Tax Expense 3.36M 9.86M 165.52M
Net Income
Net Income 11.19M

+0%

49.93M

+346%

330.16M

+561%

Net Income Ratio (0.03%) (0.08%) (0.23%)
Earning Per Share
Basic EPS 1.11 5.04 33.33
Diluted EPS 1.11 5.04 32.69
Share Outstanding
Basic Share Outstanding 10.11M 10.11M 9.90M
Diluted Share Outstanding 10.11M 10.11M 10.10M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation