
Formosa
1301.TWFormosa Plastics Price (1301.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,311,153,061
(0.8611)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 155,323,219,000 | 193,582,532,000 | 200,177,599,000 | 180,074,921,000 | 225,320,247,000 | 217,037,101,000 | 196,878,954,000 | 215,424,768,000 | 216,589,040,000 | 191,545,395,000 | 180,173,192,000 | 206,709,755,000 | 230,370,027,000 | 207,848,572,000 | 185,813,405,000 | 273,598,301,000 | 251,647,354,000 | 199,138,777,000 | 200,040,347,000 |
Net Income | 30,889,316,000 | 47,810,639,000 | 19,709,474,000 | 27,533,429,000 | 45,546,431,000 | 35,724,458,000 | 14,662,520,000 | 20,715,841,000 | 17,993,434,000 | 30,877,269,000 | 39,392,543,000 | 49,382,853,000 | 49,549,540,000 | 37,324,162,000 | 20,036,199,000 | 71,355,311,000 | 36,142,868,000 | 7,337,709,000 | -1,231,765,000 |
FCF USD | 14,893,435,000 | 27,945,901,000 | 30,628,797,000 | 32,968,236,000 | 51,899,019,000 | 41,239,380,000 | 15,881,266,000 | 3,026,799,000 | 5,363,173,000 | 35,202,311,000 | 33,135,882,000 | 39,370,845,000 | 34,778,907,000 | 29,234,590,000 | 22,347,073,000 | 39,578,049,000 | 42,014,970,000 | -7,479,284,000 | -4,736,611,000 |
OCF USD | 33,552,233,000 | 43,944,457,000 | 38,016,002,000 | 36,211,621,000 | 54,456,114,000 | 44,917,343,000 | 24,240,103,000 | 16,268,260,000 | 13,438,399,000 | 40,852,004,000 | 36,606,275,000 | 46,081,530,000 | 50,507,277,000 | 46,580,428,000 | 31,444,453,000 | 57,859,343,000 | 56,801,615,000 | 6,157,311,000 | 11,461,388,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.13 | 3.11 | 1.81 | 0.77 | 1.61 | 3.38 | 3.03 | 3.42 | 1.33 | 0.95 | 0.56 | 0.56 | 0.82 | 2.24 | 0.47 | 0.78 | 7.81 | -21.98 |
D/E | 0.42 | 0.33 | 0.51 | 0.33 | 0.23 | 0.31 | 0.44 | 0.39 | 0.36 | 0.29 | 0.30 | 0.22 | 0.23 | 0.21 | 0.23 | 0.14 | 0.23 | 0.34 | 0.49 |
CA/CL | 2.27 | 2.53 | 1.83 | 2.27 | 3.30 | 3.50 | 2.19 | 2.39 | 3.34 | 2.50 | 2.15 | 2.58 | 2.22 | 1.97 | 2.43 | 2.54 | 1.68 | 1.55 | 0.91 |
TA/TL | 2.70 | 3.18 | 2.58 | 3.13 | 3.76 | 3.25 | 2.70 | 2.79 | 2.97 | 3.11 | 3.20 | 3.63 | 3.44 | 3.36 | 3.27 | 3.87 | 3.33 | 2.89 | 2.39 |
Total Debt | 81,104,506,000 | 81,892,111,000 | 92,427,807,000 | 74,898,685,000 | 59,462,766,000 | 74,832,074,000 | 99,063,313,000 | 101,722,440,000 | 102,135,165,000 | 84,062,782,000 | 93,168,459,000 | 74,607,203,000 | 80,371,553,000 | 74,473,689,000 | 76,977,154,000 | 56,428,953,000 | 82,523,351,000 | 116,755,053,000 | 140,594,728,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.85% | 5.19% | 2.73% | 4.16% | 8.34% | 6.77% | 1.37% | 1.08% | 1.19% | 2.34% | 2.74% | 4.43% | 4.68% | 8.21% | 4.69% | 14.45% | 7.79% | -0.84% | 0.00% |
ROE | 16.04% | 19.18% | 10.94% | 12.22% | 17.46% | 14.81% | 6.47% | 7.89% | 6.29% | 10.74% | 12.58% | 14.31% | 13.94% | 10.69% | 6.03% | 17.70% | 10.10% | 2.11% | -0.43% |
ROA | 0.00% | 13.15% | 6.69% | 8.31% | 12.82% | 10.25% | 4.07% | 5.67% | 4.77% | 8.29% | 9.62% | 11.53% | 11.38% | 8.49% | 5.04% | 15.81% | 8.57% | 1.38% | -0.49% |
NM % | 19.89% | 24.70% | 9.85% | 15.29% | 20.21% | 16.46% | 7.45% | 9.62% | 8.31% | 16.12% | 21.86% | 23.89% | 21.51% | 17.96% | 10.78% | 26.08% | 14.36% | 3.68% | -0.62% |
FCF / R% | 0.00% | 14.44% | 15.30% | 18.31% | 23.03% | 19.00% | 8.07% | 1.41% | 2.48% | 18.38% | 18.39% | 19.05% | 15.10% | 14.07% | 12.03% | 14.47% | 16.70% | -3.76% | -2.37% |
FCF / NI% | 48.22% | 58.45% | 155.40% | 119.74% | 113.95% | 115.44% | 108.31% | 13.07% | 26.10% | 100.31% | 75.63% | 71.71% | 60.92% | 69.24% | 92.47% | 46.04% | 95.94% | -101.93% | 196.20% |
Operating Margin (OM) | 0.00 | 0.57 | 0.45 | 0.26 | 0.30 | 0.27 | 0.20 | 0.23 | 0.60 | 0.31 | 0.38 | 0.38 | 0.36 | 0.35 | 0.30 | 0.39 | 0.29 | 0.23 | 0.17 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 4.85 | 7.51 | 3.10 | 4.33 | 7.15 | 5.61 | 2.30 | 3.25 | 2.83 | 4.85 | 6.19 | 7.76 | 7.78 | 5.86 | 3.15 | 11.21 | 5.68 | 1.15 | -0.20 |
SPS | 24.40 | 30.41 | 31.45 | 28.29 | 35.40 | 34.09 | 30.93 | 33.84 | 34.02 | 30.09 | 28.30 | 32.47 | 36.19 | 32.65 | 29.19 | 42.98 | 39.53 | 31.21 | 31.70 |
OCPS | 5.27 | 6.90 | 5.97 | 5.69 | 8.55 | 7.06 | 3.81 | 2.56 | 2.11 | 6.42 | 5.75 | 7.24 | 7.93 | 7.32 | 4.94 | 9.09 | 8.92 | 0.97 | 1.82 |
FCPS | 2.34 | 4.39 | 4.81 | 5.18 | 8.15 | 6.48 | 2.49 | 0.48 | 0.84 | 5.53 | 5.21 | 6.18 | 5.46 | 4.59 | 3.51 | 6.22 | 6.60 | -1.17 | -0.75 |
BVPS | 30.25 | 39.16 | 28.31 | 35.40 | 40.98 | 37.90 | 35.60 | 41.23 | 44.91 | 45.15 | 49.18 | 54.20 | 55.86 | 54.85 | 52.24 | 63.34 | 56.19 | 54.44 | 45.79 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 4.85 | 7.51 | 3.10 | 4.33 | 7.15 | 5.61 | 2.30 | 3.25 | 2.83 | 4.85 | 6.19 | 7.76 | 7.78 | 5.86 | 3.15 | 11.21 | 5.68 | 1.15 | -0.20 |
CAGR-SPS | 24.40 | 30.41 | 31.45 | 28.29 | 35.40 | 34.09 | 30.93 | 33.84 | 34.02 | 30.09 | 28.30 | 32.47 | 36.19 | 32.65 | 29.19 | 42.98 | 39.53 | 31.21 | 31.70 |
CAGR-OCPS | 5.27 | 6.90 | 5.97 | 5.69 | 8.55 | 7.06 | 3.81 | 2.56 | 2.11 | 6.42 | 5.75 | 7.24 | 7.93 | 7.32 | 4.94 | 9.09 | 8.92 | 0.97 | 1.82 |
CAGR-FCPS | 2.34 | 4.39 | 4.81 | 5.18 | 8.15 | 6.48 | 2.49 | 0.48 | 0.84 | 5.53 | 5.21 | 6.18 | 5.46 | 4.59 | 3.51 | 6.22 | 6.60 | -1.17 | -0.75 |
CAGR-BVPS | 30.25 | 39.16 | 28.31 | 35.40 | 40.98 | 37.90 | 35.60 | 41.23 | 44.91 | 45.15 | 49.18 | 54.20 | 55.86 | 54.85 | 52.24 | 63.34 | 56.19 | 54.44 | 45.79 |