Formosa
1301.TWFormosa Plastics Price (1301.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,311,153,061
(0.8611)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Formosa Plastics CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
155,323,219,000.00
+0% |
193,582,532,000.00
+25% |
200,177,599,000.00
+3% |
180,074,921,000.00
-10% |
225,320,247,000.00
+25% |
217,037,101,000.00
-4% |
196,878,954,000.00
-9% |
215,424,768,000.00
+9% |
216,589,040,000.00
+1% |
191,545,395,000.00
-12% |
180,173,192,000.00
-6% |
206,709,755,000.00
+15% |
230,370,027,000.00
+11% |
207,848,572,000.00
-10% |
185,813,405,000.00
-11% |
273,598,301,000.00
+47% |
251,647,354,000.00
-8% |
199,138,777,000.00
-21% |
200,040,347,000.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 136,599,780,000.00 | 165,655,649,000.00 | 183,885,149,000.00 | 157,241,875,000.00 | 184,327,530,000.00 | 181,585,588,000.00 | 181,568,110,000.00 | 199,760,375,000.00 | 200,036,215,000.00 | 169,720,286,000.00 | 155,873,996,000.00 | 173,240,579,000.00 | 193,061,959,000.00 | 175,734,622,000.00 | 156,759,121,000.00 | 197,437,397,000.00 | 209,088,610,000.00 | 189,312,319,000.00 | 189,891,929,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
18,723,439,000.00
+0% |
27,926,883,000.00
+49% |
16,292,450,000.00
-42% |
22,833,046,000.00
+40% |
40,992,717,000.00
+80% |
35,451,513,000.00
-14% |
15,310,844,000.00
-57% |
15,664,393,000.00
+2% |
16,552,825,000.00
+6% |
21,825,109,000.00
+32% |
24,299,196,000.00
+11% |
33,469,176,000.00
+38% |
37,308,068,000.00
+11% |
32,113,950,000.00
-14% |
29,054,284,000.00
-10% |
76,160,904,000.00
+162% |
42,558,744,000.00
-44% |
9,826,458,000.00
-77% |
10,148,418,000.00
+3% |
|
| Gross Profit Ratio | (0.12%) | (0.14%) | (0.08%) | (0.13%) | (0.18%) | (0.16%) | (0.08%) | (0.07%) | (0.08%) | (0.11%) | (0.13%) | (0.16%) | (0.16%) | (0.15%) | (0.16%) | (0.28%) | (0.17%) | (0.05%) | (0.05%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 535,458,000.00 | 805,054,000.00 | 917,429,000.00 | 731,326,000.00 | 819,567,000.00 | 1,125,071,000.00 | 931,348,000.00 | 892,277,000.00 | 918,041,000.00 | 853,485,000.00 | 788,409,000.00 | 968,395,000.00 | 1,138,174,000.00 | 1,246,402,000.00 | 1,068,377,000.00 | 1,713,289,000.00 | 1,893,058,000.00 | 1,779,234,000.00 | 1,648,941,000.00 | |
| General and Administrative | 2,876,371,000.00 | 3,061,921,000.00 | 3,379,727,000.00 | 3,072,175,000.00 | 3,500,675,000.00 | 4,117,964,000.00 | 3,793,521,000.00 | 4,643,380,000.00 | 4,946,069,000.00 | 4,961,335,000.00 | 5,175,491,000.00 | 4,784,185,000.00 | 4,713,287,000.00 | 4,601,134,000.00 | 5,000,300,000.00 | 5,535,739,000.00 | 5,339,273,000.00 | 5,453,957,000.00 | 5,015,913,000.00 | |
| Selling, General & Admin... | 7,069,603,000.00 | 8,554,391,000.00 | 8,366,641,000.00 | 8,353,488,000.00 | 9,010,074,000.00 | 8,929,798,000.00 | 9,056,436,000.00 | 10,191,785,000.00 | 10,119,931,000.00 | 10,470,463,000.00 | 10,493,574,000.00 | 10,562,585,000.00 | 10,828,582,000.00 | 10,671,182,000.00 | 10,888,257,000.00 | 14,203,006,000.00 | 13,867,502,000.00 | 12,074,693,000.00 | 12,515,604,000.00 | |
| Selling & Marketing Exp... | 4,193,232,000.00 | 5,492,470,000.00 | 4,986,914,000.00 | 5,281,313,000.00 | 5,509,399,000.00 | 4,811,834,000.00 | 5,262,915,000.00 | 5,548,405,000.00 | 5,173,862,000.00 | 5,509,128,000.00 | 5,318,083,000.00 | 5,778,400,000.00 | 6,115,295,000.00 | 6,070,048,000.00 | 5,887,957,000.00 | 8,667,267,000.00 | 8,528,229,000.00 | 6,620,736,000.00 | 7,499,691,000.00 | |
| Depreciation and Amortiz... | 9,240,574,000.00 | 10,495,749,000.00 | 11,899,252,000.00 | 12,987,215,000.00 | 12,013,420,000.00 | 12,155,675,000.00 | 9,710,931,000.00 | 8,862,809,000.00 | 8,100,040,000.00 | 8,389,559,000.00 | 8,962,988,000.00 | 8,450,099,000.00 | 7,451,895,000.00 | 7,391,007,000.00 | 8,001,552,000.00 | 8,344,379,999.00 | 8,456,272,000.00 | 8,068,013,000.00 | 8,995,707,000.00 | |
| Other Expenses | 4,281,463,000.00 | 6,257,797,000.00 | 5,431,613,000.00 | 529,260,000.00 | 467,429,000.00 | 809,298,000.00 | 692,206,000.00 | 3,427,131,000.00 | 7,369,416,000.00 | 5,924,514,000.00 | 3,572,613,000.00 | 4,599,184,000.00 | 9,151,532,000.00 | 8,647,782,000.00 | 2,687,302,000.00 | 2,894,003,000.00 | 11,890,932,000.00 | 0.00 | -4,016,127,000.00 | |
| Total Operating Expenses | 7,605,061,000.00 | 9,359,445,000.00 | 9,284,070,000.00 | 9,084,814,000.00 | 9,829,641,000.00 | 10,054,869,000.00 | 9,987,784,000.00 | 11,084,062,000.00 | 11,037,972,000.00 | 11,323,948,000.00 | 11,281,983,000.00 | 11,530,980,000.00 | 11,966,756,000.00 | 11,917,584,000.00 | 11,956,634,000.00 | 15,916,295,000.00 | 15,760,560,000.00 | 13,854,977,000.00 | 10,148,418,000.00 | |
| Cost and Exponses | 144,204,841,000.00 | 175,015,094,000.00 | 193,169,219,000.00 | 166,326,689,000.00 | 194,157,171,000.00 | 191,640,457,000.00 | 191,555,894,000.00 | 210,844,437,000.00 | 211,074,187,000.00 | 181,044,234,000.00 | 167,155,979,000.00 | 184,771,559,000.00 | 205,028,715,000.00 | 187,652,206,000.00 | 168,715,755,000.00 | 213,353,692,000.00 | 224,849,170,000.00 | 203,167,296,000.00 | 200,040,347,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
11,118,378,000.00
+0% |
18,567,438,000.00
+67% |
7,008,380,000.00
-62% |
13,748,232,000.00
+96% |
31,163,076,000.00
+127% |
25,396,644,000.00
-19% |
5,323,060,000.00
-79% |
4,580,331,000.00
-14% |
5,514,853,000.00
+20% |
10,501,161,000.00
+90% |
13,017,213,000.00
+24% |
21,938,196,000.00
+69% |
25,341,312,000.00
+16% |
43,578,266,000.00
+72% |
25,372,090,000.00
-42% |
86,827,869,000.00
+242% |
44,830,408,000.00
-48% |
-4,028,519,000.00
-109% |
0.00
+0% |
|
| Operating Income Ratio | (0.07%) | (0.10%) | (0.04%) | (0.08%) | (0.14%) | (0.12%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.07%) | (0.11%) | (0.11%) | (0.21%) | (0.14%) | (0.32%) | (0.18%) | (-0.02%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 334,632,000.00 | 463,572,000.00 | 470,920,000.00 | 258,248,000.00 | 259,708,000.00 | 745,587,000.00 | 825,420,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 623,668,000.00 | 374,256,000.00 | 236,164,000.00 | 380,017,000.00 | 594,143,000.00 | 766,263,000.00 | |
| Interest Expenses | 1,909,869,000.00 | 2,092,876,000.00 | 2,072,647,000.00 | 1,652,398,000.00 | 1,285,551,000.00 | 1,249,798,000.00 | 1,325,409,000.00 | 1,482,832,000.00 | 1,565,536,000.00 | 1,354,812,000.00 | 1,400,343,000.00 | 1,527,802,000.00 | 1,480,040,000.00 | 1,359,114,000.00 | 1,206,988,000.00 | 790,439,000.00 | 1,037,054,000.00 | 2,113,967,000.00 | 3,236,845,000.00 | |
| Total Other Income/Exp... | 20,991,528,000.00 | 32,121,667,000.00 | 11,127,939,000.00 | 15,889,591,000.00 | 20,445,322,000.00 | 15,542,163,000.00 | 11,485,187,000.00 | 18,584,167,000.00 | 15,038,840,000.00 | 24,593,147,000.00 | 30,796,736,000.00 | 32,966,147,000.00 | 31,751,064,000.00 | 22,022,786,000.00 | -1,205,423,000.00 | -871,055,000.00 | 16,995,170,000.00 | 11,025,150,000.00 | -2,414,233,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 43,260,337,000.00 | 63,277,730,000.00 | 32,108,218,000.00 | 44,273,581,000.00 | 64,906,033,000.00 | 54,344,280,000.00 | 28,035,036,000.00 | 33,510,139,000.00 | 13,612,753,000.00 | 44,838,679,000.00 | 54,177,280,000.00 | 64,882,244,000.00 | 32,793,207,000.00 | 50,969,273,000.00 | 28,162,325,000.00 | 71,638,540,000.00 | 53,286,680,000.00 | 3,834,518,000.00 | 9,818,319,000.00 | |
| EBITDA ratio | (0.28%) | (0.32%) | (0.16%) | (0.25%) | (0.29%) | (0.26%) | (0.14%) | (0.16%) | (0.14%) | (0.23%) | (0.30%) | (0.31%) | (0.29%) | (0.25%) | (0.18%) | (0.35%) | (0.21%) | (0.02%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 32,109,906,000.00 | 50,689,105,000.00 | 18,136,319,000.00 | 29,637,823,000.00 | 51,608,398,000.00 | 40,938,807,000.00 | 16,809,318,000.00 | 23,164,498,000.00 | 20,551,553,000.00 | 35,094,308,000.00 | 43,813,949,000.00 | 54,904,343,000.00 | 57,092,376,000.00 | 42,219,152,000.00 | 24,166,667,000.00 | 85,956,814,000.00 | 43,794,387,000.00 | 6,996,631,000.00 | -2,414,233,000.00 | |
| Income Before Tax Ratio | (0.21%) | (0.26%) | (0.09%) | (0.16%) | (0.23%) | (0.19%) | (0.09%) | (0.11%) | (0.09%) | (0.18%) | (0.24%) | (0.27%) | (0.25%) | (0.20%) | (0.13%) | (0.31%) | (0.17%) | (0.04%) | (-0.01%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 990,889,000.00 | 2,878,466,000.00 | -1,573,155,000.00 | 2,104,394,000.00 | 6,061,967,000.00 | 5,214,349,000.00 | 2,146,798,000.00 | 2,448,657,000.00 | 2,558,119,000.00 | 4,217,039,000.00 | 4,421,406,000.00 | 5,521,490,000.00 | 7,542,836,000.00 | 4,894,990,000.00 | 4,130,468,000.00 | 14,601,503,000.00 | 7,651,519,000.00 | -341,078,000.00 | -1,182,468,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 30,889,316,000.00
+0% |
47,810,639,000.00
+55% |
19,709,474,000.00
-59% |
27,533,429,000.00
+40% |
45,546,431,000.00
+65% |
35,724,458,000.00
-22% |
14,662,520,000.00
-59% |
20,715,841,000.00
+41% |
17,993,434,000.00
-13% |
30,877,269,000.00
+72% |
39,392,543,000.00
+28% |
49,382,853,000.00
+25% |
49,549,540,000.00
+0% |
37,324,162,000.00
-25% |
20,036,199,000.00
-46% |
71,355,311,000.00
+256% |
36,142,868,000.00
-49% |
7,337,709,000.00
-80% |
-1,231,765,000.00
-117% |
|
| Net Income Ratio | (0.20%) | (0.25%) | (0.10%) | (0.15%) | (0.20%) | (0.16%) | (0.07%) | (0.10%) | (0.08%) | (0.16%) | (0.22%) | (0.24%) | (0.22%) | (0.18%) | (0.11%) | (0.26%) | (0.14%) | (0.04%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 4.85 | 7.51 | 3.10 | 4.33 | 7.15 | 5.62 | 2.33 | 3.25 | 2.81 | 4.85 | 6.19 | 7.76 | 7.78 | 5.86 | 3.15 | 11.21 | 5.68 | 1.15 | -0.20 | |
| Diluted EPS | 4.85 | 7.51 | 3.10 | 4.33 | 7.15 | 5.62 | 2.33 | 3.25 | 2.81 | 4.85 | 6.19 | 7.76 | 7.78 | 5.86 | 3.15 | 11.21 | 5.68 | 1.15 | -0.20 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 6,365,741,241.00 | 6,365,741,241.00 | 6,365,741,241.00 | 6,365,741,200.00 | 6,365,741,200.00 | 6,365,741,200.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,380,616,522.00 | 6,311,153,061.00 | |
| Diluted Share Outstanding | 6,365,741,241.00 | 6,365,741,241.00 | 6,365,741,241.00 | 6,365,741,200.00 | 6,365,741,200.00 | 6,365,741,200.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,365,741,000.00 | 6,366,662,000.00 | 6,365,970,000.00 | 6,311,153,061.00 | |