
KMH
122450.KQKMH Co. Ltd. Price (122450.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,525,901
(0.8461)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,693,426,000 | 10,753,007,000 | 18,923,183,000 | 27,858,092,000 | 43,493,497,640 | 62,034,002,250 | 89,370,237,310 | 114,651,886,950 | 98,877,189,800 | 155,410,083,880 | 165,147,265,270 | 192,602,109,850 | 258,032,976,080 | 276,733,411,830 | 288,948,790,870 | 326,266,098,020 | 403,052,353,616 |
Net Income | 1,107,469,000 | 2,696,943,000 | 5,230,185,000 | 7,346,079,000 | 10,828,027,380 | 10,654,606,630 | 8,172,073,820 | 9,106,435,410 | 9,234,734,160 | 24,076,339,470 | 27,740,224,970 | 41,822,532,030 | 15,089,797,810 | 32,589,399,840 | 39,195,009,520 | 20,460,980,630 | 17,453,717,370 |
FCF USD | 1,166,346,000 | 6,631,000 | 2,848,769,000 | 5,388,292,000 | 2,191,032,700 | 4,752,177,940 | 13,345,580,510 | 9,261,935,130 | 9,819,539,880 | 25,645,416,400 | 10,478,344,900 | -8,916,942,520 | 18,798,359,610 | 37,631,157,770 | 47,180,266,240 | 12,775,338,830 | 56,213,861,790 |
OCF USD | 1,647,334,000 | 5,180,341,000 | 6,668,684,000 | 9,987,685,000 | 11,031,806,290 | 13,513,412,350 | 17,419,380,940 | 16,984,115,700 | 16,076,681,200 | 40,225,501,780 | 32,541,302,140 | 25,297,924,370 | 51,082,522,880 | 77,056,042,510 | 87,153,210,040 | 60,168,404,130 | 84,787,002,370 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.30 | 0.19 | 0.00 | 0.00 | 0.70 | 0.00 | 0.00 | 0.00 | 0.85 | 1.20 | 0.66 | 2.32 | 2.31 | 4.46 | 6.98 | 5.95 |
D/E | 0.04 | 0.09 | 0.07 | 0.04 | 0.02 | 0.12 | 0.24 | 0.20 | 0.10 | 0.48 | 0.40 | 0.73 | 0.66 | 0.84 | 1.59 | 1.54 | 1.13 |
CA/CL | 2.92 | 1.23 | 2.54 | 1.87 | 5.74 | 3.52 | 2.27 | 2.47 | 3.75 | 1.84 | 2.89 | 0.84 | 1.02 | 0.92 | 1.22 | 1.10 | 0.44 |
TA/TL | 7.25 | 3.94 | 4.40 | 4.79 | 8.01 | 2.83 | 3.29 | 3.84 | 5.63 | 3.37 | 3.76 | 2.85 | 2.93 | 2.17 | 1.63 | 1.63 | 1.51 |
Total Debt | 277,538,000 | 800,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 8,657,148,980 | 17,980,506,580 | 16,542,678,000 | 9,500,000,000 | 57,781,777,390 | 59,193,284,810 | 149,203,929,790 | 144,421,683,020 | 223,181,657,360 | 374,500,367,710 | 387,425,033,080 | 292,595,719,520 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.25% | 25.96% | 32.11% | 30.18% | 15.90% | 11.33% | 9.00% | 12.25% | 9.76% | 6.68% | 5.55% | 4.09% | 4.66% | 6.67% | 8.16% | 7.55% | 6.96% |
ROE | 17.12% | 29.42% | 35.37% | 33.00% | 17.40% | 14.75% | 11.06% | 11.01% | 9.26% | 19.92% | 18.68% | 20.46% | 6.89% | 12.26% | 16.61% | 8.16% | 6.74% |
ROA | 0.00% | 21.96% | 27.33% | 26.11% | 15.19% | 10.25% | 6.70% | 8.31% | 6.41% | 9.05% | 7.97% | 9.36% | 3.29% | 4.80% | 7.66% | 4.31% | 1.81% |
NM % | 19.45% | 25.08% | 27.64% | 26.37% | 24.90% | 17.18% | 9.14% | 7.94% | 9.34% | 15.49% | 16.80% | 21.71% | 5.85% | 11.78% | 13.56% | 6.27% | 4.33% |
FCF / R% | 0.00% | 0.06% | 15.05% | 19.34% | 5.04% | 7.66% | 14.93% | 8.08% | 9.93% | 16.50% | 6.34% | -4.63% | 7.29% | 13.60% | 16.33% | 3.92% | 13.95% |
FCF / NI% | 105.32% | 0.25% | 54.47% | 73.35% | 20.24% | 43.57% | 159.30% | 84.09% | 90.34% | 72.00% | 24.46% | -13.30% | 76.41% | 98.89% | 73.57% | 33.69% | 299.54% |
Operating Margin (OM) | 0.00 | 0.35 | 0.46 | 0.58 | 0.63 | 0.57 | 0.49 | 0.46 | 0.62 | 0.55 | 0.68 | 0.81 | 0.65 | 0.71 | 0.81 | 0.78 | 0.67 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 415.67 | 1,012.33 | 189.33 | 263.67 | 321.72 | 279.67 | 213.33 | 237.67 | 233.00 | 595.67 | 700.00 | 1,068.00 | 334.08 | 359.01 | 895.59 | 488.56 | 420.00 |
SPS | 2,136.92 | 4,036.28 | 685.02 | 999.89 | 1,292.26 | 1,628.29 | 2,333.02 | 2,992.27 | 2,494.75 | 3,844.96 | 4,167.34 | 4,918.38 | 5,712.66 | 3,048.56 | 6,602.38 | 7,790.45 | 9,698.91 |
OCPS | 618.29 | 1,944.51 | 241.41 | 358.48 | 327.77 | 354.71 | 454.74 | 443.26 | 405.63 | 995.21 | 821.15 | 646.02 | 1,130.93 | 848.87 | 1,991.42 | 1,436.68 | 2,040.28 |
FCPS | 437.76 | 2.49 | 103.13 | 193.40 | 65.10 | 124.74 | 348.39 | 241.73 | 247.76 | 634.49 | 264.41 | -227.71 | 416.18 | 414.55 | 1,078.05 | 305.04 | 1,352.71 |
BVPS | 2,428.05 | 3,440.60 | 535.26 | 798.95 | 1,852.66 | 1,804.54 | 2,272.99 | 2,558.30 | 3,518.18 | 6,843.07 | 9,952.89 | 11,869.23 | 10,911.45 | 4,702.37 | 7,395.74 | 8,108.99 | 8,428.13 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 415.67 | 1,012.33 | 189.33 | 263.67 | 321.72 | 279.67 | 213.33 | 237.67 | 233.00 | 595.67 | 700.00 | 1,068.00 | 334.08 | 359.01 | 895.59 | 488.56 | 420.00 |
CAGR-SPS | 2,136.92 | 4,036.28 | 685.02 | 999.89 | 1,292.26 | 1,628.29 | 2,333.02 | 2,992.27 | 2,494.75 | 3,844.96 | 4,167.34 | 4,918.38 | 5,712.66 | 3,048.56 | 6,602.38 | 7,790.45 | 9,698.91 |
CAGR-OCPS | 618.29 | 1,944.51 | 241.41 | 358.48 | 327.77 | 354.71 | 454.74 | 443.26 | 405.63 | 995.21 | 821.15 | 646.02 | 1,130.93 | 848.87 | 1,991.42 | 1,436.68 | 2,040.28 |
CAGR-FCPS | 437.76 | 2.49 | 103.13 | 193.40 | 65.10 | 124.74 | 348.39 | 241.73 | 247.76 | 634.49 | 264.41 | -227.71 | 416.18 | 414.55 | 1,078.05 | 305.04 | 1,352.71 |
CAGR-BVPS | 2,428.05 | 3,440.60 | 535.26 | 798.95 | 1,852.66 | 1,804.54 | 2,272.99 | 2,558.30 | 3,518.18 | 6,843.07 | 9,952.89 | 11,869.23 | 10,911.45 | 4,702.37 | 7,395.74 | 8,108.99 | 8,428.13 |