KMH
122450.KQKMH Co. Ltd. Price (122450.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,525,901
(0.8461)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KMH Co. Ltd.Currency: KRW
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,693,426,000.00
+0% |
10,753,007,000.00
+89% |
18,923,183,000.00
+76% |
27,858,092,000.00
+47% |
43,493,497,640.00
+56% |
62,034,002,250.00
+43% |
89,370,237,310.00
+44% |
114,651,886,950.00
+28% |
98,877,189,800.00
-14% |
155,410,083,880.00
+57% |
165,147,265,270.00
+6% |
192,602,109,850.00
+17% |
258,032,976,080.00
+34% |
276,733,411,830.00
+7% |
288,948,790,870.00
+4% |
326,266,098,020.00
+13% |
403,052,353,616.00
+24% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,628,485,000.00 | 4,864,141,000.00 | 8,696,828,000.00 | 12,964,403,000.00 | 23,695,314,000.00 | 36,887,000,930.00 | 46,189,295,620.00 | 67,401,856,550.00 | 51,582,657,090.00 | 89,337,256,250.00 | 91,087,170,830.00 | 108,614,097,150.00 | 148,377,985,540.00 | 155,886,292,850.00 | 164,758,273,930.00 | 186,762,966,650.00 | 269,385,375,699.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,064,941,000.00
+0% |
5,888,866,000.00
+92% |
10,226,355,000.00
+74% |
14,893,689,000.00
+46% |
19,798,183,640.00
+33% |
25,147,001,320.00
+27% |
43,180,941,690.00
+72% |
47,250,030,400.00
+9% |
47,294,532,710.00
+0% |
66,072,827,630.00
+40% |
74,060,094,440.00
+12% |
83,988,012,700.00
+13% |
109,654,990,540.00
+31% |
120,847,118,980.00
+10% |
124,190,516,940.00
+3% |
139,503,131,370.00
+12% |
133,666,977,917.00
-4% |
||
| Gross Profit Ratio | (0.54%) | (0.55%) | (0.54%) | (0.53%) | (0.46%) | (0.41%) | (0.48%) | (0.41%) | (0.48%) | (0.43%) | (0.45%) | (0.44%) | (0.42%) | (0.44%) | (0.43%) | (0.43%) | (0.33%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 41,521,000.00 | 226,831,000.00 | 401,742,000.00 | 458,004,000.00 | 468,430,000.00 | 348,280,000.00 | 341,416,000.00 | 1,100,877,000.00 | 1,123,996,000.00 | 910,367,000.00 | 4,891,696,000.00 | 5,638,678,000.00 | 5,577,735,000.00 | 6,382,697,000.00 | 6,993,572,000.00 | ||
| General and Administrative | 96,167,000.00 | 161,422,000.00 | 278,362,000.00 | 311,781,000.00 | 572,025,000.00 | 1,584,003,000.00 | 4,173,825,000.00 | 4,185,074,000.00 | 3,130,804,000.00 | 4,744,825,000.00 | 5,444,003,000.00 | 12,621,898,000.00 | 11,693,460,000.00 | 5,272,113,000.00 | 4,820,238,000.00 | 6,926,231,000.00 | 7,794,151,000.00 | ||
| Selling, General & Admin... | 1,332,960,000.00 | 1,031,199,000.00 | 1,874,793,000.00 | 2,413,777,000.00 | 3,471,259,000.00 | 8,360,540,000.00 | 11,980,095,000.00 | 11,436,187,000.00 | 11,699,588,000.00 | 15,085,461,000.00 | 16,884,608,000.00 | 21,351,502,000.00 | 26,861,626,000.00 | 21,508,325,000.00 | 16,289,326,000.00 | 22,935,907,000.00 | 56,798,725,530.00 | ||
| Selling & Marketing Exp... | 1,236,793,000.00 | 869,777,000.00 | 1,596,431,000.00 | 2,101,996,000.00 | 2,899,234,000.00 | 6,776,537,000.00 | 7,806,270,000.00 | 7,251,113,000.00 | 8,568,784,000.00 | 10,340,636,000.00 | 11,440,605,000.00 | 8,729,604,000.00 | 15,168,166,000.00 | 16,236,212,000.00 | 11,469,088,000.00 | 16,009,676,000.00 | 20,831,320,000.00 | ||
| Depreciation and Amortiz... | 721,307,000.00 | 1,185,137,000.00 | 2,210,998,000.00 | 3,074,955,000.00 | 3,740,276,120.00 | 5,019,900,780.00 | 6,180,487,340.00 | 6,615,163,490.00 | 6,696,111,330.00 | 9,176,208,000.00 | 10,682,012,000.00 | 13,687,168,000.00 | 19,076,373,000.00 | 23,553,068,000.00 | 21,390,207,000.00 | 23,540,695,000.00 | 47,812,469,230.00 | ||
| Other Expenses | -47,232,000.00 | -33,284,000.00 | -16,313,000.00 | -5,104,000.00 | -121,573,000.00 | -354,252,000.00 | -516,229,000.00 | -4,223,040,000.00 | -4,851,655,000.00 | 26,588,044,000.00 | 9,298,442,000.00 | 4,089,471,000.00 | 9,243,607,000.00 | 580,291,000.00 | 2,177,224,000.00 | 3,511,030,000.00 | 0.00 | ||
| Total Operating Expenses | 2,452,119,000.00 | 2,154,881,000.00 | 3,560,565,000.00 | 5,465,043,000.00 | 6,800,642,000.00 | 13,029,827,000.00 | 30,839,493,000.00 | 30,044,572,000.00 | 28,534,788,000.00 | 39,469,851,000.00 | 40,737,955,000.00 | 47,229,068,000.00 | 62,691,548,000.00 | 60,684,536,000.00 | 49,013,809,000.00 | 58,843,753,000.00 | 63,792,297,530.00 | ||
| Cost and Exponses | 5,080,604,000.00 | 7,019,022,000.00 | 12,257,393,000.00 | 18,429,446,000.00 | 30,495,956,000.00 | 49,916,827,930.00 | 77,028,788,620.00 | 97,446,428,550.00 | 80,117,445,090.00 | 128,807,107,250.00 | 131,825,125,830.00 | 155,843,165,150.00 | 211,069,533,540.00 | 216,570,828,850.00 | 213,772,082,930.00 | 245,606,719,650.00 | 333,177,673,229.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
612,823,000.00
+0% |
3,733,986,000.00
+509% |
6,665,791,000.00
+79% |
9,428,647,000.00
+41% |
12,997,348,580.00
+38% |
12,117,175,420.00
-7% |
12,341,448,220.00
+2% |
17,205,458,670.00
+39% |
18,759,744,400.00
+9% |
26,602,977,370.00
+42% |
33,322,138,640.00
+25% |
34,640,331,510.00
+4% |
44,892,260,200.00
+30% |
60,269,767,350.00
+34% |
74,114,719,790.00
+23% |
78,631,717,070.00
+6% |
69,874,680,381.00
-11% |
||
| Operating Income Ratio | (0.11%) | (0.35%) | (0.35%) | (0.34%) | (0.30%) | (0.20%) | (0.14%) | (0.15%) | (0.19%) | (0.17%) | (0.20%) | (0.18%) | (0.17%) | (0.22%) | (0.26%) | (0.24%) | (0.17%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 406,935,000.00 | 429,013,000.00 | 46,753,000.00 | 196,291,000.00 | 1,056,798,000.00 | 1,539,389,000.00 | 1,317,824,000.00 | 1,650,307,000.00 | 1,372,254,000.00 | 1,029,359,000.00 | 1,464,723,000.00 | 1,653,722,000.00 | 1,293,632,000.00 | 699,565,000.00 | 571,474,000.00 | 2,992,903,000.00 | 5,604,969,780.00 | ||
| Interest Expenses | 43,661,000.00 | 55,493,000.00 | 32,347,000.00 | 24,947,000.00 | 75,548,000.00 | 225,614,000.00 | 955,901,000.00 | 915,820,000.00 | 487,625,000.00 | 2,285,869,000.00 | 1,893,469,000.00 | 4,863,622,000.00 | 6,265,753,000.00 | 6,430,207,000.00 | 8,866,705,000.00 | 15,804,683,000.00 | 26,646,319,000.00 | ||
| Total Other Income/Exp... | 746,179,000.00 | 85,348,000.00 | 104,711,404.00 | 254,745,000.00 | 871,328,860.00 | 934,623,640.00 | -1,501,072,709.00 | -2,618,298,150.00 | -1,971,914,260.00 | 12,925,231,150.00 | 10,736,714,580.00 | -8,717,276,300.00 | -10,850,074,080.00 | -15,013,303,070.00 | -4,053,573,570.00 | -28,331,944,950.00 | -28,948,269,804.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,123,970,000.00 | 5,059,964,000.00 | 9,013,847,000.00 | 12,783,294,000.00 | 17,684,501,560.00 | 18,297,313,840.00 | 18,208,215,560.00 | 20,827,262,160.00 | 21,981,654,730.00 | 50,990,284,158.00 | 56,634,336,358.00 | 44,473,845,004.00 | 59,361,511,698.00 | 75,223,630,288.00 | 102,264,060,443.00 | 90,676,800,136.00 | 114,198,965,603.00 | ||
| EBITDA ratio | (0.37%) | (0.47%) | (0.48%) | (0.46%) | (0.41%) | (0.30%) | (0.21%) | (0.18%) | (0.22%) | (0.42%) | (0.33%) | (0.28%) | (0.28%) | (0.31%) | (0.35%) | (0.29%) | (0.28%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,359,002,000.00 | 3,819,334,000.00 | 6,770,502,000.00 | 9,683,392,000.00 | 13,868,677,440.00 | 13,051,799,060.00 | 10,526,655,510.00 | 13,126,314,520.00 | 14,667,112,140.00 | 39,528,206,670.00 | 44,058,855,080.00 | 25,923,055,210.00 | 34,042,186,120.00 | 45,256,464,280.00 | 76,969,942,260.00 | 50,299,772,120.00 | 40,926,410,577.00 | ||
| Income Before Tax Ratio | (0.24%) | (0.36%) | (0.36%) | (0.35%) | (0.32%) | (0.21%) | (0.12%) | (0.11%) | (0.15%) | (0.25%) | (0.27%) | (0.13%) | (0.13%) | (0.16%) | (0.27%) | (0.15%) | (0.10%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 251,533,000.00 | 1,122,391,000.00 | 1,540,318,000.00 | 2,337,313,000.00 | 3,045,754,320.00 | 2,145,032,060.00 | 2,149,173,940.00 | 2,112,619,990.00 | 3,092,721,270.00 | 3,681,101,790.00 | 8,174,053,510.00 | 5,536,712,760.00 | 9,439,620,300.00 | 9,698,337,780.00 | 13,073,135,190.00 | 11,565,708,740.00 | 12,715,722,668.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,107,469,000.00
+0% |
2,696,943,000.00
+144% |
5,230,185,000.00
+94% |
7,346,079,000.00
+40% |
10,828,027,380.00
+47% |
10,654,606,630.00
-2% |
8,172,073,820.00
-23% |
9,106,435,410.00
+11% |
9,234,734,160.00
+1% |
24,076,339,470.00
+161% |
27,740,224,970.00
+15% |
41,822,532,030.00
+51% |
15,089,797,810.00
-64% |
32,589,399,840.00
+116% |
39,195,009,520.00
+20% |
20,460,980,630.00
-48% |
17,453,717,370.00
-15% |
||
| Net Income Ratio | (0.19%) | (0.25%) | (0.28%) | (0.26%) | (0.25%) | (0.17%) | (0.09%) | (0.08%) | (0.09%) | (0.15%) | (0.17%) | (0.22%) | (0.06%) | (0.12%) | (0.14%) | (0.06%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 415.67 | 1,012.33 | 189.33 | 263.67 | 321.67 | 279.67 | 213.33 | 237.67 | 233.00 | 595.67 | 679.67 | 1,068.00 | 334.08 | 359.01 | 612.68 | 488.70 | 420.00 | ||
| Diluted EPS | 415.67 | 1,012.33 | 180.00 | 252.67 | 314.67 | 277.33 | 211.33 | 233.33 | 229.00 | 593.67 | 679.67 | 1,068.00 | 318.52 | 359.01 | 612.68 | 488.70 | 420.31 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,664,320.00 | 2,664,086.00 | 27,624,217.00 | 27,861,235.00 | 33,656,958.00 | 38,097,521.00 | 38,306,596.00 | 38,315,998.00 | 39,634,052.00 | 40,419,149.00 | 39,628,893.00 | 39,159,674.00 | 45,168,644.00 | 90,775,000.00 | 43,764,332.00 | 41,880,268.00 | 41,556,470.00 | ||
| Diluted Share Outstanding | 2,664,320.00 | 2,664,086.00 | 29,056,583.00 | 29,074,191.00 | 34,407,237.00 | 38,418,053.00 | 38,669,119.00 | 39,027,580.00 | 40,326,350.00 | 40,555,316.00 | 40,822,197.00 | 39,159,674.00 | 45,881,148.00 | 90,775,000.00 | 43,764,332.00 | 41,880,268.00 | 41,525,901.00 | ||