Tang
1181.HKTang Palace (China) Holdings Limited Price (1181.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,076,027,500
(0.0646)%2023 - Income Statement Summary
| Revenue | 1.12B USD |
| Cost of Revenue | 814.37M USD |
| Gross Profit | 308.54M USD |
| Operating Expenses | 168.12M USD |
| Operating Income | 140.42M USD |
| Other Expenses | 168.12M USD |
| Net Income | 41.69M USD |
Income Statement
Tang Palace (China) Holdings LimitedCurrency: HKD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
606.53M
+0% |
746.20M
+23% |
824.71M
+11% |
902.42M
+9% |
989.05M
+10% |
1.09B
+10% |
1.25B
+15% |
1.36B
+9% |
1.49B
+10% |
1.50B
+0% |
1.11B
-26% |
1.36B
+23% |
941.96M
-31% |
1.12B
+19% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 260.38M | 306.33M | 338.54M | 380.16M | 402.84M | 434.75M | 463.58M | 865.72M | 999.18M | 1.03B | 787.22M | 962.52M | 727.03M | 814.37M | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
346.15M
+0% |
439.87M
+27% |
486.18M
+11% |
522.26M
+7% |
586.21M
+12% |
653.40M
+11% |
784.88M
+20% |
490.42M
-38% |
492.95M
+1% |
465.80M
-6% |
317.88M
-32% |
398.77M
+25% |
214.94M
-46% |
308.54M
+44% |
|||||
| Gross Profit Ratio | (0.57%) | (0.59%) | (0.59%) | (0.58%) | (0.59%) | (0.60%) | (0.63%) | (0.36%) | (0.33%) | (0.31%) | (0.29%) | (0.29%) | (0.23%) | (0.27%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 37.46M | 46.14M | 52.36M | 51.53M | 58.15M | 62.52M | 66.78M | 71.35M | 77.50M | 81.71M | 66.64M | 76.40M | 0.00 | 0.00 | |||||
| Selling, General & Admin... | 37.46M | 46.14M | 52.36M | 51.53M | 58.15M | 62.52M | 66.78M | 71.35M | 77.50M | 81.71M | 66.64M | 76.40M | 0.00 | 0.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 28.27M | 32.25M | 40.92M | 51.38M | 57.31M | 59.69M | 57.64M | 52.62M | 51.65M | 142.09M | 142.01M | 129.25M | 111.71M | 86.30M | |||||
| Other Expenses | 238.35M | 318.34M | 304.31M | 361.83M | 394.82M | -75,964,000.00 | -92,990,000.00 | -50,554,000.00 | -61,060,000.00 | 161.88M | 139.83M | 148.59M | 177.53M | 168.12M | |||||
| Total Operating Expenses | 275.81M | 364.48M | 356.68M | 413.35M | 452.97M | 512.48M | 542.51M | 244.52M | 267.79M | 243.59M | 206.48M | 224.99M | 177.53M | 168.12M | |||||
| Cost and Exponses | 536.19M | 670.81M | 695.21M | 793.52M | 855.81M | 947.22M | 1.01B | 1.11B | 1.27B | 1.27B | 993.70M | 1.19B | 904.56M | 982.49M | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
70.34M
+0% |
75.40M
+7% |
132.71M
+76% |
111.67M
-16% |
135.91M
+22% |
65.06M
-52% |
146.25M
+125% |
195.57M
+34% |
165.86M
-15% |
165.83M
0% |
42.96M
-74% |
83.23M
+94% |
-133,697,000.00
-261% |
140.42M
-205% |
|||||
| Operating Income Ratio | (0.12%) | (0.10%) | (0.16%) | (0.12%) | (0.14%) | (0.06%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.04%) | (0.06%) | (-0.14%) | (0.13%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1.09M | 3.21M | 2.76M | 2.67M | 2.53M | 3.84M | 4.53M | 5.57M | 6.00M | 5.76M | 5.31M | 4.49M | 3.46M | |||||
| Interest Expenses | 204.00k | 688.00k | 57.45M | 282.00k | 197.00k | 509.00k | 978.00k | 1.04M | 1.87M | 27.71M | 24.44M | 18.62M | 13.91M | 10.77M | |||||
| Total Other Income/Exp... | -204,000.00 | -688,000.00 | -50,189,000.00 | -63,091,000.00 | -66,143,000.00 | -471,000.00 | -978,000.00 | -1,038,000.00 | 2.12M | -165,797,000.00 | -219,963,000.00 | -228,253,000.00 | -151,261,000.00 | -92,169,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 98.61M | 107.65M | 173.63M | 98.89M | 190.55M | 200.62M | 300.01M | 330.73M | 305.46M | 307.91M | 184.97M | 215.46M | -25,647,000.00 | 145.33M | |||||
| EBITDA ratio | (0.16%) | (0.14%) | (0.21%) | (0.18%) | (0.20%) | (0.11%) | (0.16%) | (0.18%) | (0.15%) | (0.21%) | (0.17%) | (0.16%) | (-0.02%) | (0.13%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 70.14M | 74.71M | 75.26M | 50.00M | 67.09M | 64.58M | 145.27M | 194.54M | 167.98M | 138.12M | 18.53M | 67.59M | -151,261,000.00 | 48.25M | |||||
| Income Before Tax Ratio | (0.12%) | (0.10%) | (0.09%) | (0.06%) | (0.07%) | (0.06%) | (0.12%) | (0.14%) | (0.11%) | (0.09%) | (0.02%) | (0.05%) | (-0.16%) | (0.04%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 23.60M | 23.98M | 20.43M | 13.14M | 14.89M | 16.00M | 43.00M | 61.35M | 50.98M | 45.28M | 15.37M | 27.56M | 1.06M | 5.99M | |||||
| Net Income | |||||||||||||||||||
| Net Income | 46.53M
+0% |
50.73M
+9% |
54.83M
+8% |
36.85M
-33% |
53.20M
+44% |
48.59M
-9% |
100.99M
+108% |
131.33M
+30% |
115.17M
-12% |
91.28M
-21% |
3.16M
-97% |
40.57M
+1,185% |
-152,317,000.00
-475% |
41.69M
-127% |
|||||
| Net Income Ratio | (0.08%) | (0.07%) | (0.07%) | (0.04%) | (0.05%) | (0.04%) | (0.08%) | (0.10%) | (0.08%) | (0.06%) | (0.00%) | (0.03%) | (-0.16%) | (0.04%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.10 | 0.12 | 0.11 | 0.09 | 0.00 | 0.04 | -0.14 | 0.04 | |||||
| Diluted EPS | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.10 | 0.12 | 0.11 | 0.09 | 0.00 | 0.04 | -0.14 | 0.04 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 750.00M | 951.71M | 1.04B | 1.04B | 1.05B | 1.05B | 1.06B | 1.06B | 1.07B | 1.07B | 1.08B | 1.08B | 1.08B | 1.08B | |||||
| Diluted Share Outstanding | 750.00M | 954.43M | 1.04B | 1.05B | 1.05B | 1.05B | 1.06B | 1.06B | 1.07B | 1.07B | 1.08B | 1.08B | 1.08B | 1.08B | |||||