
China
0941.HKChina Mobile Price (0941.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,408,818,755
(0.3386)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15,487,819,760 | 26,345,000,000 | 38,623,000,000 | 64,984,000,000 | 100,331,000,000 | 128,561,000,000 | 158,604,000,000 | 192,381,000,000 | 243,041,000,000 | 295,358,000,000 | 356,959,000,000 | 412,343,000,000 | 452,103,000,000 | 485,231,000,000 | 527,999,000,000 | 560,413,000,000 | 630,177,000,000 | 641,448,000,000 | 668,335,000,000 | 708,421,000,000 | 740,514,000,000 | 736,819,000,000 | 745,917,000,000 | 768,070,000,000 | 848,258,000,000 | 937,259,000,000 | 1,009,309,000,000 |
Net Income | 4,955,340,600 | 6,900,000,000 | 4,797,000,000 | 18,027,000,000 | 28,015,000,000 | 32,742,000,000 | 35,556,000,000 | 42,004,000,000 | 53,549,000,000 | 66,026,000,000 | 87,062,000,000 | 112,793,000,000 | 115,166,000,000 | 119,640,000,000 | 125,870,000,000 | 129,274,000,000 | 121,692,000,000 | 109,279,000,000 | 108,539,000,000 | 108,741,000,000 | 114,279,000,000 | 117,781,000,000 | 106,641,000,000 | 107,843,000,000 | 116,148,000,000 | 125,459,000,000 | 131,766,000,000 |
FCF USD | 2,396,116,240 | 941,000,000 | 7,477,000,000 | 13,485,000,000 | 11,471,000,000 | 28,422,000,000 | 41,663,000,000 | 44,636,000,000 | 64,603,000,000 | 71,735,000,000 | 69,033,000,000 | 70,796,000,000 | 89,964,000,000 | 116,879,000,000 | 102,257,000,000 | 105,511,000,000 | 84,589,000,000 | 39,193,000,000 | 61,184,000,000 | 62,936,000,000 | 51,271,000,000 | 10,987,000,000 | 42,626,000,000 | 117,312,000,000 | 107,453,000,000 | 91,162,000,000 | 122,517,000,000 |
OCF USD | 8,202,599,720 | 11,981,000,000 | 19,185,000,000 | 35,449,000,000 | 50,971,000,000 | 69,422,000,000 | 85,534,000,000 | 103,779,000,000 | 131,709,000,000 | 149,346,000,000 | 168,612,000,000 | 193,647,000,000 | 207,123,000,000 | 231,379,000,000 | 226,756,000,000 | 230,709,000,000 | 224,985,000,000 | 211,022,000,000 | 235,089,000,000 | 253,701,000,000 | 245,514,000,000 | 206,151,000,000 | 247,591,000,000 | 307,761,000,000 | 314,764,000,000 | 280,750,000,000 | 303,780,000,000 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.11 | 1.13 | 0.92 | 0.54 | 0.74 | 0.37 | 0.21 | 0.47 | 0.35 | 0.26 | 0.22 | 0.22 | 0.18 | 0.17 | 0.17 | 0.03 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.36 | 0.30 | 0.20 | 0.65 | 0.40 |
D/E | 0.09 | 0.14 | 0.20 | 0.44 | 0.25 | 0.26 | 0.16 | 0.09 | 0.13 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.07 | 0.06 | 0.05 | 0.09 | 0.08 |
CA/CL | 6.92 | 1.44 | 1.65 | 1.17 | 1.33 | 0.99 | 0.89 | 0.82 | 1.10 | 1.22 | 1.34 | 1.33 | 1.37 | 1.26 | 1.40 | 1.50 | 1.26 | 1.11 | 0.98 | 1.09 | 1.05 | 1.13 | 1.15 | 1.12 | 1.02 | 0.86 | 0.89 |
TA/TL | 6.25 | 3.45 | 2.88 | 2.15 | 2.81 | 2.53 | 2.84 | 2.72 | 2.85 | 2.82 | 2.98 | 3.06 | 3.08 | 3.03 | 3.15 | 3.22 | 3.10 | 2.96 | 2.81 | 2.82 | 2.85 | 3.20 | 3.12 | 3.00 | 2.92 | 3.00 | 3.08 |
Total Debt | 5,018,265,560 | 6,328,391,160 | 11,703,000,000 | 36,464,000,000 | 27,842,000,000 | 44,548,000,000 | 32,565,000,000 | 21,248,000,000 | 36,613,000,000 | 36,638,000,000 | 33,650,000,000 | 33,621,000,000 | 33,619,000,000 | 33,664,000,000 | 28,685,000,000 | 28,687,000,000 | 5,057,000,000 | 5,060,000,000 | 4,995,000,000 | 4,998,000,000 | 0 | 0 | 74,303,000,000 | 66,633,000,000 | 56,981,000,000 | 112,660,000,000 | 102,934,000,000 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.41% | 10.82% | 14.45% | 14.79% | 19.14% | 14.00% | 14.74% | 14.68% | 16.22% | 17.56% | 20.48% | 22.54% | 20.36% | 18.61% | 16.84% | 15.07% | 13.08% | 10.40% | 8.39% | 8.99% | 9.35% | 8.76% | 7.14% | 6.94% | 7.01% | 8.90% | 9.07% |
ROE | 9.08% | 15.06% | 8.40% | 21.52% | 25.06% | 19.01% | 17.89% | 18.02% | 19.63% | 20.70% | 23.29% | 25.50% | 22.73% | 20.77% | 19.39% | 17.87% | 15.43% | 12.76% | 11.83% | 11.11% | 11.59% | 11.19% | 9.66% | 9.39% | 9.63% | 9.94% | 9.82% |
ROA | 0.00% | 14.54% | 7.37% | 16.87% | 24.01% | 17.19% | 17.23% | 16.60% | 18.59% | 19.59% | 22.94% | 22.77% | 20.47% | 18.46% | 17.49% | 16.28% | 13.58% | 11.00% | 10.07% | 9.50% | 9.73% | 10.02% | 8.72% | 8.24% | 8.26% | 6.61% | 8.56% |
NM % | 32.00% | 26.19% | 12.42% | 27.74% | 27.92% | 25.47% | 22.42% | 21.83% | 22.03% | 22.35% | 24.39% | 27.35% | 25.47% | 24.66% | 23.84% | 23.07% | 19.31% | 17.04% | 16.24% | 15.35% | 15.43% | 15.99% | 14.30% | 14.04% | 13.69% | 13.39% | 13.06% |
FCF / R% | 0.00% | 3.57% | 19.36% | 20.75% | 11.43% | 22.11% | 26.27% | 23.20% | 26.58% | 24.29% | 19.34% | 17.17% | 19.90% | 24.09% | 19.37% | 18.83% | 13.42% | 6.11% | 9.15% | 8.88% | 6.92% | 1.49% | 5.71% | 15.27% | 12.67% | 9.73% | 12.14% |
FCF / NI% | 48.35% | 10.02% | 116.03% | 51.09% | 27.50% | 58.03% | 78.67% | 72.93% | 82.54% | 74.02% | 53.42% | 47.28% | 58.48% | 73.48% | 61.39% | 61.59% | 53.34% | 27.49% | 42.57% | 43.57% | 34.61% | 7.14% | 29.99% | 82.41% | 70.61% | 72.58% | 71.84% |
Operating Margin (OM) | 0.00 | 0.23 | 0.19 | 0.29 | 0.41 | 0.52 | 0.54 | 0.57 | 0.54 | 0.54 | 0.54 | 0.58 | 0.62 | 0.58 | 0.71 | 0.74 | 0.73 | 0.77 | 0.75 | 0.76 | 1.15 | 1.24 | 1.29 | 1.32 | 1.26 | 1.18 | 0.77 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.50 | 0.59 | 0.40 | 1.25 | 1.51 | 1.71 | 1.81 | 2.14 | 2.71 | 3.32 | 4.35 | 5.63 | 5.74 | 5.96 | 6.27 | 6.43 | 6.05 | 5.38 | 5.31 | 5.31 | 5.58 | 5.75 | 5.21 | 5.27 | 5.67 | 5.88 | 6.15 |
SPS | 1.55 | 2.24 | 3.20 | 4.51 | 5.39 | 6.71 | 8.06 | 9.78 | 12.31 | 14.85 | 17.84 | 20.57 | 22.54 | 24.19 | 26.31 | 27.89 | 31.35 | 31.61 | 32.70 | 34.60 | 36.17 | 35.99 | 36.41 | 37.54 | 41.43 | 43.93 | 47.11 |
OCPS | 0.82 | 1.02 | 1.59 | 2.46 | 2.74 | 3.62 | 4.35 | 5.28 | 6.67 | 7.51 | 8.43 | 9.66 | 10.33 | 11.53 | 11.30 | 11.48 | 11.19 | 10.40 | 11.50 | 12.39 | 11.99 | 10.07 | 12.09 | 15.04 | 15.37 | 13.16 | 14.18 |
FCPS | 0.24 | 0.08 | 0.62 | 0.94 | 0.62 | 1.48 | 2.12 | 2.27 | 3.27 | 3.61 | 3.45 | 3.53 | 4.49 | 5.83 | 5.10 | 5.25 | 4.21 | 1.93 | 2.99 | 3.07 | 2.50 | 0.54 | 2.08 | 5.73 | 5.25 | 4.27 | 5.72 |
BVPS | 5.47 | 3.89 | 4.73 | 5.82 | 6.01 | 9.00 | 10.12 | 11.86 | 13.84 | 16.05 | 18.71 | 22.10 | 25.31 | 28.78 | 32.41 | 36.10 | 39.34 | 42.31 | 45.03 | 47.97 | 48.30 | 51.57 | 54.05 | 56.34 | 59.11 | 59.34 | 62.82 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.50 | 0.59 | 0.40 | 1.25 | 1.51 | 1.71 | 1.81 | 2.14 | 2.71 | 3.32 | 4.35 | 5.63 | 5.74 | 5.96 | 6.27 | 6.43 | 6.05 | 5.38 | 5.31 | 5.31 | 5.58 | 5.75 | 5.21 | 5.27 | 5.67 | 5.88 | 6.15 |
CAGR-SPS | 1.55 | 2.24 | 3.20 | 4.51 | 5.39 | 6.71 | 8.06 | 9.78 | 12.31 | 14.85 | 17.84 | 20.57 | 22.54 | 24.19 | 26.31 | 27.89 | 31.35 | 31.61 | 32.70 | 34.60 | 36.17 | 35.99 | 36.41 | 37.54 | 41.43 | 43.93 | 47.11 |
CAGR-OCPS | 0.82 | 1.02 | 1.59 | 2.46 | 2.74 | 3.62 | 4.35 | 5.28 | 6.67 | 7.51 | 8.43 | 9.66 | 10.33 | 11.53 | 11.30 | 11.48 | 11.19 | 10.40 | 11.50 | 12.39 | 11.99 | 10.07 | 12.09 | 15.04 | 15.37 | 13.16 | 14.18 |
CAGR-FCPS | 0.24 | 0.08 | 0.62 | 0.94 | 0.62 | 1.48 | 2.12 | 2.27 | 3.27 | 3.61 | 3.45 | 3.53 | 4.49 | 5.83 | 5.10 | 5.25 | 4.21 | 1.93 | 2.99 | 3.07 | 2.50 | 0.54 | 2.08 | 5.73 | 5.25 | 4.27 | 5.72 |
CAGR-BVPS | 5.47 | 3.89 | 4.73 | 5.82 | 6.01 | 9.00 | 10.12 | 11.86 | 13.84 | 16.05 | 18.71 | 22.10 | 25.31 | 28.78 | 32.41 | 36.10 | 39.34 | 42.31 | 45.03 | 47.97 | 48.30 | 51.57 | 54.05 | 56.34 | 59.11 | 59.34 | 62.82 |