China
0941.HKChina Mobile Price (0941.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,408,818,755
(0.3386)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Mobile LimitedCurrency: HKD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
15,487,819,760.00
+0% |
26,345,000,000.00
+70% |
38,623,000,000.00
+47% |
64,984,000,000.00
+68% |
100,331,000,000.00
+54% |
128,561,000,000.00
+28% |
158,604,000,000.00
+23% |
192,381,000,000.00
+21% |
243,041,000,000.00
+26% |
295,358,000,000.00
+22% |
356,959,000,000.00
+21% |
412,343,000,000.00
+16% |
452,103,000,000.00
+10% |
485,231,000,000.00
+7% |
527,999,000,000.00
+9% |
560,413,000,000.00
+6% |
630,177,000,000.00
+12% |
641,448,000,000.00
+2% |
668,335,000,000.00
+4% |
708,421,000,000.00
+6% |
740,514,000,000.00
+5% |
736,819,000,000.00
0% |
745,917,000,000.00
+1% |
768,070,000,000.00
+3% |
848,258,000,000.00
+10% |
937,259,000,000.00
+10% |
1,009,309,000,000.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 4,348,445,920.00 | 8,669,000,000.00 | 10,176,000,000.00 | 13,830,000,000.00 | 18,060,000,000.00 | 18,262,000,000.00 | 17,782,000,000.00 | 15,933,000,000.00 | 18,533,000,000.00 | 21,234,000,000.00 | 23,830,000,000.00 | 24,905,000,000.00 | 24,853,000,000.00 | 25,783,000,000.00 | 28,721,000,000.00 | 35,049,000,000.00 | 106,088,000,000.00 | 118,936,000,000.00 | 131,633,000,000.00 | 148,214,000,000.00 | 141,766,000,000.00 | 134,393,000,000.00 | 248,375,000,000.00 | 279,524,000,000.00 | 321,093,000,000.00 | 676,863,000,000.00 | 724,604,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
11,139,373,840.00
+0% |
17,676,000,000.00
+59% |
28,447,000,000.00
+61% |
51,154,000,000.00
+80% |
82,271,000,000.00
+61% |
110,299,000,000.00
+34% |
140,822,000,000.00
+28% |
176,448,000,000.00
+25% |
224,508,000,000.00
+27% |
274,124,000,000.00
+22% |
333,129,000,000.00
+22% |
387,438,000,000.00
+16% |
427,250,000,000.00
+10% |
459,448,000,000.00
+8% |
499,278,000,000.00
+9% |
525,364,000,000.00
+5% |
524,089,000,000.00
0% |
522,512,000,000.00
0% |
536,702,000,000.00
+3% |
560,207,000,000.00
+4% |
598,748,000,000.00
+7% |
602,426,000,000.00
+1% |
497,542,000,000.00
-17% |
488,546,000,000.00
-2% |
527,165,000,000.00
+8% |
260,396,000,000.00
-51% |
284,705,000,000.00
+9% |
|
| Gross Profit Ratio | (0.72%) | (0.67%) | (0.74%) | (0.79%) | (0.82%) | (0.86%) | (0.89%) | (0.92%) | (0.92%) | (0.93%) | (0.93%) | (0.94%) | (0.95%) | (0.95%) | (0.95%) | (0.94%) | (0.83%) | (0.81%) | (0.80%) | (0.79%) | (0.81%) | (0.82%) | (0.67%) | (0.64%) | (0.62%) | (0.28%) | (0.28%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,209,000,000.00 | 32,296,000,000.00 | 38,016,000,000.00 | 44,001,000,000.00 | 6,670,000,000.00 | 4,898,000,000.00 | 6,676,000,000.00 | 18,091,000,000.00 | 28,711,000,000.00 | |
| General and Administrative | 0.00 | 1,896,000,000.00 | 2,795,000,000.00 | 4,927,000,000.00 | 6,672,000,000.00 | 8,458,000,000.00 | 10,064,000,000.00 | 12,962,000,000.00 | 18,357,000,000.00 | 22,125,000,000.00 | 25,180,000,000.00 | 28,353,000,000.00 | 58,429,000,000.00 | 65,848,000,000.00 | 28,672,000,000.00 | 44,109,000,000.00 | 49,060,000,000.00 | 54,153,000,000.00 | 94,540,000,000.00 | 124,913,000,000.00 | 131,304,000,000.00 | 142,190,000,000.00 | 102,641,000,000.00 | 106,543,000,000.00 | 118,778,000,000.00 | 12,585,000,000.00 | 87,000,000.00 | |
| Selling, General & Admin... | 3,044,408,920.00 | 2,891,000,000.00 | 4,377,000,000.00 | 8,867,000,000.00 | 14,569,000,000.00 | 20,717,000,000.00 | 31,135,000,000.00 | 39,422,000,000.00 | 52,474,000,000.00 | 69,270,000,000.00 | 81,175,000,000.00 | 95,239,000,000.00 | 138,472,000,000.00 | 156,438,000,000.00 | 125,502,000,000.00 | 149,015,000,000.00 | 140,894,000,000.00 | 129,934,000,000.00 | 154,390,000,000.00 | 182,406,000,000.00 | 192,390,000,000.00 | 202,516,000,000.00 | 155,454,000,000.00 | 156,486,000,000.00 | 167,021,000,000.00 | 62,177,000,000.00 | 117,972,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 995,000,000.00 | 1,582,000,000.00 | 3,940,000,000.00 | 7,897,000,000.00 | 12,259,000,000.00 | 21,071,000,000.00 | 26,460,000,000.00 | 34,117,000,000.00 | 47,145,000,000.00 | 55,995,000,000.00 | 66,886,000,000.00 | 80,043,000,000.00 | 90,590,000,000.00 | 96,830,000,000.00 | 104,906,000,000.00 | 91,834,000,000.00 | 75,781,000,000.00 | 59,850,000,000.00 | 57,493,000,000.00 | 61,086,000,000.00 | 60,326,000,000.00 | 52,813,000,000.00 | 49,943,000,000.00 | 48,243,000,000.00 | 49,592,000,000.00 | 52,477,000,000.00 | |
| Depreciation and Amortiz... | 2,680,106,520.00 | 4,598,000,000.00 | 7,411,000,000.00 | 9,759,000,000.00 | 17,664,000,000.00 | 27,763,000,000.00 | 38,461,000,000.00 | 46,250,000,000.00 | 56,537,000,000.00 | 64,953,000,000.00 | 67,934,000,000.00 | 71,992,000,000.00 | 80,235,000,000.00 | 86,292,000,000.00 | 97,113,000,000.00 | 100,916,000,000.00 | 104,777,000,000.00 | 116,331,000,000.00 | 137,106,000,000.00 | 138,589,000,000.00 | 150,741,000,000.00 | 154,621,000,000.00 | 182,818,000,000.00 | 172,401,000,000.00 | 193,045,000,000.00 | 200,077,000,000.00 | 207,132,000,000.00 | |
| Other Expenses | 2,680,106,520.00 | 261,000,000.00 | 8,000,000.00 | 947,000,000.00 | 143,000,000.00 | 332,000,000.00 | 279,000,000.00 | 647,000,000.00 | 978,000,000.00 | 1,047,000,000.00 | 413,000,000.00 | 312,000,000.00 | 73,000,000.00 | 417,000,000.00 | 310,000,000.00 | 2,823,000,000.00 | 910,000,000.00 | 1,089,000,000.00 | 1,800,000,000.00 | 1,968,000,000.00 | 1,271,000,000.00 | 2,906,000,000.00 | 213,426,000,000.00 | 207,601,000,000.00 | 229,306,000,000.00 | 38,223,000,000.00 | -30,095,000,000.00 | |
| Total Operating Expenses | 5,724,515,440.00 | 9,741,000,000.00 | 14,255,000,000.00 | 24,328,000,000.00 | 39,665,000,000.00 | 60,753,000,000.00 | 87,005,000,000.00 | 115,477,000,000.00 | 147,538,000,000.00 | 179,327,000,000.00 | 200,085,000,000.00 | 235,031,000,000.00 | 271,230,000,000.00 | 301,857,000,000.00 | 347,979,000,000.00 | 367,206,000,000.00 | 381,083,000,000.00 | 395,704,000,000.00 | 421,059,000,000.00 | 431,067,000,000.00 | 462,332,000,000.00 | 474,991,000,000.00 | 375,550,000,000.00 | 368,985,000,000.00 | 403,003,000,000.00 | 118,491,000,000.00 | 116,588,000,000.00 | |
| Cost and Exponses | 10,072,961,360.00 | 18,410,000,000.00 | 24,431,000,000.00 | 38,158,000,000.00 | 57,725,000,000.00 | 79,015,000,000.00 | 104,787,000,000.00 | 131,410,000,000.00 | 166,071,000,000.00 | 200,561,000,000.00 | 223,915,000,000.00 | 259,936,000,000.00 | 296,083,000,000.00 | 327,640,000,000.00 | 376,700,000,000.00 | 402,255,000,000.00 | 487,171,000,000.00 | 514,640,000,000.00 | 552,692,000,000.00 | 579,281,000,000.00 | 604,098,000,000.00 | 609,384,000,000.00 | 623,925,000,000.00 | 648,509,000,000.00 | 724,096,000,000.00 | 795,354,000,000.00 | 841,192,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
5,414,858,400.00
+0% |
7,935,000,000.00
+47% |
13,640,000,000.00
+72% |
26,826,000,000.00
+97% |
41,012,000,000.00
+53% |
48,796,000,000.00
+19% |
53,203,000,000.00
+9% |
59,734,000,000.00
+12% |
73,686,000,000.00
+23% |
91,925,000,000.00
+25% |
124,068,000,000.00
+35% |
142,615,000,000.00
+15% |
147,008,000,000.00
+3% |
150,754,000,000.00
+3% |
151,299,000,000.00
+0% |
150,522,000,000.00
-1% |
135,649,000,000.00
-10% |
117,334,000,000.00
-14% |
102,922,000,000.00
-12% |
118,088,000,000.00
+15% |
120,126,000,000.00
+2% |
121,387,000,000.00
+1% |
113,149,000,000.00
-7% |
112,734,000,000.00
0% |
117,963,000,000.00
+5% |
161,306,000,000.00
+37% |
168,117,000,000.00
+4% |
|
| Operating Income Ratio | (0.35%) | (0.30%) | (0.35%) | (0.41%) | (0.41%) | (0.38%) | (0.34%) | (0.31%) | (0.30%) | (0.31%) | (0.35%) | (0.35%) | (0.33%) | (0.31%) | (0.29%) | (0.27%) | (0.22%) | (0.18%) | (0.15%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.17%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 1,609,000,000.00 | 767,000,000.00 | 1,006,000,000.00 | 857,000,000.00 | 713,000,000.00 | 807,000,000.00 | 1,014,000,000.00 | 1,615,000,000.00 | 2,604,000,000.00 | 4,015,000,000.00 | 6,002,000,000.00 | 5,940,000,000.00 | 5,658,000,000.00 | 8,413,000,000.00 | 12,661,000,000.00 | 15,289,000,000.00 | 16,149,000,000.00 | 15,852,000,000.00 | 16,005,000,000.00 | 15,883,000,000.00 | 11,443,000,000.00 | 10,065,000,000.00 | 11,447,000,000.00 | 10,934,000,000.00 | 10,775,000,000.00 | 7,332,000,000.00 | |
| Interest Expenses | 0.00 | 160,000,000.00 | 343,000,000.00 | 824,000,000.00 | 1,740,000,000.00 | 1,852,000,000.00 | 2,099,000,000.00 | 1,679,000,000.00 | 1,346,000,000.00 | 1,510,000,000.00 | 1,825,000,000.00 | 1,550,000,000.00 | 1,243,000,000.00 | 902,000,000.00 | 565,000,000.00 | 390,000,000.00 | 331,000,000.00 | 228,000,000.00 | 455,000,000.00 | 235,000,000.00 | 208,000,000.00 | 142,000,000.00 | 3,239,000,000.00 | 2,976,000,000.00 | 2,514,000,000.00 | 2,330,000,000.00 | 3,552,000,000.00 | |
| Total Other Income/Exp... | 531,550,320.00 | 1,452,000,000.00 | -7,196,000,000.00 | -433,000,000.00 | 705,000,000.00 | 182,000,000.00 | -244,000,000.00 | 1,727,000,000.00 | 4,578,000,000.00 | 4,983,000,000.00 | 5,525,000,000.00 | 7,348,000,000.00 | 6,828,000,000.00 | 8,317,000,000.00 | 12,724,000,000.00 | 18,570,000,000.00 | 22,930,000,000.00 | 25,202,000,000.00 | 40,812,000,000.00 | 26,374,000,000.00 | 28,011,000,000.00 | 32,508,000,000.00 | 28,984,000,000.00 | 29,625,000,000.00 | 34,010,000,000.00 | 33,773,000,000.00 | 2,414,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 8,094,964,920.00 | 14,145,000,000.00 | 22,378,000,000.00 | 36,976,000,000.00 | 61,121,000,000.00 | 78,593,000,000.00 | 93,519,000,000.00 | 108,880,000,000.00 | 136,147,000,000.00 | 162,639,000,000.00 | 198,642,000,000.00 | 223,065,000,000.00 | 235,575,000,000.00 | 246,563,000,000.00 | 264,639,000,000.00 | 272,952,000,000.00 | 242,497,000,000.00 | 266,331,000,000.00 | 247,638,000,000.00 | 263,713,000,000.00 | 299,086,000,000.00 | 277,266,000,000.00 | 328,190,000,000.00 | 317,736,000,000.00 | 313,230,000,000.00 | 336,882,000,000.00 | 381,215,000,000.00 | |
| EBITDA ratio | (0.48%) | (0.55%) | (0.58%) | (0.59%) | (0.61%) | (0.61%) | (0.59%) | (0.57%) | (0.56%) | (0.55%) | (0.58%) | (0.56%) | (0.54%) | (0.51%) | (0.49%) | (0.50%) | (0.43%) | (0.42%) | (0.42%) | (0.42%) | (0.42%) | (0.42%) | (0.44%) | (0.42%) | (0.41%) | (0.19%) | (0.38%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 5,946,408,720.00 | 9,387,000,000.00 | 6,444,000,000.00 | 26,393,000,000.00 | 41,717,000,000.00 | 48,978,000,000.00 | 52,959,000,000.00 | 61,206,000,000.00 | 78,264,000,000.00 | 96,908,000,000.00 | 129,238,000,000.00 | 149,743,000,000.00 | 153,836,000,000.00 | 159,071,000,000.00 | 166,582,000,000.00 | 171,300,000,000.00 | 158,579,000,000.00 | 142,592,000,000.00 | 143,734,000,000.00 | 144,462,000,000.00 | 148,137,000,000.00 | 153,895,000,000.00 | 142,133,000,000.00 | 142,359,000,000.00 | 152,184,000,000.00 | 162,872,000,000.00 | 170,531,000,000.00 | |
| Income Before Tax Ratio | (0.38%) | (0.36%) | (0.17%) | (0.41%) | (0.42%) | (0.38%) | (0.33%) | (0.32%) | (0.32%) | (0.33%) | (0.36%) | (0.36%) | (0.34%) | (0.33%) | (0.32%) | (0.31%) | (0.25%) | (0.22%) | (0.22%) | (0.20%) | (0.20%) | (0.21%) | (0.19%) | (0.19%) | (0.18%) | (0.17%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 991,068,120.00 | 2,486,000,000.00 | 1,647,000,000.00 | 8,366,000,000.00 | 13,703,000,000.00 | 16,234,000,000.00 | 17,412,000,000.00 | 19,180,000,000.00 | 24,675,000,000.00 | 30,794,000,000.00 | 42,059,000,000.00 | 36,789,000,000.00 | 38,413,000,000.00 | 39,047,000,000.00 | 40,603,000,000.00 | 41,919,000,000.00 | 36,776,000,000.00 | 33,187,000,000.00 | 35,079,000,000.00 | 35,623,000,000.00 | 33,723,000,000.00 | 35,944,000,000.00 | 35,342,000,000.00 | 34,219,000,000.00 | 35,878,000,000.00 | 37,278,000,000.00 | 38,596,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 4,955,340,600.00
+0% |
6,900,000,000.00
+39% |
4,797,000,000.00
-30% |
18,027,000,000.00
+276% |
28,015,000,000.00
+55% |
32,742,000,000.00
+17% |
35,556,000,000.00
+9% |
42,004,000,000.00
+18% |
53,549,000,000.00
+27% |
66,026,000,000.00
+23% |
87,062,000,000.00
+32% |
112,793,000,000.00
+30% |
115,166,000,000.00
+2% |
119,640,000,000.00
+4% |
125,870,000,000.00
+5% |
129,274,000,000.00
+3% |
121,692,000,000.00
-6% |
109,279,000,000.00
-10% |
108,539,000,000.00
-1% |
108,741,000,000.00
+0% |
114,279,000,000.00
+5% |
117,781,000,000.00
+3% |
106,641,000,000.00
-9% |
107,843,000,000.00
+1% |
116,148,000,000.00
+8% |
125,459,000,000.00
+8% |
131,766,000,000.00
+5% |
|
| Net Income Ratio | (0.32%) | (0.26%) | (0.12%) | (0.28%) | (0.28%) | (0.25%) | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.24%) | (0.27%) | (0.25%) | (0.25%) | (0.24%) | (0.23%) | (0.19%) | (0.17%) | (0.16%) | (0.15%) | (0.15%) | (0.16%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.50 | 0.59 | 0.40 | 1.25 | 1.50 | 1.70 | 1.81 | 2.12 | 2.71 | 3.32 | 4.33 | 5.62 | 5.74 | 5.96 | 6.27 | 6.43 | 5.81 | 5.38 | 5.30 | 5.31 | 5.58 | 5.75 | 5.21 | 5.27 | 5.66 | 5.88 | 6.15 | |
| Diluted EPS | 0.50 | 0.59 | 0.40 | 1.25 | 1.50 | 1.70 | 1.81 | 2.12 | 2.70 | 3.29 | 4.26 | 5.53 | 5.67 | 5.89 | 6.20 | 6.36 | 5.74 | 5.35 | 5.30 | 5.31 | 5.58 | 5.75 | 5.18 | 5.27 | 5.66 | 5.88 | 6.15 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 9,975,000,000.00 | 11,780,788,000.00 | 12,069,108,000.00 | 14,394,313,000.00 | 18,605,371,000.00 | 19,151,322,000.00 | 19,671,654,000.00 | 19,673,185,000.00 | 19,738,229,000.00 | 19,892,968,234.00 | 20,005,123,269.00 | 20,043,933,958.00 | 20,057,674,088.00 | 20,062,910,111.00 | 20,068,193,892.00 | 20,090,824,422.00 | 20,101,232,387.00 | 20,293,253,516.00 | 20,438,426,514.00 | 20,475,482,897.00 | 20,475,482,897.00 | 20,473,508,772.00 | 20,486,512,524.00 | 20,462,428,843.00 | 20,475,482,897.00 | 21,336,564,626.00 | 21,425,369,337.00 | |
| Diluted Share Outstanding | 9,975,000,000.00 | 11,782,521,000.00 | 12,072,383,000.00 | 14,409,503,000.00 | 18,698,023,000.00 | 19,243,050,000.00 | 19,762,812,000.00 | 19,774,093,000.00 | 19,892,163,000.00 | 20,078,548,959.00 | 20,339,428,112.00 | 20,356,125,657.00 | 20,312,459,133.00 | 20,321,332,465.00 | 20,315,252,412.00 | 20,341,515,930.00 | 20,343,120,320.00 | 20,408,441,343.00 | 20,473,119,088.00 | 20,475,482,897.00 | 20,475,482,897.00 | 20,473,508,772.00 | 20,605,620,155.00 | 20,462,428,843.00 | 20,483,568,905.00 | 21,336,564,626.00 | 21,408,818,755.00 | |