China Mobile Price (0941.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

21,408,818,755

(0.3386)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
China Mobile Limited
news-img

Income Statement

China Mobile Limited

Currency: HKD

YEAR 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 15,487,819,760.00

+0%

26,345,000,000.00

+70%

38,623,000,000.00

+47%

64,984,000,000.00

+68%

100,331,000,000.00

+54%

128,561,000,000.00

+28%

158,604,000,000.00

+23%

192,381,000,000.00

+21%

243,041,000,000.00

+26%

295,358,000,000.00

+22%

356,959,000,000.00

+21%

412,343,000,000.00

+16%

452,103,000,000.00

+10%

485,231,000,000.00

+7%

527,999,000,000.00

+9%

560,413,000,000.00

+6%

630,177,000,000.00

+12%

641,448,000,000.00

+2%

668,335,000,000.00

+4%

708,421,000,000.00

+6%

740,514,000,000.00

+5%

736,819,000,000.00

0%

745,917,000,000.00

+1%

768,070,000,000.00

+3%

848,258,000,000.00

+10%

937,259,000,000.00

+10%

1,009,309,000,000.00

+8%

Cost of Revenue
Cost of Revenue 4,348,445,920.00 8,669,000,000.00 10,176,000,000.00 13,830,000,000.00 18,060,000,000.00 18,262,000,000.00 17,782,000,000.00 15,933,000,000.00 18,533,000,000.00 21,234,000,000.00 23,830,000,000.00 24,905,000,000.00 24,853,000,000.00 25,783,000,000.00 28,721,000,000.00 35,049,000,000.00 106,088,000,000.00 118,936,000,000.00 131,633,000,000.00 148,214,000,000.00 141,766,000,000.00 134,393,000,000.00 248,375,000,000.00 279,524,000,000.00 321,093,000,000.00 676,863,000,000.00 724,604,000,000.00
Gross Profit
Gross Profit 11,139,373,840.00

+0%

17,676,000,000.00

+59%

28,447,000,000.00

+61%

51,154,000,000.00

+80%

82,271,000,000.00

+61%

110,299,000,000.00

+34%

140,822,000,000.00

+28%

176,448,000,000.00

+25%

224,508,000,000.00

+27%

274,124,000,000.00

+22%

333,129,000,000.00

+22%

387,438,000,000.00

+16%

427,250,000,000.00

+10%

459,448,000,000.00

+8%

499,278,000,000.00

+9%

525,364,000,000.00

+5%

524,089,000,000.00

0%

522,512,000,000.00

0%

536,702,000,000.00

+3%

560,207,000,000.00

+4%

598,748,000,000.00

+7%

602,426,000,000.00

+1%

497,542,000,000.00

-17%

488,546,000,000.00

-2%

527,165,000,000.00

+8%

260,396,000,000.00

-51%

284,705,000,000.00

+9%

Gross Profit Ratio (0.72%) (0.67%) (0.74%) (0.79%) (0.82%) (0.86%) (0.89%) (0.92%) (0.92%) (0.93%) (0.93%) (0.94%) (0.95%) (0.95%) (0.95%) (0.94%) (0.83%) (0.81%) (0.80%) (0.79%) (0.81%) (0.82%) (0.67%) (0.64%) (0.62%) (0.28%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,209,000,000.00 32,296,000,000.00 38,016,000,000.00 44,001,000,000.00 6,670,000,000.00 4,898,000,000.00 6,676,000,000.00 18,091,000,000.00 28,711,000,000.00
General and Administrative 0.00 1,896,000,000.00 2,795,000,000.00 4,927,000,000.00 6,672,000,000.00 8,458,000,000.00 10,064,000,000.00 12,962,000,000.00 18,357,000,000.00 22,125,000,000.00 25,180,000,000.00 28,353,000,000.00 58,429,000,000.00 65,848,000,000.00 28,672,000,000.00 44,109,000,000.00 49,060,000,000.00 54,153,000,000.00 94,540,000,000.00 124,913,000,000.00 131,304,000,000.00 142,190,000,000.00 102,641,000,000.00 106,543,000,000.00 118,778,000,000.00 12,585,000,000.00 87,000,000.00
Selling, General & Admin... 3,044,408,920.00 2,891,000,000.00 4,377,000,000.00 8,867,000,000.00 14,569,000,000.00 20,717,000,000.00 31,135,000,000.00 39,422,000,000.00 52,474,000,000.00 69,270,000,000.00 81,175,000,000.00 95,239,000,000.00 138,472,000,000.00 156,438,000,000.00 125,502,000,000.00 149,015,000,000.00 140,894,000,000.00 129,934,000,000.00 154,390,000,000.00 182,406,000,000.00 192,390,000,000.00 202,516,000,000.00 155,454,000,000.00 156,486,000,000.00 167,021,000,000.00 62,177,000,000.00 117,972,000,000.00
Selling & Marketing Exp... 0.00 995,000,000.00 1,582,000,000.00 3,940,000,000.00 7,897,000,000.00 12,259,000,000.00 21,071,000,000.00 26,460,000,000.00 34,117,000,000.00 47,145,000,000.00 55,995,000,000.00 66,886,000,000.00 80,043,000,000.00 90,590,000,000.00 96,830,000,000.00 104,906,000,000.00 91,834,000,000.00 75,781,000,000.00 59,850,000,000.00 57,493,000,000.00 61,086,000,000.00 60,326,000,000.00 52,813,000,000.00 49,943,000,000.00 48,243,000,000.00 49,592,000,000.00 52,477,000,000.00
Depreciation and Amortiz... 2,680,106,520.00 4,598,000,000.00 7,411,000,000.00 9,759,000,000.00 17,664,000,000.00 27,763,000,000.00 38,461,000,000.00 46,250,000,000.00 56,537,000,000.00 64,953,000,000.00 67,934,000,000.00 71,992,000,000.00 80,235,000,000.00 86,292,000,000.00 97,113,000,000.00 100,916,000,000.00 104,777,000,000.00 116,331,000,000.00 137,106,000,000.00 138,589,000,000.00 150,741,000,000.00 154,621,000,000.00 182,818,000,000.00 172,401,000,000.00 193,045,000,000.00 200,077,000,000.00 207,132,000,000.00
Other Expenses 2,680,106,520.00 261,000,000.00 8,000,000.00 947,000,000.00 143,000,000.00 332,000,000.00 279,000,000.00 647,000,000.00 978,000,000.00 1,047,000,000.00 413,000,000.00 312,000,000.00 73,000,000.00 417,000,000.00 310,000,000.00 2,823,000,000.00 910,000,000.00 1,089,000,000.00 1,800,000,000.00 1,968,000,000.00 1,271,000,000.00 2,906,000,000.00 213,426,000,000.00 207,601,000,000.00 229,306,000,000.00 38,223,000,000.00 -30,095,000,000.00
Total Operating Expenses 5,724,515,440.00 9,741,000,000.00 14,255,000,000.00 24,328,000,000.00 39,665,000,000.00 60,753,000,000.00 87,005,000,000.00 115,477,000,000.00 147,538,000,000.00 179,327,000,000.00 200,085,000,000.00 235,031,000,000.00 271,230,000,000.00 301,857,000,000.00 347,979,000,000.00 367,206,000,000.00 381,083,000,000.00 395,704,000,000.00 421,059,000,000.00 431,067,000,000.00 462,332,000,000.00 474,991,000,000.00 375,550,000,000.00 368,985,000,000.00 403,003,000,000.00 118,491,000,000.00 116,588,000,000.00
Cost and Exponses 10,072,961,360.00 18,410,000,000.00 24,431,000,000.00 38,158,000,000.00 57,725,000,000.00 79,015,000,000.00 104,787,000,000.00 131,410,000,000.00 166,071,000,000.00 200,561,000,000.00 223,915,000,000.00 259,936,000,000.00 296,083,000,000.00 327,640,000,000.00 376,700,000,000.00 402,255,000,000.00 487,171,000,000.00 514,640,000,000.00 552,692,000,000.00 579,281,000,000.00 604,098,000,000.00 609,384,000,000.00 623,925,000,000.00 648,509,000,000.00 724,096,000,000.00 795,354,000,000.00 841,192,000,000.00
Operating Income
Operating Income 5,414,858,400.00

+0%

7,935,000,000.00

+47%

13,640,000,000.00

+72%

26,826,000,000.00

+97%

41,012,000,000.00

+53%

48,796,000,000.00

+19%

53,203,000,000.00

+9%

59,734,000,000.00

+12%

73,686,000,000.00

+23%

91,925,000,000.00

+25%

124,068,000,000.00

+35%

142,615,000,000.00

+15%

147,008,000,000.00

+3%

150,754,000,000.00

+3%

151,299,000,000.00

+0%

150,522,000,000.00

-1%

135,649,000,000.00

-10%

117,334,000,000.00

-14%

102,922,000,000.00

-12%

118,088,000,000.00

+15%

120,126,000,000.00

+2%

121,387,000,000.00

+1%

113,149,000,000.00

-7%

112,734,000,000.00

0%

117,963,000,000.00

+5%

161,306,000,000.00

+37%

168,117,000,000.00

+4%

Operating Income Ratio (0.35%) (0.30%) (0.35%) (0.41%) (0.41%) (0.38%) (0.34%) (0.31%) (0.30%) (0.31%) (0.35%) (0.35%) (0.33%) (0.31%) (0.29%) (0.27%) (0.22%) (0.18%) (0.15%) (0.17%) (0.16%) (0.16%) (0.15%) (0.15%) (0.14%) (0.17%) (0.17%)
Other Income and Exp...
Interest Income 0.00 1,609,000,000.00 767,000,000.00 1,006,000,000.00 857,000,000.00 713,000,000.00 807,000,000.00 1,014,000,000.00 1,615,000,000.00 2,604,000,000.00 4,015,000,000.00 6,002,000,000.00 5,940,000,000.00 5,658,000,000.00 8,413,000,000.00 12,661,000,000.00 15,289,000,000.00 16,149,000,000.00 15,852,000,000.00 16,005,000,000.00 15,883,000,000.00 11,443,000,000.00 10,065,000,000.00 11,447,000,000.00 10,934,000,000.00 10,775,000,000.00 7,332,000,000.00
Interest Expenses 0.00 160,000,000.00 343,000,000.00 824,000,000.00 1,740,000,000.00 1,852,000,000.00 2,099,000,000.00 1,679,000,000.00 1,346,000,000.00 1,510,000,000.00 1,825,000,000.00 1,550,000,000.00 1,243,000,000.00 902,000,000.00 565,000,000.00 390,000,000.00 331,000,000.00 228,000,000.00 455,000,000.00 235,000,000.00 208,000,000.00 142,000,000.00 3,239,000,000.00 2,976,000,000.00 2,514,000,000.00 2,330,000,000.00 3,552,000,000.00
Total Other Income/Exp... 531,550,320.00 1,452,000,000.00 -7,196,000,000.00 -433,000,000.00 705,000,000.00 182,000,000.00 -244,000,000.00 1,727,000,000.00 4,578,000,000.00 4,983,000,000.00 5,525,000,000.00 7,348,000,000.00 6,828,000,000.00 8,317,000,000.00 12,724,000,000.00 18,570,000,000.00 22,930,000,000.00 25,202,000,000.00 40,812,000,000.00 26,374,000,000.00 28,011,000,000.00 32,508,000,000.00 28,984,000,000.00 29,625,000,000.00 34,010,000,000.00 33,773,000,000.00 2,414,000,000.00
EBITDA
EBITDA 8,094,964,920.00 14,145,000,000.00 22,378,000,000.00 36,976,000,000.00 61,121,000,000.00 78,593,000,000.00 93,519,000,000.00 108,880,000,000.00 136,147,000,000.00 162,639,000,000.00 198,642,000,000.00 223,065,000,000.00 235,575,000,000.00 246,563,000,000.00 264,639,000,000.00 272,952,000,000.00 242,497,000,000.00 266,331,000,000.00 247,638,000,000.00 263,713,000,000.00 299,086,000,000.00 277,266,000,000.00 328,190,000,000.00 317,736,000,000.00 313,230,000,000.00 336,882,000,000.00 381,215,000,000.00
EBITDA ratio (0.48%) (0.55%) (0.58%) (0.59%) (0.61%) (0.61%) (0.59%) (0.57%) (0.56%) (0.55%) (0.58%) (0.56%) (0.54%) (0.51%) (0.49%) (0.50%) (0.43%) (0.42%) (0.42%) (0.42%) (0.42%) (0.42%) (0.44%) (0.42%) (0.41%) (0.19%) (0.38%)
Income Before Tax
Income Before Tax 5,946,408,720.00 9,387,000,000.00 6,444,000,000.00 26,393,000,000.00 41,717,000,000.00 48,978,000,000.00 52,959,000,000.00 61,206,000,000.00 78,264,000,000.00 96,908,000,000.00 129,238,000,000.00 149,743,000,000.00 153,836,000,000.00 159,071,000,000.00 166,582,000,000.00 171,300,000,000.00 158,579,000,000.00 142,592,000,000.00 143,734,000,000.00 144,462,000,000.00 148,137,000,000.00 153,895,000,000.00 142,133,000,000.00 142,359,000,000.00 152,184,000,000.00 162,872,000,000.00 170,531,000,000.00
Income Before Tax Ratio (0.38%) (0.36%) (0.17%) (0.41%) (0.42%) (0.38%) (0.33%) (0.32%) (0.32%) (0.33%) (0.36%) (0.36%) (0.34%) (0.33%) (0.32%) (0.31%) (0.25%) (0.22%) (0.22%) (0.20%) (0.20%) (0.21%) (0.19%) (0.19%) (0.18%) (0.17%) (0.17%)
Income Tax Expense
Income Tax Expense 991,068,120.00 2,486,000,000.00 1,647,000,000.00 8,366,000,000.00 13,703,000,000.00 16,234,000,000.00 17,412,000,000.00 19,180,000,000.00 24,675,000,000.00 30,794,000,000.00 42,059,000,000.00 36,789,000,000.00 38,413,000,000.00 39,047,000,000.00 40,603,000,000.00 41,919,000,000.00 36,776,000,000.00 33,187,000,000.00 35,079,000,000.00 35,623,000,000.00 33,723,000,000.00 35,944,000,000.00 35,342,000,000.00 34,219,000,000.00 35,878,000,000.00 37,278,000,000.00 38,596,000,000.00
Net Income
Net Income 4,955,340,600.00

+0%

6,900,000,000.00

+39%

4,797,000,000.00

-30%

18,027,000,000.00

+276%

28,015,000,000.00

+55%

32,742,000,000.00

+17%

35,556,000,000.00

+9%

42,004,000,000.00

+18%

53,549,000,000.00

+27%

66,026,000,000.00

+23%

87,062,000,000.00

+32%

112,793,000,000.00

+30%

115,166,000,000.00

+2%

119,640,000,000.00

+4%

125,870,000,000.00

+5%

129,274,000,000.00

+3%

121,692,000,000.00

-6%

109,279,000,000.00

-10%

108,539,000,000.00

-1%

108,741,000,000.00

+0%

114,279,000,000.00

+5%

117,781,000,000.00

+3%

106,641,000,000.00

-9%

107,843,000,000.00

+1%

116,148,000,000.00

+8%

125,459,000,000.00

+8%

131,766,000,000.00

+5%

Net Income Ratio (0.32%) (0.26%) (0.12%) (0.28%) (0.28%) (0.25%) (0.22%) (0.22%) (0.22%) (0.22%) (0.24%) (0.27%) (0.25%) (0.25%) (0.24%) (0.23%) (0.19%) (0.17%) (0.16%) (0.15%) (0.15%) (0.16%) (0.14%) (0.14%) (0.14%) (0.13%) (0.13%)
Earning Per Share
Basic EPS 0.50 0.59 0.40 1.25 1.50 1.70 1.81 2.12 2.71 3.32 4.33 5.62 5.74 5.96 6.27 6.43 5.81 5.38 5.30 5.31 5.58 5.75 5.21 5.27 5.66 5.88 6.15
Diluted EPS 0.50 0.59 0.40 1.25 1.50 1.70 1.81 2.12 2.70 3.29 4.26 5.53 5.67 5.89 6.20 6.36 5.74 5.35 5.30 5.31 5.58 5.75 5.18 5.27 5.66 5.88 6.15
Share Outstanding
Basic Share Outstanding 9,975,000,000.00 11,780,788,000.00 12,069,108,000.00 14,394,313,000.00 18,605,371,000.00 19,151,322,000.00 19,671,654,000.00 19,673,185,000.00 19,738,229,000.00 19,892,968,234.00 20,005,123,269.00 20,043,933,958.00 20,057,674,088.00 20,062,910,111.00 20,068,193,892.00 20,090,824,422.00 20,101,232,387.00 20,293,253,516.00 20,438,426,514.00 20,475,482,897.00 20,475,482,897.00 20,473,508,772.00 20,486,512,524.00 20,462,428,843.00 20,475,482,897.00 21,336,564,626.00 21,425,369,337.00
Diluted Share Outstanding 9,975,000,000.00 11,782,521,000.00 12,072,383,000.00 14,409,503,000.00 18,698,023,000.00 19,243,050,000.00 19,762,812,000.00 19,774,093,000.00 19,892,163,000.00 20,078,548,959.00 20,339,428,112.00 20,356,125,657.00 20,312,459,133.00 20,321,332,465.00 20,315,252,412.00 20,341,515,930.00 20,343,120,320.00 20,408,441,343.00 20,473,119,088.00 20,475,482,897.00 20,475,482,897.00 20,473,508,772.00 20,605,620,155.00 20,462,428,843.00 20,483,568,905.00 21,336,564,626.00 21,408,818,755.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation