Ecopro
086520.KQEcopro Co., Ltd. Price (086520.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
134,042,480
(6.3203)%Revenue and Profitability
| Year | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79,761,920,447 | 107,266,373,827 | 170,483,367,764 | 329,012,474,711 | 669,407,171,058 | 702,272,500,906 | 850,811,989,382 | 1,504,191,410,850 | 5,639,741,327,318 | 7,260,200,345,722 |
| Net Income | 640,337,834 | 189,521,071 | -8,811,949,165 | -6,847,205,791 | 39,346,693,663 | 21,284,295,125 | 24,613,388,090 | 240,339,207,660 | 36,063,936,450 | 51,016,615,530 |
| FCF USD | -9,158,094,555 | -10,836,217,948 | -62,599,237,085 | -65,246,391,210 | -110,896,258,216 | -238,998,596,370 | -57,239,694,774 | -594,719,792,444 | -1,222,497,215,423 | -997,268,113,270 |
| OCF USD | 11,305,475,333 | 18,882,897,323 | 397,016,176 | 21,050,425,148 | 4,118,013,416 | -23,007,656,252 | 149,840,765,223 | -152,620,766,378 | -544,613,353,858 | 80,899,715,830 |
Financial Health - DEBT
| Year | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 156.75 | -6.69 | -10.88 | 3.93 | 9.53 | 30.05 | -1.73 | 16.49 | 6.08 |
| D/E | 0.00 | 0.98 | 0.95 | 1.41 | 1.57 | 1.35 | 1.36 | 0.97 | 1.31 | 1.57 |
| CA/CL | 0.66 | 0.75 | 1.16 | 0.92 | 1.05 | 1.41 | 1.34 | 1.67 | 1.52 | 1.45 |
| TA/TL | 1.76 | 1.85 | 1.97 | 1.70 | 1.53 | 1.93 | 1.85 | 1.96 | 1.87 | 1.86 |
| Total Debt | 0 | 99,614,427,880 | 136,578,617,082 | 206,387,685,824 | 284,172,938,239 | 371,580,189,049 | 444,126,626,523 | 1,077,188,988,806 | 1,661,345,339,567 | 2,623,397,419,140 |
Management Performance
| Year | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.94% | 1.17% | 2.73% | 8.97% | 9.42% | 9.94% | 5.43% | 4.34% | 10.07% | 4.23% |
| ROE | 0.86% | 0.19% | -6.10% | -4.67% | 21.75% | 7.73% | 7.54% | 21.62% | 2.83% | 3.05% |
| ROA | 0.00% | 0.09% | -2.50% | -1.53% | 5.89% | 2.30% | 0.66% | -8.68% | 0.67% | 1.79% |
| NM % | 0.80% | 0.18% | -5.17% | -2.08% | 5.88% | 3.03% | 2.89% | 15.98% | 0.64% | 0.70% |
| FCF / R% | 0.00% | -10.10% | -36.72% | -19.83% | -16.57% | -34.03% | -6.73% | -39.54% | -21.68% | -13.74% |
| FCF / NI% | -1,430.20% | -5,717.69% | 710.39% | 952.89% | -281.84% | -1,121.81% | -677.94% | 201.60% | -3,389.81% | -737.25% |
| Operating Margin (OM) | 0.00 | 0.05 | -0.02 | -0.03 | 0.03 | 0.17 | 0.16 | 0.24 | 0.07 | 0.06 |
Per Share
| Year | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 55.08 | 13.79 | -109.45 | -70.47 | 400.44 | 216.62 | 252.13 | 2,184.46 | 286.05 | 386.31 |
| SPS | 6,860.99 | 7,807.11 | 2,117.46 | 3,386.28 | 6,812.79 | 7,147.27 | 8,715.25 | 13,671.70 | 44,733.51 | 54,976.19 |
| OCPS | 972.48 | 1,374.34 | 4.93 | 216.66 | 41.91 | -234.16 | 1,534.89 | -1,387.18 | -4,319.78 | 612.59 |
| FCPS | -787.76 | -788.69 | -777.50 | -671.53 | -1,128.63 | -2,432.37 | -586.33 | -5,405.45 | -9,696.65 | -7,551.58 |
| BVPS | 6,390.20 | 7,411.61 | 2,157.18 | 1,897.94 | 2,359.73 | 4,549.08 | 6,030.46 | 15,127.79 | 19,724.52 | 26,397.96 |
Per Share - CAGR
| Year | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 55.08 | 13.79 | -109.45 | -70.47 | 400.44 | 216.62 | 252.13 | 2,184.46 | 286.05 | 386.31 |
| CAGR-SPS | 6,860.99 | 7,807.11 | 2,117.46 | 3,386.28 | 6,812.79 | 7,147.27 | 8,715.25 | 13,671.70 | 44,733.51 | 54,976.19 |
| CAGR-OCPS | 972.48 | 1,374.34 | 4.93 | 216.66 | 41.91 | -234.16 | 1,534.89 | -1,387.18 | -4,319.78 | 612.59 |
| CAGR-FCPS | -787.76 | -788.69 | -777.50 | -671.53 | -1,128.63 | -2,432.37 | -586.33 | -5,405.45 | -9,696.65 | -7,551.58 |
| CAGR-BVPS | 6,390.20 | 7,411.61 | 2,157.18 | 1,897.94 | 2,359.73 | 4,549.08 | 6,030.46 | 15,127.79 | 19,724.52 | 26,397.96 |