Ecopro
086520.KQEcopro Co., Ltd. Price (086520.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
134,042,480
(6.3203)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ecopro Co., Ltd.Currency: KRW
| YEAR | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
79,761,920,447.00
+0% |
107,266,373,827.00
+34% |
170,483,367,764.00
+59% |
329,012,474,711.00
+93% |
669,407,171,058.00
+103% |
702,272,500,906.00
+5% |
850,811,989,382.00
+21% |
1,504,191,410,850.00
+77% |
5,639,741,327,318.00
+275% |
7,260,200,345,722.00
+29% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 66,225,089,059.00 | 89,234,974,396.00 | 142,646,199,355.00 | 275,104,788,254.00 | 563,363,757,473.00 | 596,162,828,858.00 | 726,105,891,602.00 | 1,275,406,696,703.00 | 4,850,511,723,693.00 | 6,756,076,724,080.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,536,831,388.00
+0% |
18,031,399,431.00
+33% |
27,837,168,409.00
+54% |
53,907,686,457.00
+94% |
106,043,413,585.00
+97% |
106,109,672,048.00
+0% |
124,706,097,780.00
+18% |
228,784,714,147.00
+83% |
789,229,603,625.00
+245% |
504,123,621,642.00
-36% |
|||||||||
| Gross Profit Ratio | (0.17%) | (0.17%) | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.07%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 4,586,545,000.00 | 3,839,801,000.00 | 6,512,135,000.00 | 13,497,552,000.00 | 19,093,222,000.00 | 28,201,609,000.00 | 38,696,023,000.00 | 70,444,238,000.00 | 70,736,846,000.00 | |||||||||
| General and Administrative | 0.00 | 143,465,000.00 | 245,595,000.00 | 2,154,757,000.00 | 2,728,650,000.00 | 4,002,464,000.00 | 4,659,695,000.00 | 8,840,886,000.00 | 17,275,549,000.00 | 24,452,556,000.00 | |||||||||
| Selling, General & Admin... | 7,949,157,474.00 | 8,356,227,959.00 | 17,118,561,055.00 | 31,437,473,775.00 | 32,059,730,827.00 | 29,976,919,124.00 | 32,448,246,070.00 | 103,499,959,797.00 | 104,452,175,519.00 | 49,787,720,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 1,627,304,000.00 | 4,393,360,000.00 | 7,876,628,000.00 | 9,269,784,000.00 | 7,962,089,000.00 | 7,557,761,000.00 | 10,724,200,000.00 | 19,660,442,000.00 | 25,335,164,000.00 | |||||||||
| Depreciation and Amortiz... | -5,587,673,914.00 | 15,598,348,000.00 | 18,622,659,000.00 | 23,008,769,000.00 | 31,049,639,000.00 | 41,260,594,000.00 | 56,459,964,000.00 | 64,701,485,000.00 | 120,180,393,000.00 | 164,441,574,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -3,560,000.00 | -479,789,000.00 | -1,869,000,000.00 | -411,514,000.00 | -631,813,000.00 | -8,044,711,000.00 | 85,426,721,400.00 | |||||||||
| Total Operating Expenses | 7,894,973,585.00 | 12,942,772,959.00 | 20,958,362,056.00 | 37,953,168,775.00 | 46,037,071,827.00 | 50,939,141,124.00 | 61,061,369,070.00 | 142,827,795,797.00 | 182,941,124,519.00 | 197,601,008,395.00 | |||||||||
| Cost and Exponses | 74,120,062,644.00 | 102,177,747,355.00 | 163,604,561,411.00 | 313,057,957,029.00 | 609,400,829,300.00 | 647,101,969,982.00 | 787,167,260,672.00 | 1,418,234,492,500.00 | 5,033,452,848,212.00 | 6,962,077,143,480.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,587,673,914.00
+0% |
5,088,626,470.00
-9% |
6,878,806,350.00
+35% |
15,954,517,680.00
+132% |
60,006,341,760.00
+276% |
55,170,530,920.00
-8% |
63,644,728,710.00
+15% |
85,956,918,350.00
+35% |
606,288,479,110.00
+605% |
298,123,202,240.00
-51% |
|||||||||
| Operating Income Ratio | (0.07%) | (0.05%) | (0.04%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.11%) | (0.04%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,096,068,814.00 | 4,806,573,000.00 | 5,399,440,000.00 | 6,939,482,000.00 | 11,870,882,000.00 | 1,271,951,000.00 | 516,041,000.00 | 5,295,815,000.00 | 22,013,314,000.00 | 30,561,552,000.00 | |||||||||
| Interest Expenses | 5,422,194,000.00 | 5,079,163,000.00 | 6,016,427,000.00 | 7,364,850,000.00 | 12,028,549,000.00 | 12,547,174,000.00 | 16,433,681,000.00 | 15,147,729,000.00 | 49,038,534,000.00 | 117,013,687,000.00 | |||||||||
| Total Other Income/Exp... | -4,984,361,533.00 | -7,329,916,363.00 | -13,400,270,160.00 | -17,413,296,110.00 | -7,603,166,400.00 | -30,349,319,730.00 | -21,689,873,290.00 | -257,497,026,103.00 | -306,609,672,120.00 | -153,925,660,260.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 15,813,575,990.00 | 19,159,611,720.00 | 22,037,877,050.00 | 28,914,840,717.00 | 97,788,497,366.00 | 77,457,327,191.00 | 114,848,500,418.00 | -91,690,893,750.00 | 475,880,334,496.00 | 426,679,334,982.00 | |||||||||
| EBITDA ratio | (-0.06%) | (0.19%) | (0.15%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.10%) | (0.13%) | (0.06%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 545,788,989.00 | -1,517,899,893.00 | -2,601,208,536.00 | -1,458,778,430.00 | 54,710,309,362.00 | 24,821,211,188.00 | 41,954,855,420.00 | -171,540,107,753.00 | 306,661,407,492.00 | 144,197,541,980.00 | |||||||||
| Income Before Tax Ratio | (0.01%) | (-0.01%) | (-0.02%) | (0.00%) | (0.08%) | (0.04%) | (0.05%) | (-0.11%) | (0.05%) | (0.02%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 94,548,845.00 | -795,197,094.00 | 715,252,965.00 | 1,827,907,176.00 | 8,503,650,029.00 | -12,566,818,834.00 | 3,017,270,516.00 | 85,231,168,527.00 | 86,025,164,670.00 | 8,928,878,190.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 640,337,834.00
+0% |
189,521,071.00
-70% |
-8,811,949,165.00
-4,750% |
-6,847,205,791.00
-22% |
39,346,693,663.00
-675% |
21,284,295,125.00
-46% |
24,613,388,090.00
+16% |
240,339,207,660.00
+876% |
36,063,936,450.00
-85% |
51,016,615,530.00
+41% |
|||||||||
| Net Income Ratio | (0.01%) | (0.00%) | (-0.05%) | (-0.02%) | (0.06%) | (0.03%) | (0.03%) | (0.16%) | (0.01%) | (0.01%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 55.08 | 13.79 | -109.45 | -70.47 | 400.44 | 216.62 | 252.13 | 2,184.46 | 286.05 | 386.31 | |||||||||
| Diluted EPS | 55.08 | 13.79 | -109.45 | -70.47 | 400.44 | 216.62 | 252.13 | 2,184.46 | 286.05 | 380.60 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,625,427.00 | 13,739,576.00 | 80,513,299.00 | 97,160,482.00 | 98,257,487.00 | 98,257,487.00 | 97,623,338.00 | 110,022,292.00 | 126,074,193.00 | 132,060,814.00 | |||||||||
| Diluted Share Outstanding | 11,625,427.00 | 13,739,576.00 | 80,513,299.00 | 97,160,482.00 | 98,257,487.00 | 98,257,487.00 | 97,623,338.00 | 110,022,292.00 | 126,074,193.00 | 134,042,480.00 | |||||||||