
China
0603.HKChina Oil And Gas Group Limited Price (0603.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,901,495,000
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 153,119,000 | 205,018,000 | 369,914,000 | 677,372,000 | 1,471,364,000 | 1,721,138,000 | 2,626,007,000 | 4,390,955,000 | 4,889,428,000 | 6,439,825,000 | 7,697,811,000 | 7,373,902,000 | 6,446,452,000 | 7,651,280,000 | 9,410,131,000 | 10,260,654,000 | 10,432,777,000 | 14,341,948,000 | 17,420,512,000 | 18,527,804,000 |
Net Income | -215,929,000 | -139,760,000 | 68,151,000 | 113,808,000 | 73,025,000 | 132,090,000 | 164,560,000 | 208,932,000 | 365,705,000 | 401,494,000 | 308,650,000 | -183,831,000 | 311,791,000 | 250,467,000 | 281,904,000 | 330,984,000 | 28,757,000 | 904,182,000 | 730,144,000 | -232,496,000 |
FCF USD | 33,444,000 | -103,390,000 | 114,584,000 | 226,396,000 | -113,322,000 | 193,807,000 | -90,555,000 | 7,703,000 | 340,474,000 | -345,143,000 | -305,253,000 | 36,486,000 | 483,550,000 | 433,345,000 | 258,302,000 | 441,044,000 | 598,142,000 | 324,289,000 | 1,262,761,000 | 682,874,000 |
OCF USD | 85,222,000 | -86,919,000 | 114,584,000 | 226,396,000 | 337,602,000 | 538,923,000 | 162,305,000 | 757,731,000 | 1,091,739,000 | 831,821,000 | 884,038,000 | 856,321,000 | 1,289,533,000 | 1,385,834,000 | 1,272,417,000 | 1,317,037,000 | 1,618,185,000 | 1,916,360,000 | 2,761,347,000 | 1,627,496,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.57 | 0.60 | 1.97 | 0.35 | 0.20 | 0.05 | 1.90 | 1.63 | 9.03 | 16.13 | -27.16 | 16.06 | 20.08 | 18.07 | 16.57 | 224.82 | 8.22 | 4.26 | 10.72 |
D/E | 0.52 | 0.49 | 0.17 | 0.24 | 0.20 | 0.24 | 0.12 | 0.49 | 0.74 | 1.22 | 1.61 | 2.15 | 1.90 | 1.71 | 2.05 | 2.00 | 2.07 | 1.84 | 1.70 | 2.04 |
CA/CL | 1.16 | 3.29 | 2.58 | 2.62 | 1.37 | 1.34 | 1.75 | 1.59 | 1.38 | 2.02 | 1.41 | 1.22 | 1.21 | 1.08 | 1.02 | 1.08 | 1.21 | 1.17 | 0.74 | 0.68 |
TA/TL | 2.22 | 2.43 | 3.08 | 3.39 | 3.14 | 2.95 | 3.68 | 2.45 | 2.21 | 1.92 | 1.65 | 1.59 | 1.63 | 1.66 | 1.58 | 1.62 | 1.62 | 1.64 | 1.64 | 1.57 |
Total Debt | 99,718,000 | 82,811,000 | 52,831,000 | 304,589,000 | 305,322,000 | 390,132,000 | 297,493,000 | 1,350,339,000 | 2,356,868,000 | 4,334,582,000 | 5,787,054,000 | 5,964,943,000 | 5,367,324,000 | 5,719,498,000 | 6,549,472,000 | 6,907,315,000 | 7,825,198,000 | 8,794,895,000 | 8,452,824,000 | 7,806,209,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -70.65% | -47.80% | 18.75% | 7.01% | 9.28% | 10.16% | 10.37% | 9.12% | 9.52% | 11.11% | 5.53% | 3.88% | 7.04% | 7.73% | 7.37% | 6.40% | 6.88% | 6.55% | 7.01% | 3.46% |
ROE | -112.70% | -81.87% | 21.89% | 9.07% | 4.87% | 8.09% | 6.77% | 7.57% | 11.50% | 11.32% | 8.57% | -6.62% | 11.02% | 7.49% | 8.82% | 9.57% | 0.76% | 18.87% | 14.68% | -6.09% |
ROA | 0.00% | -41.40% | 13.21% | 5.21% | 6.70% | 7.51% | 7.92% | 7.05% | 7.99% | 3.30% | 2.00% | -1.30% | 2.29% | 1.61% | 1.76% | 1.97% | 0.15% | 3.99% | 4.00% | 1.82% |
NM % | -141.02% | -68.17% | 18.42% | 16.80% | 4.96% | 7.67% | 6.27% | 4.76% | 7.48% | 6.23% | 4.01% | -2.49% | 4.84% | 3.27% | 3.00% | 3.23% | 0.28% | 6.30% | 4.19% | -1.25% |
FCF / R% | 0.00% | -50.43% | 30.98% | 33.42% | -7.70% | 11.26% | -3.45% | 0.18% | 6.96% | -5.36% | -3.97% | 0.49% | 7.50% | 5.66% | 2.74% | 4.30% | 5.73% | 2.26% | 7.25% | 3.69% |
FCF / NI% | -15.54% | 79.95% | 176.12% | 198.93% | -60.59% | 76.67% | -25.59% | 1.54% | 46.37% | -85.96% | -98.90% | -19.85% | 155.09% | 173.01% | 91.63% | 133.25% | 2,079.99% | 35.87% | 137.42% | 179.63% |
Operating Margin (OM) | 0.00 | -3.73 | 0.00 | 0.00 | -0.40 | 0.00 | 0.00 | 0.00 | 0.24 | 0.24 | 0.26 | 0.24 | 0.33 | 0.31 | 0.27 | 0.28 | 0.28 | 0.27 | 0.19 | 0.20 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.17 | -0.08 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.07 | 0.07 | 0.06 | -0.04 | 0.06 | 0.05 | 0.06 | 0.07 | 0.01 | 0.18 | 0.15 | -0.05 |
SPS | 0.12 | 0.12 | 0.18 | 0.18 | 0.32 | 0.35 | 0.49 | 0.81 | 0.90 | 1.19 | 1.40 | 1.45 | 1.24 | 1.49 | 1.89 | 2.06 | 2.12 | 2.85 | 3.55 | 3.78 |
OCPS | 0.07 | -0.05 | 0.06 | 0.06 | 0.07 | 0.11 | 0.03 | 0.14 | 0.20 | 0.15 | 0.16 | 0.17 | 0.25 | 0.27 | 0.26 | 0.26 | 0.33 | 0.38 | 0.56 | 0.33 |
FCPS | 0.03 | -0.06 | 0.06 | 0.06 | -0.02 | 0.04 | -0.02 | 0.00 | 0.06 | -0.06 | -0.06 | 0.01 | 0.09 | 0.08 | 0.05 | 0.09 | 0.12 | 0.06 | 0.26 | 0.14 |
BVPS | 0.16 | 0.11 | 0.16 | 0.40 | 0.41 | 0.45 | 0.60 | 0.77 | 0.92 | 1.07 | 1.11 | 1.02 | 1.01 | 1.21 | 1.19 | 1.29 | 1.49 | 1.75 | 1.83 | 1.54 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.17 | -0.08 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.07 | 0.07 | 0.06 | -0.04 | 0.06 | 0.05 | 0.06 | 0.07 | 0.01 | 0.18 | 0.15 | -0.05 |
CAGR-SPS | 0.12 | 0.12 | 0.18 | 0.18 | 0.32 | 0.35 | 0.49 | 0.81 | 0.90 | 1.19 | 1.40 | 1.45 | 1.24 | 1.49 | 1.89 | 2.06 | 2.12 | 2.85 | 3.55 | 3.78 |
CAGR-OCPS | 0.07 | -0.05 | 0.06 | 0.06 | 0.07 | 0.11 | 0.03 | 0.14 | 0.20 | 0.15 | 0.16 | 0.17 | 0.25 | 0.27 | 0.26 | 0.26 | 0.33 | 0.38 | 0.56 | 0.33 |
CAGR-FCPS | 0.03 | -0.06 | 0.06 | 0.06 | -0.02 | 0.04 | -0.02 | 0.00 | 0.06 | -0.06 | -0.06 | 0.01 | 0.09 | 0.08 | 0.05 | 0.09 | 0.12 | 0.06 | 0.26 | 0.14 |
CAGR-BVPS | 0.16 | 0.11 | 0.16 | 0.40 | 0.41 | 0.45 | 0.60 | 0.77 | 0.92 | 1.07 | 1.11 | 1.02 | 1.01 | 1.21 | 1.19 | 1.29 | 1.49 | 1.75 | 1.83 | 1.54 |