
CWT
0521.HKCWT International Limited Price (0521.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,399,996,101
(0)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 686,604,000 | 516,310,000 | 426,269,000 | 387,744,000 | 436,532,000 | 426,676,000 | 624,388,000 | 678,819,000 | 943,022,000 | 441,671,000 | 580,668,000 | 282,704,000 | 309,348,000 | 281,402,000 | 339,993,000 | 336,869,000 | 182,546,000 | 23,955,863,000 | 71,383,936,000 | 40,747,512,000 | 44,673,571,000 | 55,448,828,000 | 43,899,455,000 | 37,226,295,000 |
Net Income | -18,695,000 | -62,707,000 | 25,131,000 | 22,400,000 | -94,019,000 | -257,895,000 | -73,504,000 | 87,091,000 | -30,745,000 | 141,197,000 | 9,507,000 | -148,642,000 | -379,628,000 | -318,378,000 | -335,016,000 | -213,810,000 | -21,902,000 | 204,478,000 | -557,289,000 | -243,135,000 | 83,814,000 | 289,359,000 | 153,213,000 | 39,093,000 |
FCF USD | 12,323,000 | 44,920,000 | 78,000 | -291,733,000 | -36,381,000 | -106,222,000 | -41,395,000 | -102,862,000 | -253,721,000 | -96,070,000 | -218,018,000 | -496,150,000 | -137,314,000 | -85,716,000 | -121,165,000 | -114,031,000 | -104,665,000 | -1,071,462,000 | 776,603,000 | -65,966,000 | 1,175,678,000 | -123,140,000 | 1,592,378,000 | 423,019,000 |
OCF USD | 39,018,000 | 76,639,000 | 16,139,000 | 167,369,000 | 16,055,000 | -95,616,000 | -26,466,000 | -79,469,000 | -79,282,000 | -78,438,000 | 102,220,000 | -14,206,000 | -75,561,000 | -57,986,000 | -113,619,000 | -100,839,000 | -96,384,000 | -930,990,000 | 1,272,444,000 | 96,810,000 | 1,290,735,000 | -59,264,000 | 1,657,744,000 | 495,970,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 7.96 | 2.95 | -1.25 | -0.27 | -0.42 | 2.07 | -13.52 | 5.61 | 34.65 | -1.95 | -0.24 | 0.00 | -3.08 | -4.51 | -26.02 | 18.03 | -2.93 | -7.60 | 56.05 | 12.58 | 9.89 | 89.65 |
D/E | 0.12 | 0.09 | 0.50 | 0.19 | 0.30 | 0.38 | 0.31 | 0.39 | 0.64 | 0.76 | 0.99 | 0.77 | 0.59 | 0.48 | 1.55 | 0.41 | 0.48 | 2.71 | 2.13 | 2.48 | 2.15 | 1.86 | 1.77 | 2.80 |
CA/CL | 2.35 | 2.60 | 4.20 | 1.38 | 1.20 | 0.86 | 1.05 | 2.79 | 1.76 | 3.15 | 1.03 | 1.86 | 1.86 | 1.62 | 1.81 | 4.87 | 3.91 | 0.89 | 1.03 | 1.07 | 1.04 | 1.07 | 1.08 | 1.14 |
TA/TL | 4.59 | 5.81 | 2.60 | 3.30 | 2.98 | 2.29 | 2.15 | 2.37 | 2.04 | 1.89 | 1.67 | 1.69 | 1.79 | 1.75 | 1.54 | 2.60 | 2.39 | 1.24 | 1.21 | 1.24 | 1.22 | 1.23 | 1.15 | 1.23 |
Total Debt | 64,921,000 | 42,846,000 | 260,199,000 | 154,926,000 | 211,256,000 | 178,058,000 | 194,191,000 | 268,284,000 | 644,720,000 | 921,692,000 | 1,237,163,000 | 933,079,000 | 634,118,000 | 392,672,000 | 1,527,557,000 | 1,452,548,000 | 1,612,276,000 | 14,728,075,000 | 10,361,981,000 | 10,352,181,000 | 9,407,534,000 | 8,450,443,000 | 8,186,322,000 | 7,995,890,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.86% | -8.15% | -0.32% | 0.80% | -13.67% | -44.42% | -12.61% | -10.91% | 1.74% | 1.42% | 2.54% | 2.19% | -2.89% | -8.94% | -0.18% | 1.21% | 0.30% | 1.37% | -1.34% | 3.01% | 1.98% | 3.46% | 3.38% | 0.29% |
ROE | -3.38% | -12.55% | 4.79% | 2.80% | -13.24% | -55.07% | -11.88% | 12.50% | -3.04% | 11.58% | 0.76% | -12.33% | -35.22% | -39.11% | -34.07% | -6.09% | -0.65% | 3.76% | -11.44% | -5.83% | 1.92% | 6.38% | 3.31% | 1.37% |
ROA | 0.00% | -10.19% | 2.90% | 1.93% | -8.68% | -30.30% | -5.79% | 7.21% | -1.22% | 5.26% | 0.29% | -4.66% | -15.52% | -17.17% | -8.37% | -3.66% | -0.93% | 0.73% | -1.92% | -2.30% | 0.27% | 1.16% | 1.03% | 0.15% |
NM % | -2.72% | -12.15% | 5.90% | 5.78% | -21.54% | -60.44% | -11.77% | 12.83% | -3.26% | 31.97% | 1.64% | -52.58% | -122.72% | -113.14% | -98.54% | -63.47% | -12.00% | 0.85% | -0.78% | -0.60% | 0.19% | 0.52% | 0.35% | 0.11% |
FCF / R% | 0.00% | 8.70% | 0.02% | -75.24% | -8.33% | -24.90% | -6.63% | -15.15% | -26.91% | -21.75% | -37.55% | -175.50% | -44.39% | -30.46% | -35.64% | -33.85% | -57.34% | -4.47% | 1.09% | -0.16% | 2.63% | -0.22% | 3.63% | 1.14% |
FCF / NI% | -65.92% | -71.63% | 0.31% | -1,302.38% | 38.70% | 41.19% | 56.32% | -118.11% | 1,029.29% | -68.04% | -2,293.24% | 345.34% | 34.71% | 24.12% | 34.49% | 48.40% | 174.91% | -473.66% | -132.35% | 11.97% | 1,721.14% | -42.56% | 424.44% | 1,082.08% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.96 | -3.11 | -3.55 | -4.21 | -7.61 | -0.05 | -0.02 | -0.06 | -0.05 | -0.03 | -0.04 | -0.04 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.02 | -0.08 | 0.03 | 0.02 | -0.08 | -0.21 | -0.05 | 0.05 | -0.02 | 0.07 | 0.00 | -0.07 | -0.17 | -0.12 | -0.10 | -0.04 | 0.00 | 0.02 | -0.05 | -0.02 | 0.01 | 0.03 | 0.01 | 0.00 |
SPS | 0.83 | 0.63 | 0.52 | 0.40 | 0.36 | 0.35 | 0.38 | 0.38 | 0.48 | 0.21 | 0.26 | 0.13 | 0.14 | 0.10 | 0.10 | 0.07 | 0.02 | 2.10 | 6.27 | 3.57 | 3.92 | 4.86 | 3.85 | 3.27 |
OCPS | 0.05 | 0.09 | 0.02 | 0.17 | 0.01 | -0.08 | -0.02 | -0.04 | -0.04 | -0.04 | 0.05 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.08 | 0.11 | 0.01 | 0.11 | -0.01 | 0.15 | 0.04 |
FCPS | 0.01 | 0.05 | 0.00 | -0.30 | -0.03 | -0.09 | -0.03 | -0.06 | -0.13 | -0.05 | -0.10 | -0.22 | -0.06 | -0.03 | -0.04 | -0.02 | -0.01 | -0.09 | 0.07 | -0.01 | 0.10 | -0.01 | 0.14 | 0.04 |
BVPS | 0.71 | 0.62 | 0.65 | 0.84 | 0.59 | 0.39 | 0.42 | 0.39 | 0.52 | 0.60 | 0.59 | 0.56 | 0.49 | 0.33 | 0.44 | 0.80 | 0.33 | 0.52 | 0.47 | 0.41 | 0.39 | 0.41 | 0.42 | 0.42 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.02 | -0.08 | 0.03 | 0.02 | -0.08 | -0.21 | -0.05 | 0.05 | -0.02 | 0.07 | 0.00 | -0.07 | -0.17 | -0.12 | -0.10 | -0.04 | 0.00 | 0.02 | -0.05 | -0.02 | 0.01 | 0.03 | 0.01 | 0.00 |
CAGR-SPS | 0.83 | 0.63 | 0.52 | 0.40 | 0.36 | 0.35 | 0.38 | 0.38 | 0.48 | 0.21 | 0.26 | 0.13 | 0.14 | 0.10 | 0.10 | 0.07 | 0.02 | 2.10 | 6.27 | 3.57 | 3.92 | 4.86 | 3.85 | 3.27 |
CAGR-OCPS | 0.05 | 0.09 | 0.02 | 0.17 | 0.01 | -0.08 | -0.02 | -0.04 | -0.04 | -0.04 | 0.05 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.08 | 0.11 | 0.01 | 0.11 | -0.01 | 0.15 | 0.04 |
CAGR-FCPS | 0.01 | 0.05 | 0.00 | -0.30 | -0.03 | -0.09 | -0.03 | -0.06 | -0.13 | -0.05 | -0.10 | -0.22 | -0.06 | -0.03 | -0.04 | -0.02 | -0.01 | -0.09 | 0.07 | -0.01 | 0.10 | -0.01 | 0.14 | 0.04 |
CAGR-BVPS | 0.71 | 0.62 | 0.65 | 0.84 | 0.59 | 0.39 | 0.42 | 0.39 | 0.52 | 0.60 | 0.59 | 0.56 | 0.49 | 0.33 | 0.44 | 0.80 | 0.33 | 0.52 | 0.47 | 0.41 | 0.39 | 0.41 | 0.42 | 0.42 |