CWT
0521.HKCWT International Limited Price (0521.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,399,996,101
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CWT International LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
686,604,000.00
+0% |
516,310,000.00
-25% |
426,269,000.00
-17% |
387,744,000.00
-9% |
436,532,000.00
+13% |
426,676,000.00
-2% |
624,388,000.00
+46% |
678,819,000.00
+9% |
943,022,000.00
+39% |
441,671,000.00
-53% |
580,668,000.00
+31% |
282,704,000.00
-51% |
309,348,000.00
+9% |
281,402,000.00
-9% |
339,993,000.00
+21% |
336,869,000.00
-1% |
182,546,000.00
-46% |
23,955,863,000.00
+13,023% |
71,383,936,000.00
+198% |
40,747,512,000.00
-43% |
44,673,571,000.00
+10% |
55,448,828,000.00
+24% |
43,899,455,000.00
-21% |
37,226,295,000.00
-15% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 576,837,000.00 | 467,937,000.00 | 370,063,000.00 | 351,711,000.00 | 514,616,000.00 | 522,936,000.00 | 623,556,000.00 | 674,675,000.00 | 761,842,000.00 | 349,512,000.00 | 392,661,000.00 | 237,809,000.00 | 265,332,000.00 | 245,295,000.00 | 288,035,000.00 | 282,990,000.00 | 123,029,000.00 | 23,144,701,000.00 | 69,653,306,000.00 | 39,211,369,000.00 | 43,192,505,000.00 | 53,538,565,000.00 | 42,122,333,000.00 | 35,580,059,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
109,767,000.00
+0% |
48,373,000.00
-56% |
56,206,000.00
+16% |
36,033,000.00
-36% |
-78,084,000.00
-317% |
-96,260,000.00
+23% |
832,000.00
-101% |
4,144,000.00
+398% |
181,180,000.00
+4,272% |
92,159,000.00
-49% |
188,007,000.00
+104% |
44,895,000.00
-76% |
44,016,000.00
-2% |
36,107,000.00
-18% |
51,958,000.00
+44% |
53,879,000.00
+4% |
59,517,000.00
+10% |
811,162,000.00
+1,263% |
1,730,630,000.00
+113% |
1,536,143,000.00
-11% |
1,481,066,000.00
-4% |
1,910,263,000.00
+29% |
1,777,122,000.00
-7% |
1,646,236,000.00
-7% |
|
| Gross Profit Ratio | (0.16%) | (0.09%) | (0.13%) | (0.09%) | (-0.18%) | (-0.23%) | (0.00%) | (0.01%) | (0.19%) | (0.21%) | (0.32%) | (0.16%) | (0.14%) | (0.13%) | (0.15%) | (0.16%) | (0.33%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,163,000.00 | 7,974,000.00 | 3,000,000.00 | 592,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 88,442,000.00 | 76,228,000.00 | 65,875,000.00 | 42,693,000.00 | 55,142,000.00 | 55,353,000.00 | 82,765,000.00 | 95,354,000.00 | 106,736,000.00 | 94,041,000.00 | 95,980,000.00 | 93,045,000.00 | 81,926,000.00 | 68,753,000.00 | 63,370,000.00 | 92,568,000.00 | 124,815,000.00 | 548,997,000.00 | 1,285,063,000.00 | 851,308,000.00 | 794,276,000.00 | 795,829,000.00 | 787,162,000.00 | 795,267,000.00 | |
| Selling, General & Admin... | 88,442,000.00 | 76,228,000.00 | 71,565,000.00 | 42,693,000.00 | 55,142,000.00 | 55,353,000.00 | 99,801,000.00 | 115,127,000.00 | 124,231,000.00 | 103,270,000.00 | 103,679,000.00 | 104,455,000.00 | 93,736,000.00 | 78,994,000.00 | 73,300,000.00 | 103,423,000.00 | 130,967,000.00 | 726,183,000.00 | 1,715,434,000.00 | 1,250,513,000.00 | 1,164,855,000.00 | 1,186,415,000.00 | 1,233,524,000.00 | 1,260,150,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 5,690,000.00 | 0.00 | 0.00 | 0.00 | 17,036,000.00 | 19,773,000.00 | 17,495,000.00 | 9,229,000.00 | 7,699,000.00 | 11,410,000.00 | 11,810,000.00 | 10,241,000.00 | 9,930,000.00 | 10,855,000.00 | 6,152,000.00 | 177,186,000.00 | 430,371,000.00 | 399,205,000.00 | 370,579,000.00 | 390,586,000.00 | 446,362,000.00 | 464,883,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 31,009,000.00 | 30,274,000.00 | 101,717,000.00 | 99,944,000.00 | 69,733,000.00 | 68,340,000.00 | 73,569,000.00 | 43,726,000.00 | 30,544,000.00 | 113,749,000.00 | 123,461,000.00 | 129,558,000.00 | 145,251,000.00 | 200,463,000.00 | 17,440,000.00 | 189,222,000.00 | 428,630,000.00 | 752,534,000.00 | 667,738,000.00 | 648,569,000.00 | 604,691,000.00 | 573,594,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,792,000.00 | 2,362,000.00 | 39,026,000.00 | 0.00 | -11,376,000.00 | -3,938,000.00 | -17,144,000.00 | -12,083,000.00 | 3,005,000.00 | 26,351,000.00 | 38,875,000.00 | 43,537,000.00 | -103,735,000.00 | -37,979,000.00 | -11,282,000.00 | 0.00 | |
| Total Operating Expenses | 90,171,000.00 | 92,287,000.00 | 58,812,000.00 | 29,518,000.00 | 46,768,000.00 | 178,907,000.00 | 99,801,000.00 | 115,127,000.00 | 124,231,000.00 | 98,267,000.00 | 100,165,000.00 | -3,442,000.00 | 93,736,000.00 | 78,994,000.00 | 73,300,000.00 | 103,423,000.00 | 130,967,000.00 | 726,183,000.00 | 1,715,434,000.00 | 1,250,513,000.00 | 1,061,120,000.00 | 1,148,436,000.00 | 1,220,767,000.00 | 1,260,150,000.00 | |
| Cost and Exponses | 667,008,000.00 | 560,224,000.00 | 428,875,000.00 | 381,229,000.00 | 561,384,000.00 | 701,843,000.00 | 723,357,000.00 | 789,802,000.00 | 886,073,000.00 | 447,779,000.00 | 492,826,000.00 | 234,367,000.00 | 359,068,000.00 | 324,289,000.00 | 361,335,000.00 | 386,413,000.00 | 253,996,000.00 | 23,870,884,000.00 | 71,368,740,000.00 | 40,461,882,000.00 | 44,253,625,000.00 | 54,687,001,000.00 | 43,343,100,000.00 | 36,840,209,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
19,596,000.00
+0% |
-43,914,000.00
-324% |
-2,606,000.00
-94% |
6,515,000.00
-350% |
-124,852,000.00
-2,016% |
-275,167,000.00
+120% |
-98,969,000.00
-64% |
-110,983,000.00
+12% |
28,240,000.00
-125% |
36,048,000.00
+28% |
127,316,000.00
+253% |
48,337,000.00
-62% |
-50,183,000.00
-204% |
-108,826,000.00
+117% |
-6,339,000.00
-94% |
72,234,000.00
-1,240% |
19,653,000.00
-73% |
394,652,000.00
+1,908% |
-437,210,000.00
-211% |
414,003,000.00
-195% |
439,052,000.00
+6% |
760,090,000.00
+73% |
674,084,000.00
-11% |
386,086,000.00
-43% |
|
| Operating Income Ratio | (0.03%) | (-0.09%) | (-0.01%) | (0.02%) | (-0.29%) | (-0.64%) | (-0.16%) | (-0.16%) | (0.03%) | (0.08%) | (0.22%) | (0.17%) | (-0.16%) | (-0.39%) | (-0.02%) | (0.21%) | (0.11%) | (0.02%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,953,000.00 | 189,000.00 | 5,417,000.00 | 16,450,000.00 | 15,022,000.00 | 8,893,000.00 | 33,174,000.00 | 54,731,000.00 | 18,247,000.00 | 46,606,000.00 | 168,554,000.00 | 143,840,000.00 | 54,742,000.00 | 31,364,000.00 | 133,859,000.00 | 462,499,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,472,000.00 | 46,874,000.00 | 67,502,000.00 | 89,695,000.00 | 84,208,000.00 | 89,945,000.00 | 70,497,000.00 | 109,574,000.00 | 144,345,000.00 | 113,071,000.00 | 331,122,000.00 | 672,601,000.00 | 611,170,000.00 | 318,363,000.00 | 243,143,000.00 | 298,910,000.00 | 521,251,000.00 | |
| Total Other Income/Exp... | -32,319,000.00 | -15,549,000.00 | 29,790,000.00 | 12,641,000.00 | 41,121,000.00 | 19,297,000.00 | 24,931,000.00 | 181,216,000.00 | -32,665,000.00 | -65,546,000.00 | -68,188,000.00 | -92,614,000.00 | -209,117,000.00 | -162,106,000.00 | -180,260,000.00 | 18,185,000.00 | 50,502,000.00 | 94,707,000.00 | -450,132,000.00 | -502,433,000.00 | -242,507,000.00 | -258,336,000.00 | -106,510,000.00 | -250,962,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 19,596,000.00 | 835,000.00 | 28,403,000.00 | 36,789,000.00 | -42,987,000.00 | -175,223,000.00 | -29,236,000.00 | 159,044,999.00 | 116,018,000.00 | 87,075,000.00 | 17,020,000.00 | 61,896,000.00 | 73,278,000.00 | 20,732,000.00 | 138,912,000.00 | 117,526,000.00 | 109,563,000.00 | 735,541,000.00 | 68,581,000.00 | 1,236,479,000.00 | 1,163,195,000.00 | 1,408,659,000.00 | 1,395,499,000.00 | 961,489,000.00 | |
| EBITDA ratio | (0.03%) | (-0.09%) | (0.07%) | (0.09%) | (-0.05%) | (-0.41%) | (-0.05%) | (-0.06%) | (0.11%) | (0.18%) | (0.27%) | (0.57%) | (0.24%) | (0.07%) | (0.41%) | (0.81%) | (0.95%) | (0.03%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -12,723,000.00 | -59,463,000.00 | 27,184,000.00 | 19,156,000.00 | -91,872,000.00 | -255,870,000.00 | -74,038,000.00 | 90,589,000.00 | -24,650,000.00 | -30,069,000.00 | 37,621,000.00 | -161,422,000.00 | -258,837,000.00 | -204,993,000.00 | -201,602,000.00 | -84,313,000.00 | -20,948,000.00 | 179,686,000.00 | -931,245,000.00 | -216,803,000.00 | 129,742,000.00 | 465,512,000.00 | 375,174,000.00 | 135,124,000.00 | |
| Income Before Tax Ratio | (-0.02%) | (-0.12%) | (0.06%) | (0.05%) | (-0.21%) | (-0.60%) | (-0.12%) | (0.13%) | (-0.03%) | (-0.07%) | (0.06%) | (-0.57%) | (-0.84%) | (-0.73%) | (-0.59%) | (-0.25%) | (-0.11%) | (0.01%) | (-0.01%) | (-0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -527,000.00 | 1,502,000.00 | 866,000.00 | -3,706,000.00 | 1,777,000.00 | 2,025,000.00 | -534,000.00 | 3,498,000.00 | 961,000.00 | -3,213,000.00 | 17,398,000.00 | 3,581,000.00 | 11,358,000.00 | 10,092,000.00 | -335,000.00 | -1,305,000.00 | -2,003,000.00 | 41,896,000.00 | -344,456,000.00 | 26,332,000.00 | 45,928,000.00 | 176,153,000.00 | 120,085,000.00 | 121,642,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -18,695,000.00
+0% |
-62,707,000.00
+235% |
25,131,000.00
-140% |
22,400,000.00
-11% |
-94,019,000.00
-520% |
-257,895,000.00
+174% |
-73,504,000.00
-71% |
87,091,000.00
-218% |
-30,745,000.00
-135% |
141,197,000.00
-559% |
9,507,000.00
-93% |
-148,642,000.00
-1,664% |
-379,628,000.00
+155% |
-318,378,000.00
-16% |
-335,016,000.00
+5% |
-213,810,000.00
-36% |
-21,902,000.00
-90% |
204,478,000.00
-1,034% |
-557,289,000.00
-373% |
-243,135,000.00
-56% |
83,814,000.00
-134% |
289,359,000.00
+245% |
153,213,000.00
-47% |
39,093,000.00
-74% |
|
| Net Income Ratio | (-0.03%) | (-0.12%) | (0.06%) | (0.06%) | (-0.22%) | (-0.60%) | (-0.12%) | (0.13%) | (-0.03%) | (0.32%) | (0.02%) | (-0.53%) | (-1.23%) | (-1.13%) | (-0.99%) | (-0.63%) | (-0.12%) | (0.01%) | (-0.01%) | (-0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -0.02 | -0.08 | 0.03 | 0.02 | -0.08 | -0.21 | -0.05 | 0.04 | -0.02 | 0.07 | 0.00 | -0.07 | -0.17 | -0.12 | -0.10 | -0.04 | 0.00 | 0.02 | -0.05 | -0.02 | 0.01 | 0.03 | 0.01 | 0.00 | |
| Diluted EPS | -0.02 | -0.08 | 0.03 | 0.02 | -0.08 | -0.21 | -0.05 | 0.04 | -0.02 | 0.07 | 0.00 | -0.07 | -0.16 | -0.12 | -0.10 | -0.04 | 0.00 | 0.02 | -0.05 | -0.02 | 0.01 | 0.03 | 0.01 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 832,026,665.00 | 822,926,471.00 | 822,779,225.00 | 967,473,958.00 | 1,227,785,020.00 | 1,227,185,885.00 | 1,629,578,234.00 | 1,807,445,192.00 | 1,964,717,547.00 | 2,102,893,210.00 | 2,192,742,654.00 | 2,241,539,739.00 | 2,287,909,734.00 | 2,692,166,943.00 | 3,364,014,000.00 | 4,964,909,306.00 | 11,399,996,101.00 | 11,399,996,000.00 | 11,387,634,646.00 | 11,399,996,101.00 | 11,399,996,101.00 | 11,399,996,101.00 | 11,399,996,101.00 | 11,399,996,101.00 | |
| Diluted Share Outstanding | 832,026,665.00 | 822,926,471.00 | 822,779,225.00 | 996,918,817.00 | 1,227,785,020.00 | 1,227,185,885.00 | 1,629,578,234.00 | 1,869,667,079.00 | 1,964,717,547.00 | 2,102,893,210.00 | 2,192,742,654.00 | 2,241,539,739.00 | 2,341,950,915.00 | 2,755,734,754.00 | 3,364,014,000.00 | 5,000,358,000.00 | 11,859,975,000.00 | 11,399,996,000.00 | 11,399,996,101.00 | 11,399,996,101.00 | 11,399,996,101.00 | 11,399,996,101.00 | 11,399,996,101.00 | 11,399,996,101.00 | |