
CWT
0521.HKCWT International Limited Price (0521.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,399,996,101
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
CWT International LimitedCurrency: HKD
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||
Cash And Cash Equivalents | 98.71M | 108.53M | 343.80M | 60.76M | 62.55M | 31.68M | 37.21M | 17.32M | 155.98M | 408.48M | 210.32M | 118.87M | 13.36M | 5.65M | 31.10M | 2.84B | 1.09B | 2.14B | 1.72B | 1.26B | 1.25B | 1.52B | 1.69B | 2.00B | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 130.44M | 4.83M | 8.62M | 2.49M | 0.00 | 0.00 | 0.00 | -426,828,000.00 | -2,449,421,000.00 | 561.17M | 1.65B | 991.62M | 1.50B | 2.36M | 1.41B | 1.34B | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 132.08M | 153.37M | 422.26M | 524.07M | 673.46M | 1.17B | 861.74M | 695.14M | 586.05M | 306.72M | 556.64M | 398.75M | 935.11M | 4.60B | 4.99B | 3.35B | 3.72B | 13.23B | 12.50B | 2.39B | |
Inventory | 118.86M | 57.11M | 59.99M | 64.19M | 81.68M | 73.39M | 106.55M | 0.00 | 150.55M | 63.29M | 17.70M | 23.89M | 9.27M | 9.60M | 15.90M | 7.73M | 6.92M | 4.35B | 2.76B | 2.91B | 3.09B | 2.58B | 3.23B | 2.98B | |
Other Current Assets | 169.32M | 2.95M | 155.70M | 143.85M | -1,003,000.00 | 29.26M | 393.00k | 148.78M | 698.09M | 1.26B | 187.93M | 2.72B | 2.30B | 1.60B | 1.67B | 1.44B | 1.38B | 6.49B | 9.02B | 8.24B | 8.83B | 9.79B | 12.50B | 11.75B | |
Total Current Assets | 386.89M | 274.93M | 559.49M | 395.41M | 294.31M | 287.69M | 586.46M | 971.63M | 1.14B | 1.74B | 1.53B | 2.87B | 2.40B | 1.92B | 1.99B | 4.49B | 2.50B | 17.58B | 18.49B | 15.77B | 16.90B | 17.40B | 29.84B | 19.12B | |
Non Current Assets | |||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 245.78M | 178.56M | 162.91M | 602.09M | 569.05M | 319.68M | 274.64M | 12.23M | 226.32M | 91.93M | 708.32M | 16.16M | 11.50M | 11.55M | 310.13M | 331.87M | 260.66M | 8.59B | 8.71B | 7.24B | 7.06B | 6.50B | 5.75B | 5.55B | |
Goodwill | 978.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 138.14M | 0.00 | 235.36M | 193.11M | 197.51M | 74.67M | 70.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 8.92M | 8.81M | 8.58M | 9.51M | 0.00 | 0.00 | 3.25M | 0.00 | 225.64M | 120.20M | 406.70M | 8.84M | 4.82M | 2.96M | 1.33B | 1.18B | 1.06B | 1.52B | 1.67B | 292.65M | 212.91M | 184.35M | 159.58M | 134.02M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 153.47M | 0.00 | 0.00 | 253.57M | 0.00 | 44.03M | 99.51M | 68.96M | 59.12M | 26.40M | 10.90M | 1.59M | 428.38M | 2.61B | 325.71M | -1,020,630,000.00 | -357,331,000.00 | -845,313,000.00 | 688.03M | -799,985,000.00 | 462.18M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 2.10M | 1.66M | 0.00 | 2.15M | 0.00 | 4.31M | 4.43M | 5.28M | 9.87M | -26,399,000.00 | -10,902,000.00 | -1,587,000.00 | -428,375,000.00 | -2,605,121,000.00 | 19.61M | 26.33M | 25.08M | 35.46M | 38.93M | 57.17M | 60.38M | |
Other Non-Current Assets | 114.53M | 152.85M | 136.81M | 960.00k | 218.56M | 243.74M | 10.22M | 223.47M | 149.94M | 438.37M | 316.61M | 45.54M | 61.48M | 134.46M | 567.42M | 429.08M | 2.61B | 3.15B | 2.63B | 1.05B | 1.55B | 120.67M | 1.50B | 109.20M | |
Total Non-Current Assets | 370.20M | 340.22M | 308.30M | 768.13M | 789.27M | 563.42M | 681.98M | 235.70M | 885.61M | 947.55M | 1.70B | 214.20M | 147.98M | 148.96M | 2.20B | 1.94B | 3.93B | 13.60B | 12.01B | 8.25B | 8.02B | 7.53B | 6.67B | 6.32B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 757.10M
+0% |
615.15M
-19% |
867.79M
+41% |
1.16B
+34% |
1.08B
-7% |
851.11M
-21% |
1.27B
+49% |
1.21B
-5% |
2.02B
+67% |
2.69B
+33% |
3.23B
+20% |
3.08B
-5% |
2.55B
-17% |
2.07B
-19% |
4.20B
+103% |
6.43B
+53% |
6.42B
0% |
31.18B
+386% |
30.50B
-2% |
24.02B
-21% |
24.92B
+4% |
24.93B
+0% |
36.50B
+46% |
25.44B
-30% |
|
Liabilities | |||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||
Account Payables | 97.17M | 62.41M | 72.46M | 195.40M | 152.04M | 170.79M | 129.72M | 29.93M | 61.46M | 243.19M | 246.36M | 198.71M | 159.55M | 144.99M | 114.62M | 53.55M | 7.02M | 7.71B | 8.70B | 6.87B | 9.07B | 10.55B | 22.01B | 11.53B | |
Short Term Debt | 64.92M | 42.85M | 60.20M | 88.92M | 93.27M | 108.41M | 71.24M | 118.04M | 311.53M | 130.26M | 936.21M | 716.71M | 554.83M | 392.67M | 444.84M | 389.72M | 55.16M | 10.65B | 7.98B | 6.21B | 5.66B | 4.91B | 4.56B | 4.50B | |
Tax Payables | 2.63M | 362.00k | 673.00k | 1.71M | 817.00k | 651.00k | 9.19M | 0.00 | 5.93M | 11.50M | 26.13M | 11.69M | 7.01M | 8.26M | 18.24M | 17.43M | 13.70M | 128.91M | 142.97M | 68.80M | 41.22M | 86.01M | 63.50M | 64.94M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 645.28M | 0.00 | 34.35M | 49.49M | 59.36M | 166.50M | 120.13M | 254.12M | 178.67M | 173.76M | 0.00 | |
Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.34M | 384.84M | 400.58M | 265.66M | 167.53M | 271.13M | 613.51M | 571.06M | -5,978,000.00 | 525.31M | 391.90M | 449.20M | 1.28B | 882.29M | 1.41B | 933.95M | 297.24M | 535.75M | 620.77M | |
Total Current Liabilities | 164.71M | 105.61M | 133.33M | 286.02M | 246.12M | 335.19M | 560.34M | 347.82M | 644.58M | 552.47M | 1.48B | 1.54B | 1.29B | 1.19B | 1.10B | 921.30M | 637.77M | 19.78B | 17.87B | 14.80B | 16.21B | 16.20B | 27.52B | 16.72B | |
Non Current Liabilities | |||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 200.00M | 66.01M | 117.99M | 69.65M | 30.56M | 180.45M | 333.20M | 791.44M | 329.44M | 279.94M | 95.44M | 0.00 | 1.08B | 1.06B | 1.56B | 4.08B | 1.72B | 4.19B | 3.83B | 3.64B | 3.71B | 3.50B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -424,768,000.00 | 820.28M | 0.00 | 0.00 | 0.00 | 271.90M | 232.66M | 193.91M | 195.39M | 182.81M | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |
Deferred Tax Liabilities Non-Current | 233.00k | 233.00k | 233.00k | 929.00k | 68.00k | 326.00k | 150.00k | 0.00 | 13.41M | 6.78M | 4.36M | 0.00 | 0.00 | 0.00 | 269.56M | 256.07M | 237.41M | 1.07B | 590.60M | 289.50M | 284.67M | 263.94M | 249.39M | 249.04M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 21.00k | -32,933,000.00 | -7,009,000.00 | -17,930,000.00 | 0.00 | 72.83M | 125.28M | 0.00 | 38.14M | 0.00 | 0.00 | 0.00 | 56.17M | 85.40M | 4.82B | 120.32M | 89.59M | 106.10M | 191.28M | 168.84M | |
Total Non-Current Liabilities | 233.00k | 233.00k | 200.23M | 66.94M | 118.06M | 37.04M | 30.71M | 162.68M | 346.61M | 871.05M | 459.08M | 279.94M | 133.58M | 537.67M | 1.62B | 1.55B | 2.04B | 5.43B | 7.32B | 4.60B | 4.20B | 4.01B | 4.15B | 3.92B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -537,665,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 7.80M | 93.11M | 63.99M | 29.31M | 30.21M | 17.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26M | 2.27M | 18.31M | 15.80M | 3.43B | 3.31B | 3.03B | 2.45B | 2.35B | |
Total Liabilities | 164.95M
+0% |
105.85M
-36% |
333.57M
+215% |
352.96M
+6% |
364.18M
+3% |
372.23M
+2% |
591.05M
+59% |
510.50M
-14% |
991.18M
+94% |
1.42B
+44% |
1.94B
+36% |
1.82B
-6% |
1.43B
-22% |
1.19B
-17% |
2.73B
+130% |
2.47B
-9% |
2.68B
+8% |
25.21B
+840% |
25.19B
0% |
19.40B
-23% |
20.42B
+5% |
20.21B
-1% |
31.67B
+57% |
20.64B
-35% |
|
Equity | |||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.38B | 2.18B | 2.01B | 1.92B | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 477.61M | 535.54M | 535.54M | 560.54M | 673.04M | 673.04M | 1.83B | 4.73B | 4.73B | 4.73B | 4.73B | 4.73B | 4.73B | 4.73B | 4.73B | 4.73B | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -607,658,000.00 | -876,321,000.00 | -1,205,473,000.00 | -1,419,283,000.00 | -1,388,760,000.00 | -1,211,394,000.00 | -1,761,183,000.00 | -2,406,491,000.00 | -2,147,119,000.00 | -1,934,712,000.00 | -1,734,733,000.00 | -1,669,488,000.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -196,507,000.00 | -36,085,000.00 | -15,426,000.00 | -18,807,000.00 | -27,651,000.00 | -42,034,000.00 | -35,164,000.00 | -163,880,000.00 | -352,906,000.00 | 22.50M | -36,103,000.00 | -78,297,000.00 | -186,137,000.00 | 0.00 | |
Other Total Stockholders Equity | 552.37M | 499.54M | 524.68M | 800.97M | 405.63M | 405.63M | 502.15M | 911.31M | 534.60M | 683.42M | 910.64M | 669.63M | 804.54M | 802.45M | 0.00 | 360.00k | 0.00 | 2.09B | 2.26B | 1.82B | -407,302,000.00 | -281,249,000.00 | -299,323,000.00 | -210,101,000.00 | |
Total Stockholders Equity | 552.37M | 499.54M | 524.68M | 800.97M | 710.02M | 468.33M | 618.65M | 696.83M | 1.01B | 1.22B | 1.25B | 1.21B | 1.08B | 813.98M | 983.18M | 3.51B | 3.36B | 5.44B | 4.87B | 4.17B | 4.37B | 4.54B | 4.63B | 2.85B | |
Minority Interest | 39.78M | 9.76M | 9.54M | 9.61M | 9.38M | 10.56M | 58.74M | 0.00 | 17.28M | 44.43M | 46.23M | 54.07M | 44.40M | 70.27M | 487.13M | 443.93M | 378.55M | 527.20M | 442.21M | 454.11M | 130.71M | 185.45M | 201.20M | 126.88M | |
Total Equity | 592.15M
+0% |
509.30M
-14% |
534.22M
+5% |
810.57M
+52% |
719.40M
-11% |
478.88M
-33% |
677.39M
+41% |
696.83M
+3% |
1.03B
+48% |
1.26B
+23% |
1.30B
+3% |
1.26B
-3% |
1.12B
-11% |
884.24M
-21% |
1.47B
+66% |
3.96B
+169% |
3.74B
-5% |
5.97B
+60% |
5.31B
-11% |
4.62B
-13% |
4.50B
-3% |
4.72B
+5% |
4.83B
+2% |
2.98B
-38% |
|
Total Liabilities And Total Equity | 757.10M
+0% |
615.15M
-19% |
867.79M
+41% |
1.16B
+34% |
1.08B
-7% |
851.11M
-21% |
1.27B
+49% |
1.21B
-5% |
2.02B
+67% |
2.69B
+33% |
3.23B
+20% |
3.08B
-5% |
2.55B
-17% |
2.07B
-19% |
4.20B
+103% |
6.43B
+53% |
6.42B
0% |
31.18B
+386% |
30.50B
-2% |
24.02B
-21% |
24.92B
+4% |
24.93B
+0% |
36.50B
+46% |
25.44B
-30% |
|
Additional Metrics | |||||||||||||||||||||||||
Total Investments | 113.57M
+0% |
151.89M
+34% |
135.85M
-11% |
153.47M
+13% |
218.00M
+42% |
233.01M
+7% |
253.57M
+9% |
59.73M
-76% |
174.47M
+192% |
104.34M
-40% |
77.58M
-26% |
61.61M
-21% |
26.40M
-57% |
10.90M
-59% |
1.59M
-85% |
1.55M
-3% |
155.70M
+9,965% |
886.88M
+470% |
628.21M
-29% |
634.29M
+1% |
653.27M
+3% |
690.39M
+6% |
612.61M
-11% |
1.81B
+195% |
|
Total Debt | 64.92M
+0% |
42.85M
-34% |
260.20M
+507% |
154.93M
-40% |
211.26M
+36% |
178.06M
-16% |
194.19M
+9% |
268.28M
+38% |
644.72M
+140% |
921.69M
+43% |
1.24B
+34% |
933.08M
-25% |
634.12M
-32% |
392.67M
-38% |
1.53B
+289% |
1.45B
-5% |
1.61B
+11% |
14.73B
+813% |
10.36B
-30% |
10.35B
0% |
9.41B
-9% |
8.45B
-10% |
8.19B
-3% |
8.00B
-2% |
|
Net Debt | -33,789,000.00 | -65,688,000.00 | -83,603,000.00 | 94.17M | 148.71M | 146.38M | 156.98M | 250.96M | 488.74M | 513.22M | 1.03B | 814.21M | 620.76M | 387.02M | 1.50B | -1,392,357,000.00 | 526.83M | 12.59B | 8.64B | 9.09B | 8.16B | 6.93B | 6.49B | 6.00B |