
Huayi
0419.HKHuayi Tencent Entertainment Company Limited Price (0419.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,585,338,609
(0.3061)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30,011,000 | 38,630,000 | 33,691,000 | 304,902,000 | 187,082,000 | 179,431,000 | 276,451,000 | 171,308,000 | 125,224,000 | 165,068,000 | 126,192,000 | 110,137,000 | 122,838,000 | 135,633,000 | 167,666,000 | 109,168,000 | 96,951,000 | 106,062,000 | 325,721,000 | 1,692,061,000 | 1,344,031,000 |
Net Income | -70,046,000 | -9,931,000 | -22,187,000 | 264,457,000 | -81,280,000 | -441,117,000 | 1,383,000 | -483,463,000 | -17,779,000 | -43,589,000 | -165,722,000 | 55,178,000 | -493,670,000 | -139,506,000 | -103,669,000 | 73,737,000 | -28,770,000 | -56,574,000 | -110,402,000 | -269,980,000 | -97,087,000 |
FCF USD | -7,780,000 | 14,493,000 | -174,565,000 | 19,160,000 | -1,757,000 | -101,139,000 | -3,345,000 | -167,940,000 | -75,308,000 | 28,873,000 | -54,176,000 | -200,709,000 | 191,092,000 | -462,322,000 | 47,663,000 | 70,237,000 | -205,224,000 | -109,973,000 | 70,115,000 | -99,659,000 | -74,526,000 |
OCF USD | -7,748,000 | 15,010,000 | -168,884,000 | 26,073,000 | 3,193,000 | -69,062,000 | -2,765,000 | -49,760,000 | -6,698,000 | 40,738,000 | -278,000 | -75,792,000 | 244,326,000 | -453,631,000 | 51,167,000 | 73,533,000 | -204,292,000 | -108,594,000 | 81,341,000 | -85,927,000 | -51,702,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | -3.47 | 0.46 | -0.50 | -0.10 | 0.72 | 0.00 | 0.00 | -19.25 | -3.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | -0.04 | -0.09 | -0.05 | -0.08 |
D/E | 0.31 | 0.00 | 0.00 | 0.16 | 0.08 | 0.05 | 0.04 | 0.00 | 0.00 | 0.37 | 0.19 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.09 | 0.08 | 0.15 | 0.30 |
CA/CL | 1.22 | 1.08 | 4.46 | 1.17 | 1.04 | 0.99 | 3.54 | 1.35 | 0.74 | 1.52 | 1.94 | 3.95 | 6.36 | 5.39 | 26.37 | 37.91 | 1.73 | 1.64 | 1.77 | 1.07 | 0.72 |
TA/TL | 1.92 | 2.35 | 5.02 | 1.67 | 1.95 | 1.59 | 5.38 | 2.95 | 2.37 | 2.12 | 2.52 | 4.06 | 6.88 | 12.16 | 28.45 | 72.97 | 3.18 | 8.45 | 3.61 | 2.46 | 1.73 |
Total Debt | 20,000,000 | 0 | 0 | 121,230,000 | 73,263,000 | 44,271,000 | 47,875,000 | 0 | 0 | 595,757,000 | 340,687,000 | 19,068,000 | 0 | 0 | 0 | 0 | 370,019,000 | 67,749,000 | 52,193,000 | 57,367,000 | 87,661,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -11.79% | -19.13% | -4.18% | 4.41% | -2.03% | -17.73% | 7.15% | 0.07% | 5.53% | -0.20% | -1.25% | -0.87% | -25.94% | -13.35% | -14.36% | -7.64% | -3.03% | -4.37% | -20.81% | -73.92% | -32.79% |
ROE | -109.72% | -18.42% | -5.20% | 35.74% | -8.33% | -54.14% | 0.11% | -54.15% | -1.51% | -2.73% | -9.21% | 2.41% | -85.23% | -13.88% | -11.83% | 8.49% | -3.45% | -7.28% | -16.85% | -69.55% | -33.46% |
ROA | 0.00% | -10.57% | -4.16% | 14.34% | -4.06% | -20.13% | 4.13% | -35.40% | -0.29% | -1.02% | -3.50% | 1.54% | -64.44% | -12.68% | -11.22% | 8.45% | -2.37% | -6.42% | -12.12% | -45.82% | -18.45% |
NM % | -233.40% | -25.71% | -65.85% | 86.74% | -43.45% | -245.84% | 0.50% | -282.22% | -14.20% | -26.41% | -131.33% | 50.10% | -401.89% | -102.86% | -61.83% | 67.54% | -29.67% | -53.34% | -33.89% | -15.96% | -7.22% |
FCF / R% | 0.00% | 37.52% | -518.14% | 6.28% | -0.94% | -56.37% | -1.21% | -98.03% | -60.14% | 17.49% | -42.93% | -182.24% | 155.56% | -340.86% | 28.43% | 64.34% | -211.68% | -103.69% | 21.53% | -5.89% | -5.54% |
FCF / NI% | 11.11% | -145.94% | 786.79% | 7.25% | 2.16% | 22.82% | -5.03% | 35.07% | 1,268.45% | -93.27% | 51.89% | -428.25% | -43.93% | 333.34% | -46.77% | 94.36% | 713.33% | 194.39% | -63.51% | 36.91% | 76.76% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -14.16 | 0.00 | -15.05 | -16.74 | -3.58 | -4.27 | -4.07 | -5.57 | -6.57 | -6.54 | -2.47 | -0.63 | -1.51 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.48 | -0.06 | -0.06 | 0.47 | -0.11 | -0.50 | 0.00 | -0.34 | -0.01 | -0.02 | -0.06 | 0.01 | -0.07 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 |
SPS | 0.21 | 0.23 | 0.09 | 0.54 | 0.26 | 0.20 | 0.29 | 0.12 | 0.07 | 0.07 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.12 | 0.09 |
OCPS | -0.05 | 0.09 | -0.46 | 0.05 | 0.00 | -0.08 | 0.00 | -0.04 | 0.00 | 0.02 | 0.00 | -0.01 | 0.04 | -0.04 | 0.00 | 0.01 | -0.02 | -0.01 | 0.01 | -0.01 | 0.00 |
FCPS | -0.05 | 0.09 | -0.47 | 0.03 | 0.00 | -0.11 | 0.00 | -0.12 | -0.04 | 0.01 | -0.02 | -0.04 | 0.03 | -0.04 | 0.00 | 0.01 | -0.02 | -0.01 | 0.01 | -0.01 | -0.01 |
BVPS | 0.44 | 0.33 | 1.15 | 1.32 | 1.34 | 0.92 | 1.38 | 0.63 | 0.63 | 0.70 | 0.68 | 0.44 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.02 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.48 | -0.06 | -0.06 | 0.47 | -0.11 | -0.50 | 0.00 | -0.34 | -0.01 | -0.02 | -0.06 | 0.01 | -0.07 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 |
CAGR-SPS | 0.21 | 0.23 | 0.09 | 0.54 | 0.26 | 0.20 | 0.29 | 0.12 | 0.07 | 0.07 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.12 | 0.09 |
CAGR-OCPS | -0.05 | 0.09 | -0.46 | 0.05 | 0.00 | -0.08 | 0.00 | -0.04 | 0.00 | 0.02 | 0.00 | -0.01 | 0.04 | -0.04 | 0.00 | 0.01 | -0.02 | -0.01 | 0.01 | -0.01 | 0.00 |
CAGR-FCPS | -0.05 | 0.09 | -0.47 | 0.03 | 0.00 | -0.11 | 0.00 | -0.12 | -0.04 | 0.01 | -0.02 | -0.04 | 0.03 | -0.04 | 0.00 | 0.01 | -0.02 | -0.01 | 0.01 | -0.01 | -0.01 |
CAGR-BVPS | 0.44 | 0.33 | 1.15 | 1.32 | 1.34 | 0.92 | 1.38 | 0.63 | 0.63 | 0.70 | 0.68 | 0.44 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.02 |