Huayi Tencent Entertainment Company Limited Price (0419.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

13,585,338,609

(0.3061)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Huayi Tencent Entertainment Company Limited
news-img

Income Statement

Huayi Tencent Entertainment Company Limited

Currency: HKD

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 30,011,000.00

+0%

38,630,000.00

+29%

33,691,000.00

-13%

304,902,000.00

+805%

187,082,000.00

-39%

179,431,000.00

-4%

276,451,000.00

+54%

171,308,000.00

-38%

125,224,000.00

-27%

165,068,000.00

+32%

126,192,000.00

-24%

110,137,000.00

-13%

122,838,000.00

+12%

135,633,000.00

+10%

167,666,000.00

+24%

109,168,000.00

-35%

96,951,000.00

-11%

106,062,000.00

+9%

325,721,000.00

+207%

1,692,061,000.00

+419%

1,344,031,000.00

-21%

Cost of Revenue
Cost of Revenue 24,567,000.00 31,091,000.00 29,531,000.00 192,256,000.00 155,774,000.00 230,144,000.00 179,472,000.00 116,944,000.00 94,226,000.00 62,770,000.00 93,982,000.00 84,331,000.00 67,659,000.00 113,842,000.00 156,970,000.00 70,954,000.00 63,683,000.00 63,705,000.00 283,370,000.00 1,300,921,000.00 930,602,000.00
Gross Profit
Gross Profit 5,444,000.00

+0%

7,539,000.00

+38%

4,160,000.00

-45%

112,646,000.00

+2,608%

31,308,000.00

-72%

-50,713,000.00

-262%

96,979,000.00

-291%

54,364,000.00

-44%

30,998,000.00

-43%

102,298,000.00

+230%

32,210,000.00

-69%

25,806,000.00

-20%

55,179,000.00

+114%

21,791,000.00

-61%

10,696,000.00

-51%

38,214,000.00

+257%

33,268,000.00

-13%

42,357,000.00

+27%

42,351,000.00

0%

391,140,000.00

+824%

413,429,000.00

+6%

Gross Profit Ratio (0.18%) (0.20%) (0.12%) (0.37%) (0.17%) (-0.28%) (0.35%) (0.32%) (0.25%) (0.62%) (0.26%) (0.23%) (0.45%) (0.16%) (0.06%) (0.35%) (0.34%) (0.40%) (0.13%) (0.23%) (0.31%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,146,000.00 35,751,000.00 29,491,000.00
General and Administrative 15,246,000.00 16,564,000.00 23,963,000.00 27,898,000.00 38,843,000.00 177,681,000.00 51,251,000.00 76,660,000.00 75,750,000.00 93,728,000.00 95,401,000.00 69,019,000.00 136,564,000.00 117,983,000.00 156,482,000.00 99,111,000.00 67,124,000.00 75,373,000.00 131,648,000.00 147,744,000.00 75,860,000.00
Selling, General & Admin... 16,479,000.00 17,571,000.00 25,533,000.00 41,123,000.00 71,046,000.00 203,543,000.00 75,257,000.00 96,122,000.00 78,180,000.00 94,287,000.00 95,780,000.00 69,403,000.00 159,985,000.00 122,052,000.00 183,081,000.00 99,407,000.00 68,897,000.00 79,090,000.00 190,995,000.00 657,274,000.00 495,543,000.00
Selling & Marketing Exp... 1,233,000.00 1,007,000.00 1,570,000.00 13,225,000.00 32,203,000.00 25,862,000.00 24,006,000.00 19,462,000.00 2,430,000.00 559,000.00 379,000.00 384,000.00 23,421,000.00 4,069,000.00 26,599,000.00 296,000.00 1,773,000.00 3,717,000.00 50,670,000.00 499,453,000.00 419,683,000.00
Depreciation and Amortiz... 0.00 0.00 0.00 0.00 0.00 188,591,000.00 196,416,000.00 3,992,000.00 52,985,000.00 40,419,000.00 48,662,000.00 32,309,000.00 3,088,000.00 9,241,000.00 34,669,000.00 4,789,000.00 25,527,000.00 31,080,000.00 168,331,000.00 90,136,000.00 32,283,000.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 -12,588,000.00 -84,408,000.00 -35,526,000.00 -7,520,000.00 -64,308,000.00 -606,000.00 275,000.00 534,000.00 1,593,000.00 124,000.00 -3,887,000.00 571,000.00 644,000.00 286,000.00 2,023,000.00 0.00
Total Operating Expenses 16,479,000.00 17,571,000.00 25,533,000.00 41,123,000.00 71,046,000.00 190,955,000.00 -9,151,000.00 60,596,000.00 70,660,000.00 94,287,000.00 95,780,000.00 69,403,000.00 159,985,000.00 122,052,000.00 183,081,000.00 99,407,000.00 68,897,000.00 79,090,000.00 190,995,000.00 693,025,000.00 524,482,000.00
Cost and Exponses 41,046,000.00 48,662,000.00 55,064,000.00 233,379,000.00 226,820,000.00 421,099,000.00 170,321,000.00 177,540,000.00 164,886,000.00 157,057,000.00 189,762,000.00 153,734,000.00 227,644,000.00 235,894,000.00 340,051,000.00 170,361,000.00 132,580,000.00 142,795,000.00 474,365,000.00 1,993,946,000.00 1,455,084,000.00
Operating Income
Operating Income -11,035,000.00

+0%

-10,032,000.00

-9%

-21,373,000.00

+113%

71,523,000.00

-435%

-39,738,000.00

-156%

-228,340,000.00

+475%

97,788,000.00

-143%

699,000.00

-99%

26,815,000.00

+3,736%

-3,700,000.00

-114%

-33,310,000.00

+800%

-18,483,000.00

-45%

-147,506,000.00

+698%

-135,687,000.00

-8%

-127,663,000.00

-6%

-66,271,000.00

-48%

-35,629,000.00

-46%

-36,733,000.00

+3%

-148,644,000.00

+305%

-301,885,000.00

+103%

-111,053,000.00

-63%

Operating Income Ratio (-0.37%) (-0.26%) (-0.63%) (0.23%) (-0.21%) (-1.27%) (0.35%) (0.00%) (0.21%) (-0.02%) (-0.26%) (-0.17%) (-1.20%) (-1.00%) (-0.76%) (-0.61%) (-0.37%) (-0.35%) (-0.46%) (-0.18%) (-0.08%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 9,738,000.00 0.00 0.00 9,574,000.00 1,016,000.00 220,000.00 98,000.00 23,360,000.00 1,577,000.00 1,160,000.00 1,045,000.00 43,000.00 16,979,000.00 9,081,000.00 3,476,000.00 1,213,000.00 153,000.00
Interest Expenses 58,816,000.00 0.00 484,000.00 0.00 57,922,000.00 40,963,000.00 31,291,000.00 1,125,000.00 6,393,000.00 24,256,000.00 54,437,000.00 0.00 1,528,000.00 33,000.00 126,000.00 54,000.00 10,032,000.00 7,896,000.00 2,280,000.00 1,768,000.00 3,605,000.00
Total Other Income/Exp... -58,816,000.00 1,193,000.00 -484,000.00 204,999,000.00 -57,922,000.00 -201,478,000.00 -27,956,000.00 -438,577,000.00 48,440,000.00 -62,697,000.00 7,616,000.00 91,397,000.00 -29,744,000.00 -38,451,000.00 -9,569,000.00 -5,132,000.00 5,269,000.00 -19,435,000.00 6,799,000.00 -26,455,000.00 -8,583,000.00
EBITDA
EBITDA -11,035,000.00 -10,032,000.00 -21,373,000.00 71,523,000.00 -39,738,000.00 -266,391,000.00 294,646,000.00 -480,668,000.00 38,226,000.00 1,638,000.00 15,352,000.00 80,019,000.00 -123,416,999.00 -115,190,000.00 -106,090,000.00 -61,525,000.00 2,640,000.00 -19,696,000.00 28,766,000.00 -221,676,000.00 -83,748,000.00
EBITDA ratio (-0.37%) (-0.26%) (-0.63%) (0.23%) (-0.21%) (-0.22%) (1.06%) (0.03%) (0.64%) (0.22%) (0.12%) (0.13%) (-1.18%) (-0.91%) (-0.54%) (-0.56%) (-0.10%) (-0.05%) (0.06%) (-0.11%) (-0.06%)
Income Before Tax
Income Before Tax -69,851,000.00 -8,839,000.00 -21,857,000.00 276,522,000.00 -97,660,000.00 -443,146,000.00 66,497,000.00 -478,854,000.00 -5,937,000.00 -30,956,000.00 -104,397,000.00 47,800,000.00 -128,033,000.00 -138,714,000.00 -140,759,000.00 -66,325,000.00 -32,918,999.00 -58,672,000.00 -136,912,000.00 -312,206,000.00 -119,636,000.00
Income Before Tax Ratio (-2.33%) (-0.23%) (-0.65%) (0.91%) (-0.52%) (-2.47%) (0.24%) (-2.80%) (-0.05%) (-0.19%) (-0.83%) (0.43%) (-1.04%) (-1.02%) (-0.84%) (-0.61%) (-0.34%) (-0.55%) (-0.42%) (-0.18%) (-0.09%)
Income Tax Expense
Income Tax Expense 195,000.00 1,092,000.00 330,000.00 12,065,000.00 -16,380,000.00 -2,091,000.00 413,000.00 4,813,000.00 11,690,000.00 12,633,000.00 -4,074,000.00 -4,235,000.00 4,612,000.00 86,000.00 364,000.00 130,000.00 785,000.00 406,000.00 -418,000.00 -425,000.00 -69,000.00
Net Income
Net Income -70,046,000.00

+0%

-9,931,000.00

-86%

-22,187,000.00

+123%

264,457,000.00

-1,292%

-81,280,000.00

-131%

-441,117,000.00

+443%

1,383,000.00

-100%

-483,463,000.00

-35,058%

-17,779,000.00

-96%

-43,589,000.00

+145%

-165,722,000.00

+280%

55,178,000.00

-133%

-493,670,000.00

-995%

-139,506,000.00

-72%

-103,669,000.00

-26%

73,737,000.00

-171%

-28,770,000.00

-139%

-56,574,000.00

+97%

-110,402,000.00

+95%

-269,980,000.00

+145%

-97,087,000.00

-64%

Net Income Ratio (-2.33%) (-0.26%) (-0.66%) (0.87%) (-0.43%) (-2.46%) (0.01%) (-2.82%) (-0.14%) (-0.26%) (-1.31%) (0.50%) (-4.02%) (-1.03%) (-0.62%) (0.68%) (-0.30%) (-0.53%) (-0.34%) (-0.16%) (-0.07%)
Earning Per Share
Basic EPS -0.48 -0.06 -0.06 0.47 -0.11 -0.50 0.00 -0.34 -0.01 -0.02 -0.06 0.01 -0.07 -0.01 -0.01 0.01 0.00 0.00 -0.01 -0.02 -0.01
Diluted EPS -0.48 -0.06 -0.06 0.47 -0.11 -0.50 0.00 -0.34 -0.01 -0.02 -0.06 0.01 -0.07 -0.01 -0.01 0.01 0.00 0.00 -0.01 -0.02 -0.01
Share Outstanding
Basic Share Outstanding 145,323,651.00 165,516,667.00 369,783,333.00 560,601,695.00 730,580,950.00 885,446,200.00 953,440,400.00 1,417,838,000.00 1,867,325,000.00 2,268,321,000.00 2,654,817,000.00 5,156,237,000.00 6,598,244,757.00 12,780,000,000.00 13,498,107,000.00 13,498,107,000.00 13,498,107,000.00 13,498,107,000.00 13,498,107,000.00 13,543,887,000.00 14,447,470,238.00
Diluted Share Outstanding 145,323,651.00 165,516,667.00 369,783,333.00 565,393,162.00 730,580,950.00 885,446,200.00 953,440,400.00 1,417,838,000.00 1,867,325,000.00 2,268,321,000.00 2,654,817,000.00 5,264,574,000.00 6,612,389,000.00 12,844,236,000.00 13,498,107,000.00 13,498,107,000.00 13,498,107,000.00 13,498,107,000.00 13,498,107,000.00 13,543,887,000.00 13,585,338,609.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation