Huayi Tencent Entertainment Company Limited Price (0419.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

13,585,338,609

(0.3061)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Huayi Tencent Entertainment Company Limited
news-img

Income Statement

Huayi Tencent Entertainment Company Limited

Currency: HKD

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 30.01M

+0%

38.63M

+29%

33.69M

-13%

304.90M

+805%

187.08M

-39%

179.43M

-4%

276.45M

+54%

171.31M

-38%

125.22M

-27%

165.07M

+32%

126.19M

-24%

110.14M

-13%

122.84M

+12%

135.63M

+10%

167.67M

+24%

109.17M

-35%

96.95M

-11%

106.06M

+9%

325.72M

+207%

1.69B

+419%

1.34B

-21%

Cost of Revenue
Cost of Revenue 24.57M 31.09M 29.53M 192.26M 155.77M 230.14M 179.47M 116.94M 94.23M 62.77M 93.98M 84.33M 67.66M 113.84M 156.97M 70.95M 63.68M 63.71M 283.37M 1.30B 930.60M
Gross Profit
Gross Profit 5.44M

+0%

7.54M

+38%

4.16M

-45%

112.65M

+2,608%

31.31M

-72%

-50,713,000.00

-262%

96.98M

-291%

54.36M

-44%

31.00M

-43%

102.30M

+230%

32.21M

-69%

25.81M

-20%

55.18M

+114%

21.79M

-61%

10.70M

-51%

38.21M

+257%

33.27M

-13%

42.36M

+27%

42.35M

0%

391.14M

+824%

413.43M

+6%

Gross Profit Ratio (0.18%) (0.20%) (0.12%) (0.37%) (0.17%) (-0.28%) (0.35%) (0.32%) (0.25%) (0.62%) (0.26%) (0.23%) (0.45%) (0.16%) (0.06%) (0.35%) (0.34%) (0.40%) (0.13%) (0.23%) (0.31%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.15M 35.75M 29.49M
General and Administrative 15.25M 16.56M 23.96M 27.90M 38.84M 177.68M 51.25M 76.66M 75.75M 93.73M 95.40M 69.02M 136.56M 117.98M 156.48M 99.11M 67.12M 75.37M 131.65M 147.74M 75.86M
Selling, General & Admin... 16.48M 17.57M 25.53M 41.12M 71.05M 203.54M 75.26M 96.12M 78.18M 94.29M 95.78M 69.40M 159.99M 122.05M 183.08M 99.41M 68.90M 79.09M 191.00M 657.27M 495.54M
Selling & Marketing Exp... 1.23M 1.01M 1.57M 13.23M 32.20M 25.86M 24.01M 19.46M 2.43M 559.00k 379.00k 384.00k 23.42M 4.07M 26.60M 296.00k 1.77M 3.72M 50.67M 499.45M 419.68M
Depreciation and Amortiz... 0.00 0.00 0.00 0.00 0.00 188.59M 196.42M 3.99M 52.99M 40.42M 48.66M 32.31M 3.09M 9.24M 34.67M 4.79M 25.53M 31.08M 168.33M 90.14M 32.28M
Other Expenses 0.00 0.00 0.00 0.00 0.00 -12,588,000.00 -84,408,000.00 -35,526,000.00 -7,520,000.00 -64,308,000.00 -606,000.00 275.00k 534.00k 1.59M 124.00k -3,887,000.00 571.00k 644.00k 286.00k 2.02M 0.00
Total Operating Expenses 16.48M 17.57M 25.53M 41.12M 71.05M 190.96M -9,151,000.00 60.60M 70.66M 94.29M 95.78M 69.40M 159.99M 122.05M 183.08M 99.41M 68.90M 79.09M 191.00M 693.03M 524.48M
Cost and Exponses 41.05M 48.66M 55.06M 233.38M 226.82M 421.10M 170.32M 177.54M 164.89M 157.06M 189.76M 153.73M 227.64M 235.89M 340.05M 170.36M 132.58M 142.80M 474.37M 1.99B 1.46B
Operating Income
Operating Income -11,035,000.00

+0%

-10,032,000.00

-9%

-21,373,000.00

+113%

71.52M

-435%

-39,738,000.00

-156%

-228,340,000.00

+475%

97.79M

-143%

699.00k

-99%

26.82M

+3,736%

-3,700,000.00

-114%

-33,310,000.00

+800%

-18,483,000.00

-45%

-147,506,000.00

+698%

-135,687,000.00

-8%

-127,663,000.00

-6%

-66,271,000.00

-48%

-35,629,000.00

-46%

-36,733,000.00

+3%

-148,644,000.00

+305%

-301,885,000.00

+103%

-111,053,000.00

-63%

Operating Income Ratio (-0.37%) (-0.26%) (-0.63%) (0.23%) (-0.21%) (-1.27%) (0.35%) (0.00%) (0.21%) (-0.02%) (-0.26%) (-0.17%) (-1.20%) (-1.00%) (-0.76%) (-0.61%) (-0.37%) (-0.35%) (-0.46%) (-0.18%) (-0.08%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 9.74M 0.00 0.00 9.57M 1.02M 220.00k 98.00k 23.36M 1.58M 1.16M 1.05M 43.00k 16.98M 9.08M 3.48M 1.21M 153.00k
Interest Expenses 58.82M 0.00 484.00k 0.00 57.92M 40.96M 31.29M 1.13M 6.39M 24.26M 54.44M 0.00 1.53M 33.00k 126.00k 54.00k 10.03M 7.90M 2.28M 1.77M 3.61M
Total Other Income/Exp... -58,816,000.00 1.19M -484,000.00 205.00M -57,922,000.00 -201,478,000.00 -27,956,000.00 -438,577,000.00 48.44M -62,697,000.00 7.62M 91.40M -29,744,000.00 -38,451,000.00 -9,569,000.00 -5,132,000.00 5.27M -19,435,000.00 6.80M -26,455,000.00 -8,583,000.00
EBITDA
EBITDA -11,035,000.00 -10,032,000.00 -21,373,000.00 71.52M -39,738,000.00 -266,391,000.00 294.65M -480,668,000.00 38.23M 1.64M 15.35M 80.02M -123,416,999.00 -115,190,000.00 -106,090,000.00 -61,525,000.00 2.64M -19,696,000.00 28.77M -221,676,000.00 -83,748,000.00
EBITDA ratio (-0.37%) (-0.26%) (-0.63%) (0.23%) (-0.21%) (-0.22%) (1.06%) (0.03%) (0.64%) (0.22%) (0.12%) (0.13%) (-1.18%) (-0.91%) (-0.54%) (-0.56%) (-0.10%) (-0.05%) (0.06%) (-0.11%) (-0.06%)
Income Before Tax
Income Before Tax -69,851,000.00 -8,839,000.00 -21,857,000.00 276.52M -97,660,000.00 -443,146,000.00 66.50M -478,854,000.00 -5,937,000.00 -30,956,000.00 -104,397,000.00 47.80M -128,033,000.00 -138,714,000.00 -140,759,000.00 -66,325,000.00 -32,918,999.00 -58,672,000.00 -136,912,000.00 -312,206,000.00 -119,636,000.00
Income Before Tax Ratio (-2.33%) (-0.23%) (-0.65%) (0.91%) (-0.52%) (-2.47%) (0.24%) (-2.80%) (-0.05%) (-0.19%) (-0.83%) (0.43%) (-1.04%) (-1.02%) (-0.84%) (-0.61%) (-0.34%) (-0.55%) (-0.42%) (-0.18%) (-0.09%)
Income Tax Expense
Income Tax Expense 195.00k 1.09M 330.00k 12.07M -16,380,000.00 -2,091,000.00 413.00k 4.81M 11.69M 12.63M -4,074,000.00 -4,235,000.00 4.61M 86.00k 364.00k 130.00k 785.00k 406.00k -418,000.00 -425,000.00 -69,000.00
Net Income
Net Income -70,046,000.00

+0%

-9,931,000.00

-86%

-22,187,000.00

+123%

264.46M

-1,292%

-81,280,000.00

-131%

-441,117,000.00

+443%

1.38M

-100%

-483,463,000.00

-35,058%

-17,779,000.00

-96%

-43,589,000.00

+145%

-165,722,000.00

+280%

55.18M

-133%

-493,670,000.00

-995%

-139,506,000.00

-72%

-103,669,000.00

-26%

73.74M

-171%

-28,770,000.00

-139%

-56,574,000.00

+97%

-110,402,000.00

+95%

-269,980,000.00

+145%

-97,087,000.00

-64%

Net Income Ratio (-2.33%) (-0.26%) (-0.66%) (0.87%) (-0.43%) (-2.46%) (0.01%) (-2.82%) (-0.14%) (-0.26%) (-1.31%) (0.50%) (-4.02%) (-1.03%) (-0.62%) (0.68%) (-0.30%) (-0.53%) (-0.34%) (-0.16%) (-0.07%)
Earning Per Share
Basic EPS -0.48 -0.06 -0.06 0.47 -0.11 -0.50 0.00 -0.34 -0.01 -0.02 -0.06 0.01 -0.07 -0.01 -0.01 0.01 0.00 0.00 -0.01 -0.02 -0.01
Diluted EPS -0.48 -0.06 -0.06 0.47 -0.11 -0.50 0.00 -0.34 -0.01 -0.02 -0.06 0.01 -0.07 -0.01 -0.01 0.01 0.00 0.00 -0.01 -0.02 -0.01
Share Outstanding
Basic Share Outstanding 145.32M 165.52M 369.78M 560.60M 730.58M 885.45M 953.44M 1.42B 1.87B 2.27B 2.65B 5.16B 6.60B 12.78B 13.50B 13.50B 13.50B 13.50B 13.50B 13.54B 14.45B
Diluted Share Outstanding 145.32M 165.52M 369.78M 565.39M 730.58M 885.45M 953.44M 1.42B 1.87B 2.27B 2.65B 5.26B 6.61B 12.84B 13.50B 13.50B 13.50B 13.50B 13.50B 13.54B 13.59B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation