Huayi
0419.HKHuayi Tencent Entertainment Company Limited Price (0419.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,585,338,609
(0.3061)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Huayi Tencent Entertainment Company LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
30.01M
+0% |
38.63M
+29% |
33.69M
-13% |
304.90M
+805% |
187.08M
-39% |
179.43M
-4% |
276.45M
+54% |
171.31M
-38% |
125.22M
-27% |
165.07M
+32% |
126.19M
-24% |
110.14M
-13% |
122.84M
+12% |
135.63M
+10% |
167.67M
+24% |
109.17M
-35% |
96.95M
-11% |
106.06M
+9% |
325.72M
+207% |
1.69B
+419% |
1.34B
-21% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 24.57M | 31.09M | 29.53M | 192.26M | 155.77M | 230.14M | 179.47M | 116.94M | 94.23M | 62.77M | 93.98M | 84.33M | 67.66M | 113.84M | 156.97M | 70.95M | 63.68M | 63.71M | 283.37M | 1.30B | 930.60M | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
5.44M
+0% |
7.54M
+38% |
4.16M
-45% |
112.65M
+2,608% |
31.31M
-72% |
-50,713,000.00
-262% |
96.98M
-291% |
54.36M
-44% |
31.00M
-43% |
102.30M
+230% |
32.21M
-69% |
25.81M
-20% |
55.18M
+114% |
21.79M
-61% |
10.70M
-51% |
38.21M
+257% |
33.27M
-13% |
42.36M
+27% |
42.35M
0% |
391.14M
+824% |
413.43M
+6% |
|
| Gross Profit Ratio | (0.18%) | (0.20%) | (0.12%) | (0.37%) | (0.17%) | (-0.28%) | (0.35%) | (0.32%) | (0.25%) | (0.62%) | (0.26%) | (0.23%) | (0.45%) | (0.16%) | (0.06%) | (0.35%) | (0.34%) | (0.40%) | (0.13%) | (0.23%) | (0.31%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.15M | 35.75M | 29.49M | |
| General and Administrative | 15.25M | 16.56M | 23.96M | 27.90M | 38.84M | 177.68M | 51.25M | 76.66M | 75.75M | 93.73M | 95.40M | 69.02M | 136.56M | 117.98M | 156.48M | 99.11M | 67.12M | 75.37M | 131.65M | 147.74M | 75.86M | |
| Selling, General & Admin... | 16.48M | 17.57M | 25.53M | 41.12M | 71.05M | 203.54M | 75.26M | 96.12M | 78.18M | 94.29M | 95.78M | 69.40M | 159.99M | 122.05M | 183.08M | 99.41M | 68.90M | 79.09M | 191.00M | 657.27M | 495.54M | |
| Selling & Marketing Exp... | 1.23M | 1.01M | 1.57M | 13.23M | 32.20M | 25.86M | 24.01M | 19.46M | 2.43M | 559.00k | 379.00k | 384.00k | 23.42M | 4.07M | 26.60M | 296.00k | 1.77M | 3.72M | 50.67M | 499.45M | 419.68M | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 188.59M | 196.42M | 3.99M | 52.99M | 40.42M | 48.66M | 32.31M | 3.09M | 9.24M | 34.67M | 4.79M | 25.53M | 31.08M | 168.33M | 90.14M | 32.28M | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12,588,000.00 | -84,408,000.00 | -35,526,000.00 | -7,520,000.00 | -64,308,000.00 | -606,000.00 | 275.00k | 534.00k | 1.59M | 124.00k | -3,887,000.00 | 571.00k | 644.00k | 286.00k | 2.02M | 0.00 | |
| Total Operating Expenses | 16.48M | 17.57M | 25.53M | 41.12M | 71.05M | 190.96M | -9,151,000.00 | 60.60M | 70.66M | 94.29M | 95.78M | 69.40M | 159.99M | 122.05M | 183.08M | 99.41M | 68.90M | 79.09M | 191.00M | 693.03M | 524.48M | |
| Cost and Exponses | 41.05M | 48.66M | 55.06M | 233.38M | 226.82M | 421.10M | 170.32M | 177.54M | 164.89M | 157.06M | 189.76M | 153.73M | 227.64M | 235.89M | 340.05M | 170.36M | 132.58M | 142.80M | 474.37M | 1.99B | 1.46B | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-11,035,000.00
+0% |
-10,032,000.00
-9% |
-21,373,000.00
+113% |
71.52M
-435% |
-39,738,000.00
-156% |
-228,340,000.00
+475% |
97.79M
-143% |
699.00k
-99% |
26.82M
+3,736% |
-3,700,000.00
-114% |
-33,310,000.00
+800% |
-18,483,000.00
-45% |
-147,506,000.00
+698% |
-135,687,000.00
-8% |
-127,663,000.00
-6% |
-66,271,000.00
-48% |
-35,629,000.00
-46% |
-36,733,000.00
+3% |
-148,644,000.00
+305% |
-301,885,000.00
+103% |
-111,053,000.00
-63% |
|
| Operating Income Ratio | (-0.37%) | (-0.26%) | (-0.63%) | (0.23%) | (-0.21%) | (-1.27%) | (0.35%) | (0.00%) | (0.21%) | (-0.02%) | (-0.26%) | (-0.17%) | (-1.20%) | (-1.00%) | (-0.76%) | (-0.61%) | (-0.37%) | (-0.35%) | (-0.46%) | (-0.18%) | (-0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 9.74M | 0.00 | 0.00 | 9.57M | 1.02M | 220.00k | 98.00k | 23.36M | 1.58M | 1.16M | 1.05M | 43.00k | 16.98M | 9.08M | 3.48M | 1.21M | 153.00k | |
| Interest Expenses | 58.82M | 0.00 | 484.00k | 0.00 | 57.92M | 40.96M | 31.29M | 1.13M | 6.39M | 24.26M | 54.44M | 0.00 | 1.53M | 33.00k | 126.00k | 54.00k | 10.03M | 7.90M | 2.28M | 1.77M | 3.61M | |
| Total Other Income/Exp... | -58,816,000.00 | 1.19M | -484,000.00 | 205.00M | -57,922,000.00 | -201,478,000.00 | -27,956,000.00 | -438,577,000.00 | 48.44M | -62,697,000.00 | 7.62M | 91.40M | -29,744,000.00 | -38,451,000.00 | -9,569,000.00 | -5,132,000.00 | 5.27M | -19,435,000.00 | 6.80M | -26,455,000.00 | -8,583,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -11,035,000.00 | -10,032,000.00 | -21,373,000.00 | 71.52M | -39,738,000.00 | -266,391,000.00 | 294.65M | -480,668,000.00 | 38.23M | 1.64M | 15.35M | 80.02M | -123,416,999.00 | -115,190,000.00 | -106,090,000.00 | -61,525,000.00 | 2.64M | -19,696,000.00 | 28.77M | -221,676,000.00 | -83,748,000.00 | |
| EBITDA ratio | (-0.37%) | (-0.26%) | (-0.63%) | (0.23%) | (-0.21%) | (-0.22%) | (1.06%) | (0.03%) | (0.64%) | (0.22%) | (0.12%) | (0.13%) | (-1.18%) | (-0.91%) | (-0.54%) | (-0.56%) | (-0.10%) | (-0.05%) | (0.06%) | (-0.11%) | (-0.06%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -69,851,000.00 | -8,839,000.00 | -21,857,000.00 | 276.52M | -97,660,000.00 | -443,146,000.00 | 66.50M | -478,854,000.00 | -5,937,000.00 | -30,956,000.00 | -104,397,000.00 | 47.80M | -128,033,000.00 | -138,714,000.00 | -140,759,000.00 | -66,325,000.00 | -32,918,999.00 | -58,672,000.00 | -136,912,000.00 | -312,206,000.00 | -119,636,000.00 | |
| Income Before Tax Ratio | (-2.33%) | (-0.23%) | (-0.65%) | (0.91%) | (-0.52%) | (-2.47%) | (0.24%) | (-2.80%) | (-0.05%) | (-0.19%) | (-0.83%) | (0.43%) | (-1.04%) | (-1.02%) | (-0.84%) | (-0.61%) | (-0.34%) | (-0.55%) | (-0.42%) | (-0.18%) | (-0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 195.00k | 1.09M | 330.00k | 12.07M | -16,380,000.00 | -2,091,000.00 | 413.00k | 4.81M | 11.69M | 12.63M | -4,074,000.00 | -4,235,000.00 | 4.61M | 86.00k | 364.00k | 130.00k | 785.00k | 406.00k | -418,000.00 | -425,000.00 | -69,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -70,046,000.00
+0% |
-9,931,000.00
-86% |
-22,187,000.00
+123% |
264.46M
-1,292% |
-81,280,000.00
-131% |
-441,117,000.00
+443% |
1.38M
-100% |
-483,463,000.00
-35,058% |
-17,779,000.00
-96% |
-43,589,000.00
+145% |
-165,722,000.00
+280% |
55.18M
-133% |
-493,670,000.00
-995% |
-139,506,000.00
-72% |
-103,669,000.00
-26% |
73.74M
-171% |
-28,770,000.00
-139% |
-56,574,000.00
+97% |
-110,402,000.00
+95% |
-269,980,000.00
+145% |
-97,087,000.00
-64% |
|
| Net Income Ratio | (-2.33%) | (-0.26%) | (-0.66%) | (0.87%) | (-0.43%) | (-2.46%) | (0.01%) | (-2.82%) | (-0.14%) | (-0.26%) | (-1.31%) | (0.50%) | (-4.02%) | (-1.03%) | (-0.62%) | (0.68%) | (-0.30%) | (-0.53%) | (-0.34%) | (-0.16%) | (-0.07%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.48 | -0.06 | -0.06 | 0.47 | -0.11 | -0.50 | 0.00 | -0.34 | -0.01 | -0.02 | -0.06 | 0.01 | -0.07 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | |
| Diluted EPS | -0.48 | -0.06 | -0.06 | 0.47 | -0.11 | -0.50 | 0.00 | -0.34 | -0.01 | -0.02 | -0.06 | 0.01 | -0.07 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 145.32M | 165.52M | 369.78M | 560.60M | 730.58M | 885.45M | 953.44M | 1.42B | 1.87B | 2.27B | 2.65B | 5.16B | 6.60B | 12.78B | 13.50B | 13.50B | 13.50B | 13.50B | 13.50B | 13.54B | 14.45B | |
| Diluted Share Outstanding | 145.32M | 165.52M | 369.78M | 565.39M | 730.58M | 885.45M | 953.44M | 1.42B | 1.87B | 2.27B | 2.65B | 5.26B | 6.61B | 12.84B | 13.50B | 13.50B | 13.50B | 13.50B | 13.50B | 13.54B | 13.59B | |