
Guangdong
0270.HKGuangdong Investment Limited Price (0270.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,537,821,440
(0)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,751,653,000 | 3,760,689,000 | 3,760,689,000 | 6,471,842,000 | 7,145,183,000 | 6,280,900,000 | 5,359,442,000 | 4,947,984,000 | 7,271,518,000 | 6,737,025,000 | 5,163,943,000 | 5,109,127,000 | 5,249,158,000 | 6,056,331,000 | 6,689,132,000 | 7,590,712,000 | 5,915,758,000 | 6,351,741,000 | 7,161,377,000 | 7,736,095,000 | 7,990,015,000 | 8,426,285,000 | 9,171,959,000 | 10,464,202,000 | 12,168,839,000 | 13,363,600,000 | 16,691,208,999 | 23,173,322,000 | 29,715,492,000 | 23,196,238,000 | 24,199,894,000 |
Net Income | 330,462,000 | 437,194,000 | 437,194,000 | 604,294,000 | 750,286,000 | -2,012,175,000 | -2,393,182,000 | -1,356,302,000 | 285,542,000 | 281,108,000 | 1,106,721,000 | 1,149,699,000 | 1,303,495,000 | 1,506,903,000 | 1,997,902,000 | 1,876,682,000 | 2,044,254,000 | 2,420,174,000 | 2,994,097,000 | 3,413,824,000 | 4,426,117,000 | 4,397,130,000 | 3,905,277,000 | 4,212,037,000 | 5,685,371,000 | 5,015,119,000 | 5,044,370,000 | 4,509,944,000 | 4,696,962,000 | 4,763,503,000 | 3,122,069,000 |
FCF USD | -1,042,577,000 | -369,864,000 | -819,222,000 | -1,359,438,000 | -637,450,000 | 1,132,199,000 | 984,279,000 | 1,183,212,000 | 2,760,086,000 | 1,640,579,000 | 1,770,512,000 | 3,057,329,000 | 3,055,899,000 | 3,111,285,000 | 3,504,895,000 | 3,700,647,000 | 3,804,765,000 | 3,627,383,000 | 4,423,687,000 | 4,423,766,000 | 4,577,208,000 | 4,905,756,000 | 4,055,792,000 | 5,591,349,000 | 4,710,897,000 | 5,749,482,000 | 4,611,905,000 | -640,924,000 | -9,341,457,000 | -5,578,598,000 | 9,933,422,000 |
OCF USD | -165,031,000 | 417,252,000 | 403,015,000 | 602,962,000 | 1,323,806,000 | 1,480,750,000 | 1,128,246,000 | 1,341,209,000 | 2,895,114,000 | 1,747,613,000 | 1,817,946,000 | 3,171,835,000 | 3,305,665,000 | 3,425,524,000 | 3,666,007,000 | 3,859,452,000 | 4,073,700,000 | 4,461,646,000 | 4,794,085,000 | 4,549,905,000 | 4,716,140,000 | 5,184,620,000 | 5,429,392,000 | 6,098,599,000 | 5,071,822,000 | 6,327,346,000 | 6,673,651,000 | 2,246,892,000 | -5,374,493,000 | -2,682,995,000 | 10,710,554,000 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.30 | 5.01 | 4.01 | 6.82 | -0.20 | 0.00 | -0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 3.32 | 1.47 | 0.86 | 0.30 | 0.52 | 0.36 | 0.53 | 1.86 | 1.14 | 0.18 | 1.45 | 1.46 | 1.33 | 4.84 | 6.56 | 8.88 |
D/E | 0.53 | 0.37 | 0.39 | 0.30 | 0.60 | 0.07 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.55 | 0.35 | 0.21 | 0.18 | 0.12 | 0.09 | 0.14 | 0.25 | 0.18 | 0.14 | 0.23 | 0.21 | 0.27 | 0.64 | 0.95 | 1.03 |
CA/CL | 1.20 | 1.13 | 1.26 | 1.26 | 1.02 | 0.44 | 0.49 | 1.20 | 1.39 | 1.37 | 12.50 | 23.90 | 18.94 | 1.43 | 1.26 | 1.56 | 1.06 | 1.21 | 1.10 | 2.27 | 2.78 | 2.61 | 2.85 | 2.85 | 2.13 | 3.21 | 2.44 | 1.38 | 1.37 | 1.46 | 1.21 |
TA/TL | 2.00 | 2.21 | 2.40 | 2.31 | 1.88 | 1.70 | 1.62 | 1.79 | 1.55 | 4.29 | 140.55 | 201.13 | 211.57 | 1.91 | 2.11 | 2.27 | 2.72 | 3.19 | 3.35 | 4.16 | 4.52 | 3.98 | 3.21 | 3.75 | 3.83 | 3.09 | 2.97 | 2.66 | 1.91 | 1.78 | 1.71 |
Total Debt | 1,305,957,000 | 1,870,683,000 | 2,190,283,000 | 2,420,795,000 | 5,115,409,000 | 412,029,000 | 468,000 | 263,721,000 | 0 | 0 | 0 | 0 | 0 | 235,885,000 | 592,584,000 | 8,393,810,000 | 5,936,386,000 | 3,942,249,000 | 3,830,606,000 | 2,785,407,000 | 2,555,182,000 | 4,198,109,000 | 7,886,161,000 | 5,828,831,000 | 5,750,840,000 | 9,252,262,000 | 8,810,112,000 | 11,731,058,000 | 29,767,791,000 | 41,376,494,000 | 43,033,496,000 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.97% | 7.16% | 6.22% | 5.43% | 37.80% | 22.89% | -9.15% | 3.02% | 5.58% | 15.66% | 28.94% | 28.89% | 21.16% | 7.21% | 6.52% | 7.64% | 9.60% | 9.65% | 11.50% | 11.69% | 12.17% | 11.58% | 10.53% | 12.44% | 9.84% | 10.13% | 7.23% | 6.08% | 5.14% | 4.39% | 3.10% |
ROE | 13.48% | 8.64% | 7.77% | 7.38% | 8.80% | -32.38% | -52.63% | -15.92% | 3.13% | 3.80% | 17.02% | 15.83% | 15.85% | 11.94% | 14.25% | 12.19% | 12.00% | 12.66% | 13.86% | 14.20% | 16.20% | 14.53% | 12.41% | 13.07% | 14.14% | 12.42% | 12.26% | 10.20% | 10.16% | 10.99% | 7.47% |
ROA | 0.00% | 3.78% | 3.72% | 3.37% | 3.18% | -10.09% | -14.14% | -5.23% | 0.86% | 2.92% | 16.90% | 15.75% | 15.78% | 4.99% | 6.55% | 7.79% | 9.61% | 11.78% | 12.69% | 13.17% | 10.71% | 9.23% | 7.22% | 8.08% | 8.54% | 6.85% | 6.60% | 5.03% | 3.61% | 3.57% | 2.23% |
NM % | 12.01% | 11.63% | 11.63% | 9.34% | 10.50% | -32.04% | -44.65% | -27.41% | 3.93% | 4.17% | 21.43% | 22.50% | 24.83% | 24.88% | 29.87% | 24.72% | 34.56% | 38.10% | 41.81% | 44.13% | 55.40% | 52.18% | 42.58% | 40.25% | 46.72% | 37.53% | 30.22% | 19.46% | 15.81% | 20.54% | 12.90% |
FCF / R% | 0.00% | -9.84% | -21.78% | -21.01% | -8.92% | 18.03% | 18.37% | 23.91% | 37.96% | 24.35% | 34.29% | 59.84% | 58.22% | 51.37% | 52.40% | 48.75% | 64.32% | 57.11% | 61.77% | 57.18% | 57.29% | 58.22% | 44.22% | 53.43% | 38.71% | 43.02% | 27.63% | -2.77% | -31.44% | -24.05% | 41.05% |
FCF / NI% | -315.49% | -84.60% | -187.38% | -224.96% | -84.96% | -56.27% | -41.13% | -87.24% | 966.61% | 583.61% | 159.98% | 265.92% | 234.44% | 206.47% | 175.43% | 151.84% | 128.57% | 96.46% | 100.05% | 89.88% | 103.41% | 111.57% | 103.85% | 132.75% | 82.86% | 114.64% | 91.43% | -14.21% | -198.88% | -117.11% | 318.17% |
Operating Margin (OM) | 0.00 | 0.14 | 0.24 | 0.19 | 0.22 | -0.09 | -0.56 | -0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 1.41 | 0.00 | 0.00 | 1.72 | 2.31 | 2.54 | 2.55 | 2.43 | 2.32 | 2.25 | 1.69 | 1.23 | 0.98 | 1.27 | 1.17 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 21.50 | 26.90 | 0.22 | 0.28 | 0.32 | -0.83 | -0.96 | -0.28 | 0.04 | 0.05 | 0.20 | 0.21 | 0.21 | 0.25 | 0.33 | 0.31 | 0.33 | 0.39 | 0.48 | 0.55 | 0.71 | 0.70 | 0.62 | 0.67 | 0.88 | 0.77 | 0.77 | 0.69 | 0.72 | 0.73 | 0.48 |
SPS | 179.02 | 231.39 | 1.88 | 3.00 | 3.04 | 2.60 | 2.16 | 1.02 | 1.10 | 1.31 | 0.94 | 0.91 | 0.86 | 1.00 | 1.10 | 1.24 | 0.96 | 1.02 | 1.15 | 1.24 | 1.28 | 1.35 | 1.47 | 1.67 | 1.88 | 2.04 | 2.55 | 3.54 | 4.55 | 3.55 | 3.70 |
OCPS | -10.74 | 25.67 | 0.20 | 0.28 | 0.56 | 0.61 | 0.45 | 0.28 | 0.44 | 0.34 | 0.33 | 0.57 | 0.54 | 0.57 | 0.60 | 0.63 | 0.66 | 0.72 | 0.77 | 0.73 | 0.76 | 0.83 | 0.87 | 0.97 | 0.79 | 0.97 | 1.02 | 0.34 | -0.82 | -0.41 | 1.64 |
FCPS | -67.83 | -22.76 | -0.41 | -0.63 | -0.27 | 0.47 | 0.40 | 0.24 | 0.42 | 0.32 | 0.32 | 0.55 | 0.50 | 0.52 | 0.57 | 0.60 | 0.61 | 0.58 | 0.71 | 0.71 | 0.73 | 0.79 | 0.65 | 0.89 | 0.73 | 0.88 | 0.71 | -0.10 | -1.43 | -0.85 | 1.52 |
BVPS | 177.05 | 390.17 | 3.44 | 4.71 | 4.70 | 3.40 | 2.61 | 2.35 | 1.78 | 1.43 | 1.18 | 1.30 | 1.34 | 2.39 | 2.63 | 2.85 | 3.14 | 3.52 | 3.92 | 4.55 | 5.16 | 5.72 | 5.96 | 6.11 | 7.61 | 7.57 | 7.75 | 8.56 | 9.47 | 8.95 | 8.88 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 21.50 | 26.90 | 0.22 | 0.28 | 0.32 | -0.83 | -0.96 | -0.28 | 0.04 | 0.05 | 0.20 | 0.21 | 0.21 | 0.25 | 0.33 | 0.31 | 0.33 | 0.39 | 0.48 | 0.55 | 0.71 | 0.70 | 0.62 | 0.67 | 0.88 | 0.77 | 0.77 | 0.69 | 0.72 | 0.73 | 0.48 |
CAGR-SPS | 179.02 | 231.39 | 1.88 | 3.00 | 3.04 | 2.60 | 2.16 | 1.02 | 1.10 | 1.31 | 0.94 | 0.91 | 0.86 | 1.00 | 1.10 | 1.24 | 0.96 | 1.02 | 1.15 | 1.24 | 1.28 | 1.35 | 1.47 | 1.67 | 1.88 | 2.04 | 2.55 | 3.54 | 4.55 | 3.55 | 3.70 |
CAGR-OCPS | -10.74 | 25.67 | 0.20 | 0.28 | 0.56 | 0.61 | 0.45 | 0.28 | 0.44 | 0.34 | 0.33 | 0.57 | 0.54 | 0.57 | 0.60 | 0.63 | 0.66 | 0.72 | 0.77 | 0.73 | 0.76 | 0.83 | 0.87 | 0.97 | 0.79 | 0.97 | 1.02 | 0.34 | -0.82 | -0.41 | 1.64 |
CAGR-FCPS | -67.83 | -22.76 | -0.41 | -0.63 | -0.27 | 0.47 | 0.40 | 0.24 | 0.42 | 0.32 | 0.32 | 0.55 | 0.50 | 0.52 | 0.57 | 0.60 | 0.61 | 0.58 | 0.71 | 0.71 | 0.73 | 0.79 | 0.65 | 0.89 | 0.73 | 0.88 | 0.71 | -0.10 | -1.43 | -0.85 | 1.52 |
CAGR-BVPS | 177.05 | 390.17 | 3.44 | 4.71 | 4.70 | 3.40 | 2.61 | 2.35 | 1.78 | 1.43 | 1.18 | 1.30 | 1.34 | 2.39 | 2.63 | 2.85 | 3.14 | 3.52 | 3.92 | 4.55 | 5.16 | 5.72 | 5.96 | 6.11 | 7.61 | 7.57 | 7.75 | 8.56 | 9.47 | 8.95 | 8.88 |