Guangdong
0270.HKGuangdong Investment Limited Price (0270.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,537,821,440
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangdong Investment LimitedCurrency: HKD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
2,751,653,000.00
+0% |
3,760,689,000.00
+37% |
3,760,689,000.00
+0% |
6,471,842,000.00
+72% |
7,145,183,000.00
+10% |
6,280,900,000.00
-12% |
5,359,442,000.00
-15% |
4,947,984,000.00
-8% |
7,271,518,000.00
+47% |
6,737,025,000.00
-7% |
5,163,943,000.00
-23% |
5,109,127,000.00
-1% |
5,249,158,000.00
+3% |
6,056,331,000.00
+15% |
6,689,132,000.00
+10% |
7,590,712,000.00
+13% |
5,915,758,000.00
-22% |
6,351,741,000.00
+7% |
7,161,377,000.00
+13% |
7,736,095,000.00
+8% |
7,990,015,000.00
+3% |
8,426,285,000.00
+5% |
9,171,959,000.00
+9% |
10,464,202,000.00
+14% |
12,168,839,000.00
+16% |
13,363,600,000.00
+10% |
16,691,208,999.00
+25% |
23,173,322,000.00
+39% |
29,715,492,000.00
+28% |
23,196,238,000.00
-22% |
24,199,894,000.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,933,513,000.00 | 3,424,221,000.00 | 4,258,508,000.00 | 3,951,985,000.00 | 2,634,796,000.00 | 2,727,331,000.00 | 2,770,822,000.00 | 3,182,968,000.00 | 3,615,460,000.00 | 4,377,406,000.00 | 2,140,177,000.00 | 2,159,474,000.00 | 2,533,832,000.00 | 2,649,416,000.00 | 2,666,253,000.00 | 2,777,793,000.00 | 3,027,980,000.00 | 3,583,988,000.00 | 4,984,830,000.00 | 5,696,300,000.00 | 7,932,879,000.00 | 13,789,293,000.00 | 18,077,696,000.00 | 13,373,075,000.00 | 14,124,708,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
2,751,653,000.00
+0% |
3,760,689,000.00
+37% |
3,760,689,000.00
+0% |
6,471,842,000.00
+72% |
7,145,183,000.00
+10% |
6,280,900,000.00
-12% |
1,425,929,000.00
-77% |
1,523,763,000.00
+7% |
3,013,010,000.00
+98% |
2,785,040,000.00
-8% |
2,529,147,000.00
-9% |
2,381,796,000.00
-6% |
2,478,336,000.00
+4% |
2,873,363,000.00
+16% |
3,073,672,000.00
+7% |
3,213,306,000.00
+5% |
3,775,581,000.00
+17% |
4,192,267,000.00
+11% |
4,627,545,000.00
+10% |
5,086,679,000.00
+10% |
5,323,762,000.00
+5% |
5,648,492,000.00
+6% |
6,143,979,000.00
+9% |
6,880,214,000.00
+12% |
7,184,009,000.00
+4% |
7,667,300,000.00
+7% |
8,758,329,999.00
+14% |
9,384,029,000.00
+7% |
11,637,796,000.00
+24% |
9,823,163,000.00
-16% |
10,075,186,000.00
+3% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.27%) | (0.31%) | (0.41%) | (0.41%) | (0.49%) | (0.47%) | (0.47%) | (0.47%) | (0.46%) | (0.42%) | (0.64%) | (0.66%) | (0.65%) | (0.66%) | (0.67%) | (0.67%) | (0.67%) | (0.66%) | (0.59%) | (0.57%) | (0.52%) | (0.40%) | (0.39%) | (0.42%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 913,263,000.00 | 801,393,000.00 | 577,724,000.00 | 512,986,000.00 | 346,838,000.00 | 314,770,000.00 | 372,625,000.00 | 429,921,000.00 | 498,097,000.00 | 574,863,000.00 | 617,350,000.00 | 694,887,000.00 | 841,036,000.00 | 1,060,757,000.00 | 1,093,480,000.00 | 1,180,303,000.00 | 1,317,842,000.00 | 1,397,579,000.00 | 1,570,356,000.00 | 1,728,437,000.00 | 1,832,335,000.00 | 1,978,139,000.00 | 2,641,515,000.00 | 2,817,086,000.00 | 2,759,558,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 913,263,000.00 | 801,393,000.00 | 834,543,000.00 | 736,931,000.00 | 427,656,000.00 | 374,425,000.00 | 445,702,000.00 | 510,967,000.00 | 570,728,000.00 | 674,561,000.00 | 704,371,000.00 | 801,479,000.00 | 990,864,000.00 | 1,230,814,000.00 | 1,259,677,000.00 | 1,367,954,000.00 | 1,535,330,000.00 | 1,640,050,000.00 | 1,851,182,000.00 | 2,077,132,999.00 | 2,255,628,000.00 | 2,497,685,000.00 | 3,658,198,000.00 | 3,550,390,000.00 | 3,676,189,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 256,819,000.00 | 223,945,000.00 | 80,818,000.00 | 59,655,000.00 | 73,077,000.00 | 81,046,000.00 | 72,631,000.00 | 99,698,000.00 | 87,021,000.00 | 106,592,000.00 | 149,828,000.00 | 170,057,000.00 | 166,197,000.00 | 187,651,000.00 | 217,488,000.00 | 242,471,000.00 | 280,826,000.00 | 348,696,000.00 | 426,774,000.00 | 520,003,000.00 | 1,018,557,000.00 | 739,266,000.00 | 916,631,000.00 | |
| Depreciation and Amortiz... | -216,778,000.00 | -98,248,000.00 | 3,136,203,000.00 | 5,657,582,000.00 | 0.00 | 4,372,777,000.00 | 0.00 | -1,169,716,000.00 | 0.00 | 1,042,999,000.00 | 483,575,000.00 | 1,092,914,000.00 | 909,185,000.00 | 927,643,000.00 | 905,896,000.00 | 1,006,925,000.00 | 969,227,000.00 | 980,398,000.00 | 1,014,975,000.00 | 1,054,683,000.00 | 1,062,261,000.00 | 1,065,610,000.00 | 1,115,845,000.00 | 1,347,663,000.00 | 1,472,296,000.00 | 1,516,640,000.00 | 1,529,230,000.00 | 1,608,903,000.00 | 1,889,440,000.00 | 2,065,136,000.00 | 2,485,820,000.00 | |
| Other Expenses | 2,469,875,000.00 | 3,185,327,000.00 | -3,136,203,000.00 | -5,657,582,000.00 | 0.00 | -4,372,777,000.00 | 1,122,258,000.00 | 1,295,862,000.00 | 19,299,000.00 | 346,381,000.00 | 21,315,000.00 | 0.00 | 0.00 | 0.00 | 270,111,000.00 | -138,486,000.00 | -58,548,000.00 | -319,611,000.00 | -677,924,000.00 | 77,880,000.00 | 71,980,000.00 | 80,909,000.00 | 91,743,000.00 | 110,026,000.00 | 160,777,000.00 | 136,913,000.00 | 147,528,000.00 | 139,948,000.00 | 139,427,000.00 | 147,715,000.00 | 0.00 | |
| Total Operating Expenses | 2,469,875,000.00 | 3,185,327,000.00 | -3,136,203,000.00 | -5,657,582,000.00 | 0.00 | -4,372,777,000.00 | 2,035,521,000.00 | 2,097,255,000.00 | 853,842,000.00 | 1,083,312,000.00 | 448,971,000.00 | 374,425,000.00 | 445,702,000.00 | 510,967,000.00 | 840,839,000.00 | 536,075,000.00 | 645,823,000.00 | 481,868,000.00 | 312,940,000.00 | 1,282,852,000.00 | 452,748,999.00 | 21,510,000.00 | 1,418,627,000.00 | 1,440,328,000.00 | 45,109,000.00 | 1,138,265,000.00 | 2,255,628,000.00 | 2,497,685,000.00 | 3,658,198,000.00 | 3,550,390,000.00 | 3,676,808,000.00 | |
| Cost and Exponses | 2,469,875,000.00 | 3,185,327,000.00 | -3,136,203,000.00 | -5,657,582,000.00 | 0.00 | -4,372,777,000.00 | 5,969,034,000.00 | 5,521,476,000.00 | 5,112,350,000.00 | 5,035,297,000.00 | 3,083,767,000.00 | 3,101,756,000.00 | 3,216,524,000.00 | 3,693,935,000.00 | 4,456,299,000.00 | 4,913,481,000.00 | 2,786,000,000.00 | 2,641,342,000.00 | 2,846,772,000.00 | 3,932,268,000.00 | 3,119,001,999.00 | 2,799,303,000.00 | 4,446,607,000.00 | 5,024,316,000.00 | 5,029,939,000.00 | 6,834,565,000.00 | 10,188,507,000.00 | 16,286,978,000.00 | 21,735,894,000.00 | 16,923,465,000.00 | 18,643,486,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
390,167,000.00
+0% |
624,486,000.00
+60% |
624,486,000.00
+0% |
814,260,000.00
+30% |
7,145,183,000.00
+778% |
1,908,123,000.00
-73% |
-609,592,000.00
-132% |
596,224,000.00
-198% |
2,159,168,000.00
+262% |
1,850,733,000.00
-14% |
2,172,072,000.00
+17% |
2,010,079,000.00
-7% |
2,032,634,000.00
+1% |
2,362,396,000.00
+16% |
2,232,833,000.00
-5% |
2,677,231,000.00
+20% |
3,231,921,000.00
+21% |
3,710,399,000.00
+15% |
4,583,287,000.00
+24% |
4,934,161,000.00
+8% |
4,035,999,000.00
-18% |
4,304,670,000.00
+7% |
4,614,248,000.00
+7% |
5,259,837,000.00
+14% |
5,394,089,000.00
+3% |
5,583,547,000.00
+4% |
6,502,702,000.00
+16% |
6,886,344,000.00
+6% |
7,979,598,000.00
+16% |
6,272,773,000.00
-21% |
5,556,408,000.00
-11% |
|
| Operating Income Ratio | (0.14%) | (0.17%) | (0.17%) | (0.13%) | (1.00%) | (0.30%) | (-0.11%) | (0.12%) | (0.30%) | (0.27%) | (0.42%) | (0.39%) | (0.39%) | (0.39%) | (0.33%) | (0.35%) | (0.55%) | (0.58%) | (0.64%) | (0.64%) | (0.51%) | (0.51%) | (0.50%) | (0.50%) | (0.44%) | (0.42%) | (0.39%) | (0.30%) | (0.27%) | (0.27%) | (0.23%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88,552,000.00 | 65,703,000.00 | 46,290,000.00 | 78,118,000.00 | 272,207,000.00 | 268,386,000.00 | 430,946,000.00 | 520,895,999.00 | 312,144,000.00 | 391,647,000.00 | 365,611,000.00 | 290,170,000.00 | 444,802,000.00 | 349,505,000.00 | 258,940,000.00 | 370,699,000.00 | |
| Interest Expenses | 30,015,000.00 | 150,139,000.00 | 150,139,000.00 | 140,467,000.00 | 6,313,479,000.00 | 3,852,495,000.00 | 1,732,025,000.00 | 1,825,448,000.00 | 1,742,976,000.00 | 1,307,328,000.00 | 749,868,000.00 | 915,059,000.00 | 510,976,000.00 | 586,769,000.00 | 490,769,000.00 | 380,278,000.00 | 256,609,000.00 | 173,391,000.00 | 161,760,000.00 | 53,186,000.00 | 60,020,000.00 | 79,353,000.00 | 136,094,000.00 | 129,634,999.00 | 110,593,000.00 | 168,379,000.00 | 337,069,000.00 | 340,796,000.00 | 850,658,000.00 | 1,502,405,000.00 | 1,289,302,000.00 | |
| Total Other Income/Exp... | 13,888,000.00 | 9,353,000.00 | 9,353,000.00 | 18,798,000.00 | -6,166,776,000.00 | -3,822,122,000.00 | -896,788,000.00 | -1,741,120,000.00 | -1,498,822,000.00 | -1,320,591,000.00 | -499,510,000.00 | -771,986,000.00 | -408,902,000.00 | -435,686,000.00 | 123,570,000.00 | -240,006,000.00 | -112,011,000.00 | 49,938,000.00 | -161,760,000.00 | 1,111,819,000.00 | 1,980,812,000.00 | 1,820,410,000.00 | 637,599,000.00 | 511,866,000.00 | 2,226,676,000.00 | 1,311,099,000.00 | 765,791,000.00 | 1,098,653,000.00 | 516,755,999.00 | 926,250,000.00 | -952,353,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 173,389,000.00 | 526,238,000.00 | 3,760,689,000.00 | 6,471,842,000.00 | 7,145,183,000.00 | 6,280,900,000.00 | -1,504,337,000.00 | -596,224,000.00 | 3,044,147,000.00 | 2,744,727,000.00 | 3,078,353,000.00 | 2,524,195,000.00 | 2,941,819,000.00 | 3,449,685,000.00 | 3,138,729,000.00 | 3,822,746,000.00 | 4,198,481,000.00 | 4,914,126,000.00 | 5,476,996,000.00 | 6,029,555,000.00 | 5,098,260,000.00 | 5,370,280,000.00 | 5,730,093,000.00 | 6,607,500,000.00 | 6,866,385,000.00 | 7,100,187,000.00 | 9,087,438,000.00 | 9,885,770,000.00 | 10,929,512,000.00 | 10,124,612,000.00 | 8,379,177,000.00 | |
| EBITDA ratio | (0.06%) | (0.14%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.11%) | (-0.12%) | (0.30%) | (0.41%) | (0.50%) | (0.61%) | (0.56%) | (0.54%) | (0.47%) | (0.50%) | (0.72%) | (0.77%) | (0.78%) | (0.78%) | (0.64%) | (0.64%) | (0.62%) | (0.63%) | (0.56%) | (0.53%) | (0.48%) | (0.37%) | (0.33%) | (0.36%) | (0.35%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 404,055,000.00 | 633,839,000.00 | 633,839,000.00 | 833,058,000.00 | 978,407,000.00 | -1,913,999,000.00 | -2,419,643,000.00 | -1,168,596,000.00 | 660,346,000.00 | 530,142,000.00 | 1,672,562,000.00 | 1,314,277,000.00 | 1,728,175,000.00 | 2,047,741,000.00 | 2,404,022,000.00 | 2,437,225,000.00 | 2,959,199,000.00 | 3,760,337,000.00 | 4,421,527,000.00 | 4,921,686,000.00 | 6,044,897,000.00 | 6,100,948,000.00 | 5,246,248,000.00 | 5,752,030,000.00 | 7,620,765,000.00 | 6,894,646,000.00 | 7,268,493,000.00 | 7,984,997,000.00 | 8,496,353,999.00 | 7,199,023,000.00 | 4,604,055,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.17%) | (0.17%) | (0.13%) | (0.14%) | (-0.30%) | (-0.45%) | (-0.24%) | (0.09%) | (0.08%) | (0.32%) | (0.26%) | (0.33%) | (0.34%) | (0.36%) | (0.32%) | (0.50%) | (0.59%) | (0.62%) | (0.64%) | (0.76%) | (0.72%) | (0.57%) | (0.55%) | (0.63%) | (0.52%) | (0.44%) | (0.34%) | (0.29%) | (0.31%) | (0.19%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 29,690,000.00 | 37,153,000.00 | 37,153,000.00 | 69,499,000.00 | 81,418,000.00 | 67,803,000.00 | 51,565,000.00 | 127,078,000.00 | 130,650,000.00 | 113,292,000.00 | 223,587,000.00 | -57,387,000.00 | 218,163,000.00 | 268,724,000.00 | 406,120,000.00 | 442,422,000.00 | 499,746,000.00 | 942,350,000.00 | 949,193,000.00 | 953,672,000.00 | 1,098,511,000.00 | 1,138,168,000.00 | 956,949,000.00 | 1,099,632,000.00 | 1,617,111,000.00 | 1,393,558,000.00 | 1,835,040,000.00 | 2,562,882,000.00 | 2,969,258,000.00 | 1,719,345,000.00 | 1,790,200,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 330,462,000.00
+0% |
437,194,000.00
+32% |
437,194,000.00
+0% |
604,294,000.00
+38% |
750,286,000.00
+24% |
-2,012,175,000.00
-368% |
-2,393,182,000.00
+19% |
-1,356,302,000.00
-43% |
285,542,000.00
-121% |
281,108,000.00
-2% |
1,106,721,000.00
+294% |
1,149,699,000.00
+4% |
1,303,495,000.00
+13% |
1,506,903,000.00
+16% |
1,997,902,000.00
+33% |
1,876,682,000.00
-6% |
2,044,254,000.00
+9% |
2,420,174,000.00
+18% |
2,994,097,000.00
+24% |
3,413,824,000.00
+14% |
4,426,117,000.00
+30% |
4,397,130,000.00
-1% |
3,905,277,000.00
-11% |
4,212,037,000.00
+8% |
5,685,371,000.00
+35% |
5,015,119,000.00
-12% |
5,044,370,000.00
+1% |
4,509,944,000.00
-11% |
4,696,962,000.00
+4% |
4,763,503,000.00
+1% |
3,122,069,000.00
-34% |
|
| Net Income Ratio | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.11%) | (-0.32%) | (-0.45%) | (-0.27%) | (0.04%) | (0.04%) | (0.21%) | (0.23%) | (0.25%) | (0.25%) | (0.30%) | (0.25%) | (0.35%) | (0.38%) | (0.42%) | (0.44%) | (0.55%) | (0.52%) | (0.43%) | (0.40%) | (0.47%) | (0.38%) | (0.30%) | (0.19%) | (0.16%) | (0.21%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 23.60 | 26.90 | 0.29 | 0.28 | 0.32 | -0.83 | -0.96 | -0.28 | 0.04 | 0.02 | 0.20 | 0.16 | 0.23 | 0.25 | 0.28 | 0.31 | 0.33 | 0.39 | 0.48 | 0.55 | 0.71 | 0.70 | 0.62 | 0.67 | 0.88 | 0.77 | 0.77 | 0.69 | 0.72 | 0.73 | 0.48 | |
| Diluted EPS | 21.50 | 25.80 | 0.29 | 0.28 | 0.32 | -0.83 | -0.96 | -0.28 | 0.04 | 0.02 | 0.19 | 0.15 | 0.02 | 0.24 | 0.27 | 0.30 | 0.33 | 0.39 | 0.48 | 0.55 | 0.71 | 0.70 | 0.62 | 0.67 | 0.88 | 0.77 | 0.77 | 0.69 | 0.72 | 0.73 | 0.48 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 15,370,326.00 | 16,252,565.00 | 1,995,489,655.00 | 2,158,192,857.00 | 2,351,993,730.00 | 2,414,706,588.00 | 2,483,134,531.00 | 4,867,636,920.00 | 6,609,768,519.00 | 5,162,382,672.00 | 5,495,139,027.00 | 5,598,600,000.00 | 6,135,578,007.00 | 6,027,048,811.00 | 6,097,594,400.00 | 6,144,064,027.00 | 6,188,452,455.00 | 6,216,931,989.00 | 6,231,841,633.00 | 6,233,257,978.00 | 6,237,296,890.00 | 6,240,223,667.00 | 6,253,915,335.00 | 6,263,340,895.00 | 6,457,823,544.00 | 6,537,821,440.00 | 6,537,821,440.00 | 6,537,821,440.00 | 6,537,821,440.00 | 6,537,821,440.00 | 6,537,821,440.00 | |
| Diluted Share Outstanding | 15,370,326.00 | 16,945,504.00 | 1,995,489,655.00 | 2,158,192,857.00 | 2,359,389,937.00 | 2,414,706,588.00 | 2,483,134,531.00 | 4,867,636,920.00 | 6,609,768,519.00 | 5,162,382,672.00 | 5,701,808,346.00 | 5,847,101,828.00 | 6,135,578,007.00 | 6,192,889,890.00 | 6,232,077,179.00 | 6,231,214,650.00 | 6,234,153,533.00 | 6,245,852,932.00 | 6,252,898,362.00 | 6,255,169,152.00 | 6,255,768,412.00 | 6,255,181,625.00 | 6,263,260,131.00 | 6,268,260,208.00 | 6,463,322,561.00 | 6,540,285,906.00 | 6,537,821,440.00 | 6,537,821,440.00 | 6,537,821,440.00 | 6,537,821,440.00 | 6,537,821,440.00 | |