
Kunlun
0135.HKKunlun Energy Company Limited Price (0135.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,659,000,000
(0)%Revenue and Profitability
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,664,770 | 116,565,328 | 345,394,544 | 830,149,028 | 1,153,937,731 | 1,897,956,148 | 1,568,276,175 | 1,765,486,164 | 2,237,671,595 | 2,699,131,547 | 3,516,618,197 | 3,904,246,803 | 3,599,848,028 | 4,585,972,759 | 4,648,935,203 | 7,727,976,265 | 20,555,317,614 | 26,533,534,177 | 33,936,500,080 | 38,417,920,547 | 34,869,330,131 | 73,317,424,970 | 88,706,000,000 | 105,470,000,000 | 113,313,000,000 | 109,251,000,000 | 138,547,000,000 | 171,944,000,000 | 177,354,000,000 |
Net Income | -22,387,428 | 23,528,708 | 67,432,498 | 143,418,365 | 236,157,659 | 503,809,892 | 485,390,339 | 374,240,307 | 550,601,816 | 825,943,096 | 3,793,706,005 | 2,060,565,454 | 1,578,404,986 | 2,922,510,527 | 1,060,015,177 | 2,067,497,840 | 4,539,521,871 | 5,248,249,803 | 5,353,418,421 | 4,485,982,313 | 114,721,025 | 590,070,870 | 4,760,000,000 | 4,634,000,000 | 9,571,000,000 | 6,063,000,000 | 7,878,000,000 | 8,203,000,000 | 5,682,000,000 |
FCF USD | -35,484,197 | -240,968,911 | -67,698,567 | -959,101,707 | -22,747,717 | 1,285,536,125 | 347,591,254 | -39,988,967 | 568,005,807 | 889,477,016 | 815,894,002 | 1,242,033,006 | 714,518,763 | 1,134,639,178 | -9,127,619 | -3,410,604,435 | -3,162,854,605 | -4,290,069,799 | -1,499,519,772 | 3,314,509,213 | 6,240,991,269 | 5,242,587,176 | 957,000,000 | 8,560,000,000 | 6,153,000,000 | 9,936,000,000 | 4,136,000,000 | 9,151,000,000 | 9,229,000,000 |
OCF USD | 14,307,657 | -188,174,956 | 409,024,100 | 389,691,971 | 241,764,745 | 1,553,641,745 | 761,302,638 | 646,113,487 | 1,058,260,353 | 1,487,797,916 | 1,434,627,431 | 1,920,085,117 | 1,321,303,162 | 1,970,646,464 | 1,359,476,235 | 1,451,339,168 | 7,756,601,465 | 8,102,659,983 | 10,538,052,960 | 10,953,473,392 | 11,195,767,245 | 14,101,708,872 | 13,287,000,000 | 17,018,000,000 | 16,085,000,000 | 16,738,000,000 | 12,000,000,000 | 14,870,000,000 | 14,408,000,000 |
Financial Health - DEBT
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 0.69 | 0.03 | 0.23 | 0.40 | 1.83 | 0.22 | 1.23 | 0.74 | 3.06 | 2.68 | 1.69 | 1.90 | 7.32 | 6.35 | 4.12 | 3.44 | 2.73 | 2.36 | 0.73 | 2.48 | 2.11 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.04 | 0.12 | 0.11 | 0.09 | 0.14 | 0.06 | 0.05 | 0.09 | 0.14 | 0.42 | 0.91 | 0.71 | 0.62 | 0.48 | 0.49 | 0.93 | 1.12 | 0.91 | 0.70 | 0.53 | 0.45 | 0.43 | 0.40 |
CA/CL | - | - | - | - | 1.51 | 1.84 | 2.41 | 2.73 | 3.12 | 2.01 | 1.80 | 4.91 | 5.35 | 7.11 | 3.86 | 1.33 | 1.32 | 1.48 | 0.84 | 0.80 | 0.91 | 0.68 | 0.83 | 0.78 | 0.75 | 1.66 | 1.32 | 1.49 | 1.65 |
TA/TL | - | - | - | 79.81 | 5.25 | 3.95 | 5.97 | 4.61 | 7.20 | 4.97 | 6.45 | -28,261,770,648.83 | -63,490,988,836.28 | 5.84 | 4.25 | 2.88 | 2.18 | 2.34 | 2.53 | 2.71 | 2.86 | 1.91 | 1.88 | 1.99 | 2.15 | 2.20 | 2.34 | 2.39 | 2.49 |
Total Debt | 0 | 0 | 0 | 0 | 106,659,195 | 0 | 127,543,163 | 397,340,538 | 399,194,660 | 377,278,597 | 1,850,766,600 | 830,368,323 | 779,998,002 | 875,110,488 | 1,722,792,760 | 5,807,913,348 | 22,336,648,982 | 25,502,886,778 | 24,497,105,169 | 20,416,417,188 | 20,024,261,939 | 33,916,987,133 | 44,682,000,000 | 38,744,000,000 | 35,117,000,000 | 28,337,000,000 | 25,177,000,000 | 25,851,000,000 | 25,202,000,000 |
Management Performance
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 32.68% | 43.09% | 23.20% | 9.45% | 13.52% | 16.16% | 19.50% | 6.13% | 3.14% | 11.87% | 5.51% | 5.83% | 11.44% | 10.92% | 8.95% | 8.30% | 4.67% | 5.00% | 8.21% | 8.28% | 8.97% | 5.45% | 8.21% | 8.36% | 10.67% |
ROE | -15.76% | 3.98% | 7.61% | 6.84% | 10.15% | 18.18% | 15.74% | 11.26% | 15.21% | 19.10% | 28.91% | 14.66% | 11.02% | 31.14% | 8.47% | 14.99% | 18.40% | 14.67% | 13.59% | 10.61% | 0.28% | 1.61% | 11.89% | 10.85% | 19.15% | 11.31% | 14.00% | 13.69% | 8.96% |
ROA | 0.00% | 3.97% | 7.60% | 6.75% | 8.21% | 13.58% | 12.63% | 8.50% | 12.59% | 14.77% | 22.68% | 10.58% | 8.23% | 30.51% | 6.83% | 10.48% | 9.72% | 9.13% | 8.80% | 7.54% | 2.15% | 2.46% | 5.66% | 5.84% | 6.47% | 6.28% | 19.86% | 5.91% | 6.45% |
NM % | -176.77% | 20.18% | 19.52% | 17.28% | 20.47% | 26.54% | 30.95% | 21.20% | 24.61% | 30.60% | 107.88% | 52.78% | 43.85% | 63.73% | 22.80% | 26.75% | 22.08% | 19.78% | 15.77% | 11.68% | 0.33% | 0.80% | 5.37% | 4.39% | 8.45% | 5.55% | 5.69% | 4.77% | 3.20% |
FCF / R% | 0.00% | -206.72% | -19.60% | -115.53% | -1.97% | 67.73% | 22.16% | -2.27% | 25.38% | 32.95% | 23.20% | 31.81% | 19.85% | 24.74% | -0.20% | -44.13% | -15.39% | -16.17% | -4.42% | 8.63% | 17.90% | 7.15% | 1.08% | 8.12% | 5.43% | 9.09% | 2.99% | 5.32% | 5.20% |
FCF / NI% | 158.50% | -1,024.15% | -100.39% | -668.74% | -9.63% | 255.16% | 71.61% | -10.69% | 103.16% | 107.69% | 21.51% | 60.28% | 45.27% | 28.51% | -0.71% | -118.47% | -47.84% | -53.74% | -18.26% | 46.70% | 321.25% | 171.50% | 12.04% | 104.23% | 64.29% | 102.10% | 15.70% | 111.56% | 99.72% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.06 | 1.43 | 0.69 | 0.61 | 0.56 | 0.58 | 0.62 | 0.33 | 0.28 | 0.24 | 0.25 | 0.29 | 0.18 | 0.16 | 0.18 |
Per Share
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.10 | 0.10 | 0.08 | 0.11 | 0.17 | 0.79 | 0.43 | 0.33 | 0.61 | 0.24 | 0.29 | 0.63 | 0.67 | 0.66 | 0.56 | 0.01 | 0.07 | 0.56 | 0.55 | 1.15 | 0.70 | 0.91 | 0.95 | 0.66 |
SPS | 0.00 | 0.04 | 0.07 | 0.17 | 0.22 | 0.36 | 0.31 | 0.36 | 0.47 | 0.57 | 0.73 | 0.81 | 0.74 | 0.96 | 1.03 | 1.08 | 2.87 | 3.40 | 4.21 | 4.76 | 4.32 | 9.08 | 10.47 | 12.45 | 13.62 | 12.62 | 16.00 | 19.86 | 20.48 |
OCPS | 0.01 | -0.06 | 0.09 | 0.08 | 0.05 | 0.29 | 0.15 | 0.13 | 0.22 | 0.31 | 0.30 | 0.40 | 0.27 | 0.41 | 0.30 | 0.20 | 1.08 | 1.04 | 1.31 | 1.36 | 1.39 | 1.75 | 1.57 | 2.01 | 1.93 | 1.93 | 1.39 | 1.72 | 1.66 |
FCPS | -0.01 | -0.08 | -0.01 | -0.19 | 0.00 | 0.24 | 0.07 | -0.01 | 0.12 | 0.19 | 0.17 | 0.26 | 0.15 | 0.24 | 0.00 | -0.48 | -0.44 | -0.55 | -0.19 | 0.41 | 0.77 | 0.65 | 0.11 | 1.01 | 0.74 | 1.15 | 0.48 | 1.06 | 1.07 |
BVPS | 0.05 | 0.19 | 0.19 | 0.42 | 0.44 | 0.52 | 0.63 | 0.70 | 0.78 | 0.94 | 2.95 | 4.03 | 3.96 | 2.27 | 3.21 | 2.51 | 5.16 | 6.42 | 7.01 | 7.36 | 7.30 | 7.35 | 7.75 | 8.27 | 9.52 | 9.76 | 8.76 | 9.32 | 9.91 |
Per Share - CAGR
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.10 | 0.10 | 0.08 | 0.11 | 0.17 | 0.79 | 0.43 | 0.33 | 0.61 | 0.24 | 0.29 | 0.63 | 0.67 | 0.66 | 0.56 | 0.01 | 0.07 | 0.56 | 0.55 | 1.15 | 0.70 | 0.91 | 0.95 | 0.66 |
CAGR-SPS | 0.00 | 0.04 | 0.07 | 0.17 | 0.22 | 0.36 | 0.31 | 0.36 | 0.47 | 0.57 | 0.73 | 0.81 | 0.74 | 0.96 | 1.03 | 1.08 | 2.87 | 3.40 | 4.21 | 4.76 | 4.32 | 9.08 | 10.47 | 12.45 | 13.62 | 12.62 | 16.00 | 19.86 | 20.48 |
CAGR-OCPS | 0.01 | -0.06 | 0.09 | 0.08 | 0.05 | 0.29 | 0.15 | 0.13 | 0.22 | 0.31 | 0.30 | 0.40 | 0.27 | 0.41 | 0.30 | 0.20 | 1.08 | 1.04 | 1.31 | 1.36 | 1.39 | 1.75 | 1.57 | 2.01 | 1.93 | 1.93 | 1.39 | 1.72 | 1.66 |
CAGR-FCPS | -0.01 | -0.08 | -0.01 | -0.19 | 0.00 | 0.24 | 0.07 | -0.01 | 0.12 | 0.19 | 0.17 | 0.26 | 0.15 | 0.24 | 0.00 | -0.48 | -0.44 | -0.55 | -0.19 | 0.41 | 0.77 | 0.65 | 0.11 | 1.01 | 0.74 | 1.15 | 0.48 | 1.06 | 1.07 |
CAGR-BVPS | 0.05 | 0.19 | 0.19 | 0.42 | 0.44 | 0.52 | 0.63 | 0.70 | 0.78 | 0.94 | 2.95 | 4.03 | 3.96 | 2.27 | 3.21 | 2.51 | 5.16 | 6.42 | 7.01 | 7.36 | 7.30 | 7.35 | 7.75 | 8.27 | 9.52 | 9.76 | 8.76 | 9.32 | 9.91 |