Kunlun
0135.HKKunlun Energy Company Limited Price (0135.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,659,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kunlun Energy Company LimitedCurrency: HKD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
12,664,770.00
+0% |
116,565,328.00
+820% |
345,394,544.00
+196% |
830,149,028.00
+140% |
1,153,937,731.00
+39% |
1,897,956,148.00
+64% |
1,568,276,175.00
-17% |
1,765,486,164.00
+13% |
2,237,671,595.00
+27% |
2,699,131,547.00
+21% |
3,516,618,197.00
+30% |
3,904,246,803.00
+11% |
3,599,848,028.00
-8% |
4,585,972,759.00
+27% |
4,648,935,203.00
+1% |
7,727,976,265.00
+66% |
20,555,317,614.00
+166% |
26,533,534,177.00
+29% |
33,936,500,080.00
+28% |
38,417,920,547.00
+13% |
34,869,330,131.00
-9% |
73,317,424,970.00
+110% |
88,706,000,000.00
+21% |
105,470,000,000.00
+19% |
113,313,000,000.00
+7% |
109,251,000,000.00
-4% |
138,547,000,000.00
+27% |
171,944,000,000.00
+24% |
177,354,000,000.00
+3% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 777,572,040.00 | 893,629,924.00 | 1,017,443,846.00 | 1,273,304,885.00 | 1,535,846,012.00 | 1,638,505,864.00 | 1,853,641,665.00 | 2,106,333,716.00 | 2,172,374,013.00 | 1,092,042,133.00 | 2,060,367,588.00 | 3,635,591,833.00 | 7,160,935,910.00 | 13,966,882,646.00 | 20,184,520,690.00 | 25,385,382,268.00 | 23,584,800,633.00 | 56,452,501,063.00 | 69,796,000,000.00 | 84,438,000,000.00 | 91,466,000,000.00 | 94,694,000,000.00 | 120,516,000,000.00 | 150,964,000,000.00 | 151,091,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
12,664,770.00
+0% |
116,565,328.00
+820% |
345,394,544.00
+196% |
830,149,028.00
+140% |
376,365,691.00
-55% |
1,004,326,224.00
+167% |
550,832,329.00
-45% |
492,181,279.00
-11% |
701,825,583.00
+43% |
1,060,625,683.00
+51% |
1,662,976,532.00
+57% |
1,797,913,087.00
+8% |
1,427,474,015.00
-21% |
3,493,930,626.00
+145% |
2,588,567,615.00
-26% |
4,092,384,432.00
+58% |
13,394,381,704.00
+227% |
12,566,651,531.00
-6% |
13,751,979,390.00
+9% |
13,032,538,279.00
-5% |
11,284,529,498.00
-13% |
16,864,923,907.00
+49% |
18,910,000,000.00
+12% |
21,032,000,000.00
+11% |
21,847,000,000.00
+4% |
14,557,000,000.00
-33% |
18,031,000,000.00
+24% |
20,980,000,000.00
+16% |
26,263,000,000.00
+25% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.33%) | (0.53%) | (0.35%) | (0.28%) | (0.31%) | (0.39%) | (0.47%) | (0.46%) | (0.40%) | (0.76%) | (0.56%) | (0.53%) | (0.65%) | (0.47%) | (0.41%) | (0.34%) | (0.32%) | (0.23%) | (0.21%) | (0.20%) | (0.19%) | (0.13%) | (0.13%) | (0.12%) | (0.15%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,476,533.00 | 3,284,153.00 | 4,186,274.00 | 296,154,980.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 21,307,353.00 | 33,718,983.00 | 36,955,913.00 | 26,430,434.00 | 28,517,255.00 | 16,837,543.00 | 34,043,813.00 | 33,869,215.00 | 145,691,470.00 | 580,705,898.00 | 447,723,438.00 | 690,302,246.00 | 1,488,354,559.00 | 1,743,243,452.00 | 2,248,888,953.00 | 2,220,601,227.00 | 2,131,131,461.00 | 3,043,476,313.00 | 3,264,000,000.00 | 3,389,000,000.00 | 3,112,000,000.00 | 2,689,000,000.00 | 3,400,000,000.00 | 3,770,000,000.00 | 3,656,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 21,307,353.00 | 33,718,983.00 | 36,955,913.00 | 26,430,434.00 | 28,517,255.00 | 16,837,543.00 | 34,043,813.00 | 33,869,215.00 | 145,691,470.00 | 580,705,898.00 | 447,723,438.00 | 690,302,246.00 | 1,488,354,559.00 | 1,743,243,452.00 | 2,248,888,953.00 | 2,220,601,227.00 | 2,131,131,461.00 | 3,043,476,313.00 | 3,264,000,000.00 | 3,389,000,000.00 | 3,112,000,000.00 | 2,689,000,000.00 | 3,400,000,000.00 | 3,770,000,000.00 | 3,656,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -11,513,134.04 | 98,689,474.00 | -56,314,316.22 | 636,985,024.00 | -251,926,059.53 | -746,500,924.26 | -317,172,642.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 556,122,213.00 | 489,850,296.00 | 772,968,071.00 | 3,308,533,680.00 | 3,570,227,006.00 | 3,538,210,277.00 | 4,311,660,719.00 | 4,422,202,454.00 | 5,699,242,934.00 | 5,651,000,000.00 | 6,189,000,000.00 | 6,350,000,000.00 | 6,963,000,000.00 | 4,623,000,000.00 | 4,887,000,000.00 | 4,992,000,000.00 | |
| Other Expenses | -46,426,360.21 | 52,940,936.00 | 56,314,316.00 | 11,680,906.00 | 0.00 | 14,820,494.00 | -1,623,712.70 | 3,453,307.00 | 38,870,300.00 | 60,548,676.00 | 930,492,734.00 | 1,225,638,854.00 | 1,377,400,387.00 | 942,594,111.00 | 16,412,455.00 | 1,497,359,318.00 | 5,351,278,056.00 | 66,831,042.00 | 107,052,740.00 | 158,328,787.00 | 79,551,076.00 | 289,215,313.00 | 454,000,000.00 | 455,000,000.00 | 5,258,000,000.00 | 5,000,000,000.00 | 5,613,000,000.00 | 6,040,000,000.00 | 0.00 | |
| Total Operating Expenses | -46,426,360.21 | 52,940,936.00 | 56,314,316.00 | 11,680,906.00 | 21,307,353.00 | 33,718,983.00 | -95,057,235.38 | -33,780,652.88 | -17,734,521.33 | -36,478,148.40 | -1,831,687,283.26 | 238,960,561.00 | 635,776,365.00 | 1,523,300,010.00 | 1,404,794,722.00 | 2,187,661,565.00 | 6,839,632,615.00 | 3,728,044,889.00 | 3,926,569,488.00 | 4,081,364,300.00 | 3,546,303,237.00 | 6,732,538,510.00 | 7,762,000,000.00 | 8,658,000,000.00 | 8,370,000,000.00 | 7,689,000,000.00 | 9,013,000,000.00 | 9,810,000,000.00 | 9,626,000,000.00 | |
| Cost and Exponses | -46,426,360.21 | 52,940,936.00 | 56,314,316.00 | 11,680,906.00 | 798,879,394.00 | 927,348,907.00 | 922,386,611.00 | 1,239,524,232.00 | 1,518,111,491.00 | 1,602,027,715.00 | 21,954,382.00 | 2,345,294,278.00 | 2,808,150,378.00 | 2,615,342,143.00 | 3,465,162,311.00 | 5,823,253,398.00 | 14,000,568,525.00 | 17,694,927,535.00 | 24,111,090,179.00 | 29,466,746,569.00 | 27,131,103,870.00 | 63,185,039,574.00 | 77,558,000,000.00 | 93,096,000,000.00 | 99,836,000,000.00 | 102,383,000,000.00 | 129,529,000,000.00 | 160,774,000,000.00 | 160,717,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
24,177,904.00
+0% |
17,875,853.00
-26% |
401,708,860.00
+2,147% |
193,164,003.00
-52% |
606,984,396.00
+214% |
970,607,240.00
+60% |
645,889,563.00
-33% |
525,961,931.00
-19% |
719,560,103.00
+37% |
1,097,103,831.00
+52% |
3,494,663,815.00
+219% |
1,558,952,525.00
-55% |
791,697,649.00
-49% |
1,970,630,615.00
+149% |
1,187,255,069.00
-40% |
1,904,722,866.00
+60% |
8,783,638,950.00
+361% |
11,247,744,937.00
+28% |
10,110,623,406.00
-10% |
9,109,502,765.00
-10% |
7,968,505,692.00
-13% |
10,253,264,860.00
+29% |
13,413,000,000.00
+31% |
13,535,000,000.00
+1% |
15,035,000,000.00
+11% |
8,823,000,000.00
-41% |
11,511,000,000.00
+30% |
12,777,000,000.00
+11% |
16,637,000,000.00
+30% |
|
| Operating Income Ratio | (1.91%) | (0.15%) | (1.16%) | (0.23%) | (0.53%) | (0.51%) | (0.41%) | (0.30%) | (0.32%) | (0.41%) | (0.99%) | (0.40%) | (0.22%) | (0.43%) | (0.26%) | (0.25%) | (0.43%) | (0.42%) | (0.30%) | (0.24%) | (0.23%) | (0.14%) | (0.15%) | (0.13%) | (0.13%) | (0.08%) | (0.08%) | (0.07%) | (0.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.34 | 101,516,881.00 | 34,396,512.00 | 58,803,524.00 | 143,251,091.00 | 138,493,244.00 | 178,160,764.00 | 173,521,954.00 | 188,410,443.00 | 312,495,802.00 | 211,000,000.00 | 295,000,000.00 | 274,000,000.00 | 330,000,000.00 | 529,000,000.00 | 859,000,000.00 | 870,000,000.00 | |
| Interest Expenses | 46,635,356.00 | 5,883,518.00 | 306,119,203.00 | 111,172,181.00 | 244,863,706.00 | 731,680,429.00 | 318,796,355.00 | 6,644,487.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72,117,376.00 | 67,967,019.00 | 118,838,644.00 | 142,321,574.00 | 326,159,264.00 | 532,232,758.00 | 486,035,069.00 | 388,625,205.00 | 483,168,115.00 | 613,351,360.00 | 1,145,000,000.00 | 1,130,000,000.00 | 988,000,000.00 | 708,000,000.00 | 783,000,000.00 | 899,000,000.00 | 960,000,000.00 | |
| Total Other Income/Exp... | -46,426,359.53 | 17,189,229.00 | -249,804,888.00 | 11,680,907.00 | 7,062,353.00 | 14,820,494.00 | -1,623,712.00 | 3,453,308.00 | 38,870,301.00 | 52,867,160.00 | 930,492,735.00 | 1,225,638,855.00 | 2,309,783,270.00 | 3,113,726,158.00 | 538,425,565.00 | 5,206,242,502.00 | 2,041,935,048.00 | 1,875,295,151.00 | 1,104,909,305.00 | 450,997,153.00 | -1,639,438,869.00 | -3,962,264,860.00 | -5,195,000,000.00 | -389,000,000.00 | -1,390,000,000.00 | -3,463,000,000.00 | -3,193,000,000.00 | -4,956,000,000.00 | -4,044,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 12,664,770.00 | 116,565,328.00 | 345,394,544.00 | 830,149,028.00 | 355,058,336.00 | 989,110,332.00 | 645,889,563.00 | 525,961,931.00 | 719,560,103.00 | 1,097,103,831.00 | 3,494,663,815.00 | 1,558,952,525.00 | 791,697,649.00 | 5,932,233,259.00 | 2,341,995,146.00 | 4,659,114,054.00 | 12,125,355,087.00 | 14,816,361,557.00 | 15,239,778,058.00 | 14,260,785,843.00 | 12,492,031,096.00 | 16,804,036,472.00 | 18,276,000,000.00 | 19,304,000,000.00 | 14,263,000,000.00 | 15,778,000,000.00 | 15,982,000,000.00 | 17,178,000,000.00 | 18,545,000,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.31%) | (0.51%) | (0.41%) | (0.30%) | (0.32%) | (0.41%) | (0.99%) | (0.40%) | (0.22%) | (1.20%) | (0.47%) | (0.60%) | (0.59%) | (0.56%) | (0.45%) | (0.37%) | (0.30%) | (0.23%) | (0.21%) | (0.19%) | (0.19%) | (0.14%) | (0.12%) | (0.10%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | -22,248,455.53 | 35,065,082.00 | 95,589,656.00 | 204,844,910.00 | 362,120,689.00 | 985,427,734.00 | 644,265,851.00 | 529,415,239.00 | 758,430,404.00 | 1,157,652,508.00 | 4,425,156,550.00 | 2,784,591,380.00 | 2,169,098,037.00 | 4,890,637,868.00 | 1,633,185,913.00 | 3,743,824,408.00 | 8,457,479,686.00 | 10,713,901,792.00 | 11,215,532,711.00 | 9,560,499,918.00 | 4,125,770,023.00 | 6,370,795,518.00 | 11,480,000,000.00 | 11,985,000,000.00 | 13,645,000,000.00 | 8,107,000,000.00 | 10,576,000,000.00 | 11,392,000,000.00 | 12,593,000,000.00 | |
| Income Before Tax Ratio | (-1.76%) | (0.30%) | (0.28%) | (0.25%) | (0.31%) | (0.52%) | (0.41%) | (0.30%) | (0.34%) | (0.43%) | (1.26%) | (0.71%) | (0.60%) | (1.07%) | (0.35%) | (0.48%) | (0.41%) | (0.40%) | (0.33%) | (0.25%) | (0.12%) | (0.09%) | (0.13%) | (0.11%) | (0.12%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | -70,024.68 | -11,536,373.48 | -28,157,158.11 | -61,426,544.22 | -125,963,029.77 | -264,883,081.97 | -158,297,130.61 | 145,077,137.00 | 187,648,146.00 | 294,022,037.00 | 432,675,478.00 | 724,025,925.00 | 590,693,051.00 | 911,087,020.00 | 344,681,815.00 | 865,008,371.00 | 1,846,077,623.00 | 2,731,215,607.00 | 3,004,509,390.00 | 2,462,892,250.00 | 2,183,049,005.00 | 3,313,888,153.00 | 3,531,000,000.00 | 3,772,000,000.00 | 4,074,000,000.00 | 2,313,000,000.00 | 2,698,000,000.00 | 3,189,000,000.00 | 3,338,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | -22,387,427.58
+0% |
23,528,708.00
-205% |
67,432,498.00
+187% |
143,418,365.00
+113% |
236,157,659.00
+65% |
503,809,892.00
+113% |
485,390,339.00
-4% |
374,240,307.00
-23% |
550,601,816.00
+47% |
825,943,096.00
+50% |
3,793,706,005.00
+359% |
2,060,565,454.00
-46% |
1,578,404,986.00
-23% |
2,922,510,527.00
+85% |
1,060,015,177.00
-64% |
2,067,497,840.00
+95% |
4,539,521,871.00
+120% |
5,248,249,803.00
+16% |
5,353,418,421.00
+2% |
4,485,982,313.00
-16% |
114,721,025.00
-97% |
590,070,870.00
+414% |
4,760,000,000.00
+707% |
4,634,000,000.00
-3% |
9,571,000,000.00
+107% |
6,063,000,000.00
-37% |
7,878,000,000.00
+30% |
8,203,000,000.00
+4% |
5,682,000,000.00
-31% |
|
| Net Income Ratio | (-1.77%) | (0.20%) | (0.20%) | (0.17%) | (0.20%) | (0.27%) | (0.31%) | (0.21%) | (0.25%) | (0.31%) | (1.08%) | (0.53%) | (0.44%) | (0.64%) | (0.23%) | (0.27%) | (0.22%) | (0.20%) | (0.16%) | (0.12%) | (0.00%) | (0.01%) | (0.05%) | (0.04%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | -0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.14 | 0.10 | 0.08 | 0.11 | 0.17 | 0.79 | 0.36 | 0.38 | 0.63 | 0.24 | 0.50 | 0.64 | 0.67 | 0.66 | 0.56 | 0.15 | 0.08 | 0.59 | 0.55 | 1.15 | 0.70 | 0.91 | 0.95 | 0.66 | |
| Diluted EPS | -0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.14 | 0.10 | 0.08 | 0.11 | 0.17 | 0.79 | 0.35 | 0.38 | 0.62 | 0.24 | 0.49 | 0.63 | 0.67 | 0.66 | 0.56 | 0.15 | 0.08 | 0.56 | 0.54 | 1.11 | 0.70 | 0.91 | 0.95 | 0.66 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 2,698,831,169.00 | 3,045,972,222.00 | 4,606,350,365.00 | 4,952,435,424.00 | 5,294,367,542.00 | 5,281,507,382.00 | 5,048,300,221.00 | 4,911,434,540.00 | 4,808,221,601.00 | 4,740,950,617.00 | 4,785,338,761.00 | 4,830,974,923.00 | 4,843,557,000.00 | 4,761,936,000.00 | 4,494,000,000.00 | 7,143,000,000.00 | 7,151,000,000.00 | 7,802,000,000.00 | 8,059,000,000.00 | 8,070,000,000.00 | 8,072,000,000.00 | 8,072,000,000.00 | 8,468,786,472.00 | 8,474,080,359.00 | 8,321,000,000.00 | 8,659,000,000.00 | 8,659,000,000.00 | 8,659,000,000.00 | 8,659,011,421.00 | |
| Diluted Share Outstanding | 2,698,831,169.00 | 3,045,972,222.00 | 4,640,220,588.00 | 4,952,435,424.00 | 5,294,367,542.00 | 5,281,507,382.00 | 5,065,071,982.00 | 4,918,284,519.00 | 4,839,765,698.00 | 4,797,214,241.00 | 4,806,797,679.00 | 4,891,620,542.00 | 4,903,294,000.00 | 4,810,754,000.00 | 4,561,000,000.00 | 7,225,000,000.00 | 7,236,000,000.00 | 7,841,000,000.00 | 8,076,000,000.00 | 8,073,000,000.00 | 8,072,000,000.00 | 8,072,000,000.00 | 8,620,000,000.00 | 8,635,000,000.00 | 8,628,000,000.00 | 8,659,000,000.00 | 8,659,000,000.00 | 8,659,000,000.00 | 8,659,000,000.00 | |