
Shougang
0103.HKShougang Century Holdings Limited Price (0103.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,056,694,223
(12.3254)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,016,617,000 | 268,820,000 | 169,117,000 | 187,139,000 | 234,891,000 | 297,271,000 | 427,864,000 | 592,889,000 | 678,923,000 | 704,716,000 | 831,640,000 | 1,099,272,000 | 1,663,484,000 | 1,775,665,000 | 1,688,107,000 | 1,857,665,000 | 1,787,444,000 | 1,480,507,000 | 1,703,255,000 | 2,113,258,000 | 2,254,170,000 | 2,141,380,000 | 2,041,553,000 | 2,694,810,000 | 2,464,242,000 | 2,494,534,000 |
Net Income | -196,723,000 | -65,616,000 | 4,739,000 | 20,061,000 | 42,283,000 | 66,092,000 | 148,114,000 | 62,228,000 | 76,031,000 | 105,762,000 | 34,762,000 | 171,314,000 | 200,441,000 | 3,527,000 | -299,686,000 | -16,590,000 | -275,774,000 | -376,985,000 | 10,103,000 | -68,518,000 | -8,681,000 | 108,344,000 | 148,254,000 | 80,879,000 | 47,858,000 | 62,506,000 |
FCF USD | 58,360,000 | 124,494,000 | -14,179,000 | 28,102,000 | 41,814,000 | 18,829,000 | -140,228,000 | 43,185,000 | -65,071,000 | 22,424,000 | -411,991,000 | -741,710,000 | -442,809,000 | -157,965,000 | -119,299,000 | -97,124,000 | 121,479,000 | 108,199,000 | 55,195,000 | -183,724,000 | -153,302,000 | 275,643,000 | 319,167,000 | 132,537,000 | 46,864,000 | -4,942,000 |
OCF USD | 60,447,000 | 127,052,000 | -13,869,000 | 31,814,000 | 76,072,000 | 47,864,000 | 13,852,000 | 51,640,000 | -55,364,000 | 85,815,000 | -56,113,000 | -141,817,000 | 4,668,000 | -32,771,000 | -13,022,000 | -87,264,000 | 140,797,000 | 113,321,000 | 73,115,000 | -155,678,000 | -130,100,000 | 342,612,000 | 494,955,000 | 275,586,000 | 179,367,000 | 147,482,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.73 | 0.70 | 0.68 | 1.64 | 0.82 | 1.12 | 2.15 | 1.56 | 36.57 | -1.42 | -58.76 | 0.00 | -0.53 | 7.94 | -4.22 | -24.14 | 0.72 | 0.00 | 0.02 | 0.01 | 0.00 |
D/E | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.18 | 0.44 | 0.35 | 0.38 | 0.18 | 0.06 | 0.39 | 0.54 | 0.57 | 0.61 | 0.67 | 0.69 | 0.76 | 0.86 | 0.75 | 0.82 | 0.47 | 0.30 | 0.40 | 0.35 | 0.29 |
CA/CL | 1.08 | 1.03 | 1.99 | 1.80 | 4.02 | 2.64 | 1.54 | 1.54 | 2.57 | 3.50 | 5.56 | 2.76 | 1.53 | 1.38 | 1.20 | 1.16 | 0.98 | 1.04 | 1.02 | 1.18 | 1.19 | 1.28 | 1.15 | 1.09 | 1.18 | 1.16 |
TA/TL | 2.41 | 2.99 | 5.06 | 6.69 | 10.59 | 5.49 | 3.09 | 3.54 | 3.24 | 4.94 | 8.09 | 3.13 | 2.49 | 2.32 | 2.11 | 2.06 | 2.07 | 1.87 | 1.77 | 1.68 | 1.65 | 1.82 | 1.95 | 1.77 | 1.99 | 2.04 |
Total Debt | 315,000 | 81,000 | 50,076,000 | 0 | 698,000 | 109,530,000 | 279,653,000 | 243,013,000 | 362,975,000 | 273,146,000 | 115,731,000 | 796,664,000 | 1,215,255,000 | 1,338,447,000 | 1,261,927,000 | 1,421,972,000 | 1,293,837,000 | 1,065,867,000 | 1,133,763,000 | 1,049,010,000 | 1,100,809,000 | 669,955,000 | 492,864,000 | 690,650,000 | 588,364,000 | 487,983,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -23.83% | -13.67% | 0.42% | 4.27% | 12.44% | 10.69% | 8.29% | 6.05% | 6.02% | 1.66% | 1.53% | 6.19% | 6.40% | 0.43% | -6.72% | 4.86% | -1.96% | -7.45% | 3.17% | 1.76% | 1.52% | 6.56% | 7.36% | 3.98% | 3.03% | 3.45% |
ROE | -50.77% | -19.87% | 1.28% | 5.10% | 14.59% | 11.13% | 23.07% | 8.97% | 7.94% | 7.06% | 1.89% | 8.29% | 8.90% | 0.15% | -14.52% | -0.78% | -14.81% | -27.01% | 0.76% | -4.92% | -0.65% | 7.66% | 9.01% | 4.67% | 2.89% | 3.70% |
ROA | 0.00% | -10.07% | 0.82% | 3.49% | 9.51% | 9.10% | 15.61% | 6.43% | 5.49% | 5.63% | 2.54% | 6.85% | 6.87% | 0.33% | -7.85% | -0.13% | -7.61% | -12.57% | 0.20% | -2.18% | -0.33% | 9.37% | 4.33% | 2.26% | 1.73% | 2.10% |
NM % | -19.35% | -24.41% | 2.80% | 10.72% | 18.00% | 22.23% | 34.62% | 10.50% | 11.20% | 15.01% | 4.18% | 15.58% | 12.05% | 0.20% | -17.75% | -0.89% | -15.43% | -25.46% | 0.59% | -3.24% | -0.39% | 5.06% | 7.26% | 3.00% | 1.94% | 2.51% |
FCF / R% | 0.00% | 46.31% | -8.38% | 15.02% | 17.80% | 6.33% | -32.77% | 7.28% | -9.58% | 3.18% | -49.54% | -67.47% | -26.62% | -8.90% | -7.07% | -5.23% | 6.80% | 7.31% | 3.24% | -8.69% | -6.80% | 12.87% | 15.63% | 4.92% | 1.90% | -0.20% |
FCF / NI% | -29.67% | -189.73% | -299.20% | 140.08% | 98.89% | 28.49% | -94.68% | 69.40% | -85.58% | 21.20% | -772.76% | -356.55% | -171.02% | -1,154.29% | 38.80% | 1,770.07% | -44.23% | -28.63% | 929.68% | 244.27% | 1,378.99% | 93.58% | 218.74% | 147.74% | 81.24% | -7.09% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.22 | 0.22 | 0.05 | -0.19 | -0.16 | -0.17 | -0.15 | -0.11 | -0.06 | -0.03 | -0.02 | 0.03 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.26 | -0.09 | 0.01 | 0.03 | 0.06 | 0.07 | 0.13 | 0.06 | 0.07 | 0.08 | 0.02 | 0.09 | 0.10 | 0.00 | -0.16 | -0.01 | -0.14 | -0.20 | 0.01 | -0.04 | 0.00 | 0.06 | 0.08 | 0.04 | 0.02 | 0.03 |
SPS | 1.33 | 0.35 | 0.22 | 0.24 | 0.31 | 0.31 | 0.38 | 0.58 | 0.62 | 0.51 | 0.45 | 0.58 | 0.87 | 0.92 | 0.88 | 0.97 | 0.93 | 0.77 | 0.89 | 1.10 | 1.17 | 1.11 | 1.07 | 1.42 | 1.25 | 1.27 |
OCPS | 0.08 | 0.17 | -0.02 | 0.04 | 0.10 | 0.05 | 0.01 | 0.05 | -0.05 | 0.06 | -0.03 | -0.07 | 0.00 | -0.02 | -0.01 | -0.05 | 0.07 | 0.06 | 0.04 | -0.08 | -0.07 | 0.18 | 0.26 | 0.15 | 0.09 | 0.07 |
FCPS | 0.08 | 0.16 | -0.02 | 0.04 | 0.05 | 0.02 | -0.12 | 0.04 | -0.06 | 0.02 | -0.22 | -0.39 | -0.23 | -0.08 | -0.06 | -0.05 | 0.06 | 0.06 | 0.03 | -0.10 | -0.08 | 0.14 | 0.17 | 0.07 | 0.02 | 0.00 |
BVPS | 0.65 | 0.57 | 0.60 | 0.64 | 0.53 | 0.63 | 0.57 | 0.68 | 0.87 | 1.09 | 0.99 | 1.09 | 1.17 | 1.22 | 1.07 | 1.11 | 0.97 | 0.73 | 0.69 | 0.72 | 0.70 | 0.74 | 0.86 | 0.91 | 0.84 | 0.86 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.26 | -0.09 | 0.01 | 0.03 | 0.06 | 0.07 | 0.13 | 0.06 | 0.07 | 0.08 | 0.02 | 0.09 | 0.10 | 0.00 | -0.16 | -0.01 | -0.14 | -0.20 | 0.01 | -0.04 | 0.00 | 0.06 | 0.08 | 0.04 | 0.02 | 0.03 |
CAGR-SPS | 1.33 | 0.35 | 0.22 | 0.24 | 0.31 | 0.31 | 0.38 | 0.58 | 0.62 | 0.51 | 0.45 | 0.58 | 0.87 | 0.92 | 0.88 | 0.97 | 0.93 | 0.77 | 0.89 | 1.10 | 1.17 | 1.11 | 1.07 | 1.42 | 1.25 | 1.27 |
CAGR-OCPS | 0.08 | 0.17 | -0.02 | 0.04 | 0.10 | 0.05 | 0.01 | 0.05 | -0.05 | 0.06 | -0.03 | -0.07 | 0.00 | -0.02 | -0.01 | -0.05 | 0.07 | 0.06 | 0.04 | -0.08 | -0.07 | 0.18 | 0.26 | 0.15 | 0.09 | 0.07 |
CAGR-FCPS | 0.08 | 0.16 | -0.02 | 0.04 | 0.05 | 0.02 | -0.12 | 0.04 | -0.06 | 0.02 | -0.22 | -0.39 | -0.23 | -0.08 | -0.06 | -0.05 | 0.06 | 0.06 | 0.03 | -0.10 | -0.08 | 0.14 | 0.17 | 0.07 | 0.02 | 0.00 |
CAGR-BVPS | 0.65 | 0.57 | 0.60 | 0.64 | 0.53 | 0.63 | 0.57 | 0.68 | 0.87 | 1.09 | 0.99 | 1.09 | 1.17 | 1.22 | 1.07 | 1.11 | 0.97 | 0.73 | 0.69 | 0.72 | 0.70 | 0.74 | 0.86 | 0.91 | 0.84 | 0.86 |