Shougang
0103.HKShougang Century Holdings Limited Price (0103.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,056,694,223
(12.3254)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shougang Century Holdings LimitedCurrency: HKD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
1,016,617,000.00
+0% |
268,820,000.00
-74% |
169,117,000.00
-37% |
187,139,000.00
+11% |
234,891,000.00
+26% |
297,271,000.00
+27% |
427,864,000.00
+44% |
592,889,000.00
+39% |
678,923,000.00
+15% |
704,716,000.00
+4% |
831,640,000.00
+18% |
1,099,272,000.00
+32% |
1,663,484,000.00
+51% |
1,775,665,000.00
+7% |
1,688,107,000.00
-5% |
1,857,665,000.00
+10% |
1,787,444,000.00
-4% |
1,480,507,000.00
-17% |
1,703,255,000.00
+15% |
2,113,258,000.00
+24% |
2,254,170,000.00
+7% |
2,141,380,000.00
-5% |
2,041,553,000.00
-5% |
2,694,810,000.00
+32% |
2,464,242,000.00
-9% |
2,494,534,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 968,961,000.00 | 245,009,000.00 | 135,273,000.00 | 132,919,000.00 | 159,323,000.00 | 196,367,000.00 | 315,625,000.00 | 497,034,000.00 | 553,269,000.00 | 612,479,000.00 | 760,758,000.00 | 918,777,000.00 | 1,375,934,000.00 | 1,610,965,000.00 | 1,671,638,000.00 | 1,643,252,000.00 | 1,653,659,000.00 | 1,461,473,000.00 | 1,487,841,000.00 | 1,917,193,000.00 | 1,986,703,000.00 | 1,763,436,000.00 | 1,647,231,000.00 | 2,280,263,000.00 | 2,133,702,000.00 | 2,120,368,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
47,656,000.00
+0% |
23,811,000.00
-50% |
33,844,000.00
+42% |
54,220,000.00
+60% |
75,568,000.00
+39% |
100,904,000.00
+34% |
112,239,000.00
+11% |
95,855,000.00
-15% |
125,654,000.00
+31% |
92,237,000.00
-27% |
70,882,000.00
-23% |
180,495,000.00
+155% |
287,550,000.00
+59% |
164,700,000.00
-43% |
16,469,000.00
-90% |
214,413,000.00
+1,202% |
133,785,000.00
-38% |
19,034,000.00
-86% |
215,414,000.00
+1,032% |
196,065,000.00
-9% |
267,467,000.00
+36% |
377,944,000.00
+41% |
394,322,000.00
+4% |
414,547,000.00
+5% |
330,540,000.00
-20% |
374,166,000.00
+13% |
|
| Gross Profit Ratio | (0.05%) | (0.09%) | (0.20%) | (0.29%) | (0.32%) | (0.34%) | (0.26%) | (0.16%) | (0.19%) | (0.13%) | (0.09%) | (0.16%) | (0.17%) | (0.09%) | (0.01%) | (0.12%) | (0.07%) | (0.01%) | (0.13%) | (0.09%) | (0.12%) | (0.18%) | (0.19%) | (0.15%) | (0.13%) | (0.15%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,591,000.00 | 13,440,000.00 | 53,412,000.00 | 58,374,000.00 | 47,687,000.00 | 47,998,000.00 | 62,385,000.00 | 76,941,000.00 | 74,493,000.00 | 71,404,000.00 | 103,676,000.00 | 103,335,000.00 | 108,296,000.00 | |
| General and Administrative | 68,880,000.00 | 51,014,000.00 | 29,845,000.00 | 25,435,000.00 | 28,036,000.00 | 26,115,000.00 | 29,660,000.00 | 33,556,000.00 | 38,374,000.00 | 49,650,000.00 | 88,583,000.00 | 92,193,000.00 | 100,736,000.00 | 84,393,000.00 | 77,331,000.00 | 74,711,000.00 | 73,592,000.00 | 73,803,000.00 | 71,899,000.00 | 71,771,000.00 | 58,936,000.00 | 54,429,000.00 | 55,956,000.00 | 57,423,000.00 | 58,307,000.00 | 56,433,000.00 | |
| Selling, General & Admin... | 68,880,000.00 | 51,014,000.00 | 29,845,000.00 | 25,435,000.00 | 28,036,000.00 | 26,115,000.00 | 29,660,000.00 | 33,556,000.00 | 44,507,000.00 | 58,553,000.00 | 103,965,000.00 | 113,459,000.00 | 129,062,000.00 | 134,348,000.00 | 123,884,000.00 | 123,135,000.00 | 124,659,000.00 | 119,405,000.00 | 121,776,000.00 | 137,350,000.00 | 128,634,000.00 | 144,462,000.00 | 140,105,000.00 | 189,051,000.00 | 172,870,000.00 | 180,984,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,133,000.00 | 8,903,000.00 | 15,382,000.00 | 21,266,000.00 | 28,326,000.00 | 49,955,000.00 | 46,553,000.00 | 48,424,000.00 | 51,067,000.00 | 45,602,000.00 | 49,877,000.00 | 65,579,000.00 | 69,698,000.00 | 90,033,000.00 | 84,149,000.00 | 131,628,000.00 | 114,563,000.00 | 124,033,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 23,583,000.00 | 25,984,000.00 | 28,447,000.00 | 38,794,000.00 | 40,092,000.00 | 43,103,000.00 | 52,991,000.00 | 68,333,000.00 | 123,895,000.00 | 133,879,000.00 | 169,698,000.00 | 150,542,000.00 | 157,019,000.00 | 137,476,000.00 | 115,415,000.00 | 118,903,000.00 | 130,205,000.00 | 102,059,000.00 | 89,740,000.00 | 105,885,000.00 | 107,178,000.00 | 101,811,000.00 | |
| Other Expenses | 111,810,000.00 | 39,643,000.00 | -3,403,000.00 | 6,242,000.00 | -6,994,000.00 | -8,489,000.00 | 1,876,000.00 | 0.00 | -6,133,000.00 | 0.00 | -79,022,000.00 | -149,071,000.00 | -130,477,000.00 | -9,646,000.00 | 111,216,000.00 | -6,749,000.00 | -16,519,000.00 | 2,378,000.00 | 28,641,000.00 | -2,839,000.00 | -3,756,000.00 | -16,891,000.00 | -9,509,000.00 | -4,062,000.00 | -20,738,000.00 | 0.00 | |
| Total Operating Expenses | 180,690,000.00 | 90,657,000.00 | 26,442,000.00 | 31,677,000.00 | 21,042,000.00 | 17,626,000.00 | 31,536,000.00 | 33,556,000.00 | 38,374,000.00 | 58,553,000.00 | 24,943,000.00 | -35,612,000.00 | -1,415,000.00 | 131,979,000.00 | 248,540,000.00 | 169,798,000.00 | 179,484,000.00 | 169,470,000.00 | 168,572,000.00 | 196,896,000.00 | 201,819,000.00 | 202,064,000.00 | 202,000,000.00 | 288,665,000.00 | 255,467,000.00 | 289,280,000.00 | |
| Cost and Exponses | 1,149,651,000.00 | 335,666,000.00 | 161,715,000.00 | 164,596,000.00 | 180,365,000.00 | 213,993,000.00 | 347,161,000.00 | 530,590,000.00 | 591,643,000.00 | 671,032,000.00 | 785,701,000.00 | 883,165,000.00 | 1,374,519,000.00 | 1,742,944,000.00 | 1,920,178,000.00 | 1,813,050,000.00 | 1,833,143,000.00 | 1,630,943,000.00 | 1,656,413,000.00 | 2,114,089,000.00 | 2,188,522,000.00 | 1,965,500,000.00 | 1,849,231,000.00 | 2,568,928,000.00 | 2,389,169,000.00 | 2,409,648,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-133,034,000.00
+0% |
-66,846,000.00
-50% |
7,402,000.00
-111% |
22,543,000.00
+205% |
54,526,000.00
+142% |
83,278,000.00
+53% |
80,703,000.00
-3% |
62,299,000.00
-23% |
87,280,000.00
+40% |
33,684,000.00
-61% |
45,939,000.00
+36% |
216,107,000.00
+370% |
288,965,000.00
+34% |
61,811,000.00
-79% |
-231,080,000.00
-474% |
57,537,000.00
-125% |
-62,277,000.00
-208% |
-190,071,000.00
+205% |
46,426,000.00
-124% |
46,326,000.00
0% |
48,116,000.00
+4% |
153,928,000.00
+220% |
167,699,000.00
+9% |
107,951,000.00
-36% |
82,928,000.00
-23% |
84,886,000.00
+2% |
|
| Operating Income Ratio | (-0.13%) | (-0.25%) | (0.04%) | (0.12%) | (0.23%) | (0.28%) | (0.19%) | (0.11%) | (0.13%) | (0.05%) | (0.06%) | (0.20%) | (0.17%) | (0.03%) | (-0.14%) | (0.03%) | (-0.03%) | (-0.13%) | (0.03%) | (0.02%) | (0.02%) | (0.07%) | (0.08%) | (0.04%) | (0.03%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,653,000.00 | 2,253,000.00 | 1,472,000.00 | 991,000.00 | 1,196,000.00 | 61,830,000.00 | 596,000.00 | 492,000.00 | 399,000.00 | 1,297,000.00 | 865,000.00 | 1,114,000.00 | 1,426,000.00 | 2,246,000.00 | 2,515,000.00 | |
| Interest Expenses | 65,199,000.00 | 0.00 | 0.00 | 325,000.00 | 10,605,000.00 | 8,718,000.00 | 0.00 | 0.00 | 3,997,000.00 | 11,786,000.00 | 4,361,000.00 | 8,085,000.00 | 30,043,000.00 | 47,899,000.00 | 76,419,000.00 | 76,175,000.00 | 65,379,000.00 | 49,073,000.00 | 40,977,000.00 | 47,834,000.00 | 52,964,000.00 | 46,043,000.00 | 24,998,000.00 | 23,203,000.00 | 23,922,000.00 | 22,916,000.00 | |
| Total Other Income/Exp... | -74,179,000.00 | -3,394,000.00 | 2,667,000.00 | 6,962,000.00 | 9,714,000.00 | 8,920,000.00 | 63,188,000.00 | -7,995,000.00 | -24,194,000.00 | 74,750,000.00 | 9,195,000.00 | -8,085,000.00 | -30,043,000.00 | -46,427,000.00 | -76,419,000.00 | -51,298,000.00 | -212,362,000.00 | -230,854,000.00 | -39,703,000.00 | -74,961,000.00 | -72,724,000.00 | -38,158,000.00 | -46,411,000.00 | -36,173,000.00 | -17,385,000.00 | -15,216,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -133,034,000.00 | -66,846,000.00 | 7,402,000.00 | 22,543,000.00 | 78,109,000.00 | 109,262,000.00 | 109,150,000.00 | 101,093,000.00 | 127,372,000.00 | 76,787,000.00 | 98,930,000.00 | 284,440,000.00 | 415,376,000.00 | 195,463,000.00 | -61,382,000.00 | 208,079,000.00 | -52,241,000.00 | -196,265,000.00 | 161,055,000.00 | 96,177,000.00 | 183,140,000.00 | 283,398,000.00 | 260,017,000.00 | 217,852,000.00 | 193,997,000.00 | 186,697,000.00 | |
| EBITDA ratio | (-0.13%) | (-0.25%) | (0.04%) | (0.12%) | (0.33%) | (0.37%) | (0.26%) | (0.17%) | (0.19%) | (0.11%) | (0.12%) | (0.26%) | (0.25%) | (0.11%) | (-0.04%) | (0.11%) | (0.05%) | (-0.04%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.13%) | (0.08%) | (0.08%) | (0.07%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -207,213,000.00 | -70,240,000.00 | 10,069,000.00 | 29,505,000.00 | 64,240,000.00 | 92,198,000.00 | 155,876,000.00 | 68,218,000.00 | 83,283,000.00 | 118,872,000.00 | 53,314,000.00 | 208,022,000.00 | 258,922,000.00 | 13,685,000.00 | -307,499,000.00 | -5,487,000.00 | -274,639,000.00 | -377,962,000.00 | 5,937,000.00 | -75,213,000.00 | -11,117,000.00 | 115,770,000.00 | 145,911,000.00 | 89,709,000.00 | 57,688,000.00 | 69,670,000.00 | |
| Income Before Tax Ratio | (-0.20%) | (-0.26%) | (0.06%) | (0.16%) | (0.27%) | (0.31%) | (0.36%) | (0.12%) | (0.12%) | (0.17%) | (0.06%) | (0.19%) | (0.16%) | (0.01%) | (-0.18%) | (0.00%) | (-0.15%) | (-0.26%) | (0.00%) | (-0.04%) | (0.00%) | (0.05%) | (0.07%) | (0.03%) | (0.02%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -1,510,000.00 | -799,000.00 | 6,895,000.00 | 2,157,000.00 | 1,638,000.00 | 8,468,000.00 | 7,762,000.00 | 5,990,000.00 | 7,252,000.00 | 13,110,000.00 | 18,552,000.00 | 36,708,000.00 | 58,481,000.00 | 10,158,000.00 | -7,813,000.00 | 11,103,000.00 | 1,135,000.00 | -977,000.00 | -4,166,000.00 | -6,695,000.00 | -2,436,000.00 | 4,026,000.00 | -3,054,000.00 | 8,830,000.00 | 9,830,000.00 | 7,164,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -196,723,000.00
+0% |
-65,616,000.00
-67% |
4,739,000.00
-107% |
20,061,000.00
+323% |
42,283,000.00
+111% |
66,092,000.00
+56% |
148,114,000.00
+124% |
62,228,000.00
-58% |
76,031,000.00
+22% |
105,762,000.00
+39% |
34,762,000.00
-67% |
171,314,000.00
+393% |
200,441,000.00
+17% |
3,527,000.00
-98% |
-299,686,000.00
-8,597% |
-16,590,000.00
-94% |
-275,774,000.00
+1,562% |
-376,985,000.00
+37% |
10,103,000.00
-103% |
-68,518,000.00
-778% |
-8,681,000.00
-87% |
108,344,000.00
-1,348% |
148,254,000.00
+37% |
80,879,000.00
-45% |
47,858,000.00
-41% |
62,506,000.00
+31% |
|
| Net Income Ratio | (-0.19%) | (-0.24%) | (0.03%) | (0.11%) | (0.18%) | (0.22%) | (0.35%) | (0.10%) | (0.11%) | (0.15%) | (0.04%) | (0.16%) | (0.12%) | (0.00%) | (-0.18%) | (-0.01%) | (-0.15%) | (-0.25%) | (0.01%) | (-0.03%) | (0.00%) | (0.05%) | (0.07%) | (0.03%) | (0.02%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -0.26 | -0.09 | 0.01 | 0.03 | 0.06 | 0.08 | 0.15 | 0.06 | 0.07 | 0.08 | 0.02 | 0.09 | 0.10 | 0.00 | -0.16 | -0.01 | -0.14 | -0.20 | 0.01 | -0.04 | 0.00 | 0.06 | 0.08 | 0.04 | 0.02 | 0.03 | |
| Diluted EPS | -0.26 | -0.09 | 0.01 | 0.03 | 0.08 | 0.07 | 0.13 | 0.06 | 0.07 | 0.08 | 0.02 | 0.09 | 0.10 | 0.00 | -0.16 | -0.01 | -0.14 | -0.20 | 0.01 | -0.04 | 0.00 | 0.05 | 0.07 | 0.04 | 0.02 | 0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 765,459,144.00 | 765,647,608.00 | 764,354,839.00 | 765,687,023.00 | 765,423,423.00 | 944,171,429.00 | 1,122,630,385.00 | 1,026,864,686.00 | 1,097,128,427.00 | 1,377,067,852.00 | 1,856,769,462.00 | 1,896,267,908.00 | 1,921,896,995.00 | 1,922,879,186.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,908,733,015.00 | 1,898,752,435.00 | 1,964,007,474.00 | 2,360,409,350.00 | |
| Diluted Share Outstanding | 765,459,144.00 | 765,647,608.00 | 764,354,839.00 | 765,687,023.00 | 765,423,423.00 | 944,171,429.00 | 1,122,630,385.00 | 1,065,547,945.00 | 1,097,128,427.00 | 1,377,067,852.00 | 1,915,108,942.00 | 1,937,480,845.00 | 1,993,289,631.00 | 1,953,021,233.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 1,922,900,556.00 | 2,326,387,480.00 | 2,363,278,469.00 | 2,353,297,889.00 | 2,345,825,656.00 | 2,056,694,223.00 | |