Meta Media Holdings Limited Price (0072.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

431,994,000

(0)%

2023 - Income Statement Summary

Revenue 381.42M USD
Cost of Revenue 238.02M USD
Gross Profit 143.39M USD
Operating Expenses 163.53M USD
Operating Income -20139000.00 USD
Other Expenses 3.75M USD
Net Income -34842000.00 USD
news-img
Meta Media Holdings Limited
news-img

Income Statement

Meta Media Holdings Limited

Currency: HKD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
231,302,000.00

+0%

281,085,000.00

+22%

347,825,000.00

+24%

333,156,000.00

-4%

456,255,000.00

+37%

586,186,000.00

+28%

655,313,000.00

+12%

631,180,000.00

-4%

603,801,000.00

-4%

595,725,000.00

-1%

518,926,000.00

-13%

435,608,000.00

-16%

448,964,000.00

+3%

446,065,000.00

-1%

313,128,000.00

-30%

422,895,000.00

+35%

370,891,000.00

-12%

381,415,000.00

+3%

Cost of Revenue
Cost of Revenue
107,114,000.00 117,443,000.00 142,839,000.00 146,042,000.00 183,056,000.00 251,686,000.00 278,457,000.00 279,054,000.00 268,242,000.00 293,391,000.00 255,828,000.00 253,327,000.00 256,306,000.00 239,762,000.00 202,045,000.00 235,504,000.00 255,878,000.00 238,022,000.00
Gross Profit
Gross Profit
124,188,000.00

+0%

163,642,000.00

+32%

204,986,000.00

+25%

187,114,000.00

-9%

273,199,000.00

+46%

334,500,000.00

+22%

376,856,000.00

+13%

352,126,000.00

-7%

335,559,000.00

-5%

302,334,000.00

-10%

263,098,000.00

-13%

182,281,000.00

-31%

192,658,000.00

+6%

206,303,000.00

+7%

111,083,000.00

-46%

187,391,000.00

+69%

115,013,000.00

-39%

143,393,000.00

+25%

Gross Profit Ratio
(0.54%) (0.58%) (0.59%) (0.56%) (0.60%) (0.57%) (0.58%) (0.56%) (0.56%) (0.51%) (0.51%) (0.42%) (0.43%) (0.46%) (0.35%) (0.44%) (0.31%) (0.38%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 287,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 636,000.00 0.00 0.00
General and Administrative
46,937,000.00 62,916,000.00 77,393,000.00 79,411,000.00 110,084,000.00 131,543,000.00 156,937,000.00 146,815,000.00 139,576,000.00 133,506,000.00 127,701,000.00 119,220,000.00 111,441,000.00 114,184,000.00 112,015,000.00 113,648,000.00 127,983,000.00 100,294,000.00
Selling, General & Admin...
82,855,000.00 114,418,000.00 149,783,000.00 149,216,000.00 202,350,000.00 246,581,000.00 293,553,000.00 303,074,000.00 290,328,000.00 276,590,000.00 253,161,000.00 219,660,000.00 218,591,000.00 201,512,000.00 175,037,000.00 182,710,000.00 177,935,000.00 159,786,000.00
Selling & Marketing Exp...
35,918,000.00 51,502,000.00 72,390,000.00 69,805,000.00 92,266,000.00 115,038,000.00 136,616,000.00 156,259,000.00 150,752,000.00 143,084,000.00 125,460,000.00 100,440,000.00 107,150,000.00 87,328,000.00 63,022,000.00 69,062,000.00 49,952,000.00 59,492,000.00
Depreciation and Amortiz...
3,065,000.00 3,059,000.00 8,650,000.00 9,471,000.00 12,853,000.00 17,100,000.00 25,260,000.00 29,424,000.00 20,540,000.00 27,646,000.00 15,180,000.00 24,049,000.00 25,766,000.00 45,419,000.00 39,213,000.00 37,539,000.00 38,308,000.00 30,478,000.00
Other Expenses
-154,000.00 -220,000.00 -1,229,000.00 -2,894,000.00 -4,481,000.00 -2,019,000.00 -11,779,000.00 -3,305,000.00 -6,371,000.00 -6,984,000.00 -4,066,000.00 -6,243,000.00 -2,848,000.00 -6,989,000.00 -1,426,000.00 -4,419,000.00 -3,490,000.00 3,746,000.00
Total Operating Expenses
82,701,000.00 114,198,000.00 148,554,000.00 146,322,000.00 197,869,000.00 244,562,000.00 281,774,000.00 299,769,000.00 283,957,000.00 269,606,000.00 249,095,000.00 213,417,000.00 215,743,000.00 194,523,000.00 173,611,000.00 178,291,000.00 174,445,000.00 163,532,000.00
Cost and Exponses
189,815,000.00 231,641,000.00 291,393,000.00 292,364,000.00 380,925,000.00 496,248,000.00 560,231,000.00 578,823,000.00 552,199,000.00 562,997,000.00 504,923,000.00 466,744,000.00 472,049,000.00 434,285,000.00 375,656,000.00 413,795,000.00 430,323,000.00 401,554,000.00
Operating Income
Operating Income
41,487,000.00

+0%

49,444,000.00

+19%

56,432,000.00

+14%

40,792,000.00

-28%

75,330,000.00

+85%

89,938,000.00

+19%

95,699,000.00

+6%

53,467,000.00

-44%

50,307,000.00

-6%

30,107,000.00

-40%

12,198,000.00

-59%

-32,360,000.00

-365%

-22,126,000.00

-32%

12,783,000.00

-158%

-62,528,000.00

-589%

9,335,000.00

-115%

-59,432,000.00

-737%

-20,139,000.00

-66%

Operating Income Ratio
(0.18%) (0.18%) (0.16%) (0.12%) (0.17%) (0.15%) (0.15%) (0.08%) (0.08%) (0.05%) (0.02%) (-0.07%) (-0.05%) (0.03%) (-0.20%) (0.02%) (-0.16%) (-0.05%)
Other Income and Exp...
Interest Income
0.00 0.00 0.00 0.00 0.00 289,000.00 983,000.00 757,000.00 815,000.00 489,000.00 340,000.00 195,000.00 126,000.00 34,000.00 128,000.00 21,000.00 300,000.00 281,000.00
Interest Expenses
51,000.00 0.00 0.00 1,049,000.00 1,176,000.00 2,685,000.00 2,848,000.00 2,456,000.00 4,421,000.00 4,908,000.00 5,527,000.00 4,311,000.00 3,910,000.00 6,480,000.00 6,907,000.00 6,441,000.00 7,858,000.00 10,696,000.00
Total Other Income/Exp...
-51,000.00 116,000.00 571,000.00 -2,453,000.00 -3,979,000.00 -4,869,000.00 -2,947,000.00 -1,278,000.00 -5,053,000.00 -5,027,000.00 -5,711,000.00 -5,094,000.00 -9,383,000.00 -9,153,000.00 -9,321,000.00 -6,441,000.00 -9,542,000.00 -11,257,000.00
EBITDA
EBITDA
44,552,000.00 52,619,000.00 65,653,000.00 48,859,000.00 85,380,000.00 104,854,000.00 120,860,000.00 74,370,000.00 79,657,000.00 47,519,000.00 35,996,000.00 -9,094,000.00 -1,833,000.00 52,622,000.00 -25,654,000.00 46,874,000.00 -24,057,000.00 9,778,000.00
EBITDA ratio
(0.19%) (0.19%) (0.19%) (0.15%) (0.19%) (0.18%) (0.18%) (0.13%) (0.12%) (0.10%) (0.05%) (-0.02%) (0.00%) (0.13%) (-0.08%) (0.11%) (-0.07%) (0.03%)
Income Before Tax
Income Before Tax
41,436,000.00 49,560,000.00 57,003,000.00 38,339,000.00 71,351,000.00 85,069,000.00 92,752,000.00 51,432,000.00 45,254,000.00 25,080,000.00 6,487,000.00 -37,454,000.00 -31,509,000.00 3,714,000.00 -71,774,000.00 2,894,000.00 -70,223,000.00 -31,396,000.00
Income Before Tax Ratio
(0.18%) (0.18%) (0.16%) (0.12%) (0.16%) (0.15%) (0.14%) (0.08%) (0.07%) (0.04%) (0.01%) (-0.09%) (-0.07%) (0.01%) (-0.23%) (0.01%) (-0.19%) (-0.08%)
Income Tax Expense
Income Tax Expense
5,486,000.00 7,760,000.00 11,985,000.00 7,153,000.00 18,599,000.00 24,791,000.00 27,484,000.00 18,245,000.00 7,461,000.00 4,489,000.00 3,474,000.00 2,334,000.00 2,961,000.00 1,507,000.00 -1,799,000.00 -1,480,000.00 2,010,000.00 3,139,000.00
Net Income
Net Income
35,950,000.00

+0%

41,800,000.00

+16%

45,018,000.00

+8%

31,186,000.00

-31%

52,752,000.00

+69%

60,278,000.00

+14%

65,268,000.00

+8%

33,187,000.00

-49%

37,793,000.00

+14%

20,923,000.00

-45%

3,085,000.00

-85%

-38,264,000.00

-1,340%

-35,075,000.00

-8%

2,207,000.00

-106%

-69,975,000.00

-3,271%

4,374,000.00

-106%

-72,233,000.00

-1,751%

-34,842,000.00

-52%

Net Income Ratio
(0.16%) (0.15%) (0.13%) (0.09%) (0.12%) (0.10%) (0.10%) (0.05%) (0.06%) (0.04%) (0.01%) (-0.09%) (-0.08%) (0.00%) (-0.22%) (0.01%) (-0.19%) (-0.09%)
Earning Per Share
Basic EPS
0.12 0.14 0.15 0.09 0.13 0.14 0.15 0.08 0.09 0.05 0.01 -0.09 -0.08 0.01 -0.16 0.01 -0.17 -0.08
Diluted EPS
0.12 0.14 0.15 0.09 0.13 0.14 0.15 0.08 0.09 0.05 0.01 -0.09 -0.08 0.01 -0.16 0.01 -0.17 -0.08
Share Outstanding
Basic Share Outstanding
299,583,333.00 298,571,429.00 300,000,000.00 331,233,000.00 400,405,000.00 424,708,000.00 432,428,000.00 434,757,000.00 435,845,000.00 437,695,000.00 433,733,000.00 433,329,000.00 432,673,000.00 432,038,039.00 431,937,086.00 431,994,000.00 431,926,153.00 431,747,211.00
Diluted Share Outstanding
299,583,333.00 298,571,429.00 300,000,000.00 331,233,000.00 400,405,000.00 424,708,000.00 432,428,000.00 435,568,000.00 436,131,000.00 437,766,000.00 433,733,000.00 433,329,000.00 432,673,000.00 432,541,000.00 431,994,000.00 431,994,000.00 431,994,000.00 431,994,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-34842000.00RevenueGross ProfitOperating IncomeBasic Shares