Meta
0072.HKMeta Media Holdings Limited Price (0072.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
431,994,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Meta Media Holdings LimitedCurrency: HKD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
231.30M
+0% |
281.09M
+22% |
347.83M
+24% |
333.16M
-4% |
456.26M
+37% |
586.19M
+28% |
655.31M
+12% |
631.18M
-4% |
603.80M
-4% |
595.73M
-1% |
518.93M
-13% |
435.61M
-16% |
448.96M
+3% |
446.07M
-1% |
313.13M
-30% |
422.90M
+35% |
370.89M
-12% |
381.42M
+3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 107.11M | 117.44M | 142.84M | 146.04M | 183.06M | 251.69M | 278.46M | 279.05M | 268.24M | 293.39M | 255.83M | 253.33M | 256.31M | 239.76M | 202.05M | 235.50M | 255.88M | 238.02M | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
124.19M
+0% |
163.64M
+32% |
204.99M
+25% |
187.11M
-9% |
273.20M
+46% |
334.50M
+22% |
376.86M
+13% |
352.13M
-7% |
335.56M
-5% |
302.33M
-10% |
263.10M
-13% |
182.28M
-31% |
192.66M
+6% |
206.30M
+7% |
111.08M
-46% |
187.39M
+69% |
115.01M
-39% |
143.39M
+25% |
|
| Gross Profit Ratio | (0.54%) | (0.58%) | (0.59%) | (0.56%) | (0.60%) | (0.57%) | (0.58%) | (0.56%) | (0.56%) | (0.51%) | (0.51%) | (0.42%) | (0.43%) | (0.46%) | (0.35%) | (0.44%) | (0.31%) | (0.38%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 287.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 636.00k | 0.00 | 0.00 | |
| General and Administrative | 46.94M | 62.92M | 77.39M | 79.41M | 110.08M | 131.54M | 156.94M | 146.82M | 139.58M | 133.51M | 127.70M | 119.22M | 111.44M | 114.18M | 112.02M | 113.65M | 127.98M | 100.29M | |
| Selling, General & Admin... | 82.86M | 114.42M | 149.78M | 149.22M | 202.35M | 246.58M | 293.55M | 303.07M | 290.33M | 276.59M | 253.16M | 219.66M | 218.59M | 201.51M | 175.04M | 182.71M | 177.94M | 159.79M | |
| Selling & Marketing Exp... | 35.92M | 51.50M | 72.39M | 69.81M | 92.27M | 115.04M | 136.62M | 156.26M | 150.75M | 143.08M | 125.46M | 100.44M | 107.15M | 87.33M | 63.02M | 69.06M | 49.95M | 59.49M | |
| Depreciation and Amortiz... | 3.07M | 3.06M | 8.65M | 9.47M | 12.85M | 17.10M | 25.26M | 29.42M | 20.54M | 27.65M | 15.18M | 24.05M | 25.77M | 45.42M | 39.21M | 37.54M | 38.31M | 30.48M | |
| Other Expenses | -154,000.00 | -220,000.00 | -1,229,000.00 | -2,894,000.00 | -4,481,000.00 | -2,019,000.00 | -11,779,000.00 | -3,305,000.00 | -6,371,000.00 | -6,984,000.00 | -4,066,000.00 | -6,243,000.00 | -2,848,000.00 | -6,989,000.00 | -1,426,000.00 | -4,419,000.00 | -3,490,000.00 | 3.75M | |
| Total Operating Expenses | 82.70M | 114.20M | 148.55M | 146.32M | 197.87M | 244.56M | 281.77M | 299.77M | 283.96M | 269.61M | 249.10M | 213.42M | 215.74M | 194.52M | 173.61M | 178.29M | 174.45M | 163.53M | |
| Cost and Exponses | 189.82M | 231.64M | 291.39M | 292.36M | 380.93M | 496.25M | 560.23M | 578.82M | 552.20M | 563.00M | 504.92M | 466.74M | 472.05M | 434.29M | 375.66M | 413.80M | 430.32M | 401.55M | |
| Operating Income | |||||||||||||||||||
| Operating Income |
41.49M
+0% |
49.44M
+19% |
56.43M
+14% |
40.79M
-28% |
75.33M
+85% |
89.94M
+19% |
95.70M
+6% |
53.47M
-44% |
50.31M
-6% |
30.11M
-40% |
12.20M
-59% |
-32,360,000.00
-365% |
-22,126,000.00
-32% |
12.78M
-158% |
-62,528,000.00
-589% |
9.34M
-115% |
-59,432,000.00
-737% |
-20,139,000.00
-66% |
|
| Operating Income Ratio | (0.18%) | (0.18%) | (0.16%) | (0.12%) | (0.17%) | (0.15%) | (0.15%) | (0.08%) | (0.08%) | (0.05%) | (0.02%) | (-0.07%) | (-0.05%) | (0.03%) | (-0.20%) | (0.02%) | (-0.16%) | (-0.05%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 289.00k | 983.00k | 757.00k | 815.00k | 489.00k | 340.00k | 195.00k | 126.00k | 34.00k | 128.00k | 21.00k | 300.00k | 281.00k | |
| Interest Expenses | 51.00k | 0.00 | 0.00 | 1.05M | 1.18M | 2.69M | 2.85M | 2.46M | 4.42M | 4.91M | 5.53M | 4.31M | 3.91M | 6.48M | 6.91M | 6.44M | 7.86M | 10.70M | |
| Total Other Income/Exp... | -51,000.00 | 116.00k | 571.00k | -2,453,000.00 | -3,979,000.00 | -4,869,000.00 | -2,947,000.00 | -1,278,000.00 | -5,053,000.00 | -5,027,000.00 | -5,711,000.00 | -5,094,000.00 | -9,383,000.00 | -9,153,000.00 | -9,321,000.00 | -6,441,000.00 | -9,542,000.00 | -11,257,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 44.55M | 52.62M | 65.65M | 48.86M | 85.38M | 104.85M | 120.86M | 74.37M | 79.66M | 47.52M | 36.00M | -9,094,000.00 | -1,833,000.00 | 52.62M | -25,654,000.00 | 46.87M | -24,057,000.00 | 9.78M | |
| EBITDA ratio | (0.19%) | (0.19%) | (0.19%) | (0.15%) | (0.19%) | (0.18%) | (0.18%) | (0.13%) | (0.12%) | (0.10%) | (0.05%) | (-0.02%) | (0.00%) | (0.13%) | (-0.08%) | (0.11%) | (-0.07%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 41.44M | 49.56M | 57.00M | 38.34M | 71.35M | 85.07M | 92.75M | 51.43M | 45.25M | 25.08M | 6.49M | -37,454,000.00 | -31,509,000.00 | 3.71M | -71,774,000.00 | 2.89M | -70,223,000.00 | -31,396,000.00 | |
| Income Before Tax Ratio | (0.18%) | (0.18%) | (0.16%) | (0.12%) | (0.16%) | (0.15%) | (0.14%) | (0.08%) | (0.07%) | (0.04%) | (0.01%) | (-0.09%) | (-0.07%) | (0.01%) | (-0.23%) | (0.01%) | (-0.19%) | (-0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5.49M | 7.76M | 11.99M | 7.15M | 18.60M | 24.79M | 27.48M | 18.25M | 7.46M | 4.49M | 3.47M | 2.33M | 2.96M | 1.51M | -1,799,000.00 | -1,480,000.00 | 2.01M | 3.14M | |
| Net Income | |||||||||||||||||||
| Net Income | 35.95M
+0% |
41.80M
+16% |
45.02M
+8% |
31.19M
-31% |
52.75M
+69% |
60.28M
+14% |
65.27M
+8% |
33.19M
-49% |
37.79M
+14% |
20.92M
-45% |
3.09M
-85% |
-38,264,000.00
-1,340% |
-35,075,000.00
-8% |
2.21M
-106% |
-69,975,000.00
-3,271% |
4.37M
-106% |
-72,233,000.00
-1,751% |
-34,842,000.00
-52% |
|
| Net Income Ratio | (0.16%) | (0.15%) | (0.13%) | (0.09%) | (0.12%) | (0.10%) | (0.10%) | (0.05%) | (0.06%) | (0.04%) | (0.01%) | (-0.09%) | (-0.08%) | (0.00%) | (-0.22%) | (0.01%) | (-0.19%) | (-0.09%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.12 | 0.14 | 0.15 | 0.09 | 0.13 | 0.14 | 0.15 | 0.08 | 0.09 | 0.05 | 0.01 | -0.09 | -0.08 | 0.01 | -0.16 | 0.01 | -0.17 | -0.08 | |
| Diluted EPS | 0.12 | 0.14 | 0.15 | 0.09 | 0.13 | 0.14 | 0.15 | 0.08 | 0.09 | 0.05 | 0.01 | -0.09 | -0.08 | 0.01 | -0.16 | 0.01 | -0.17 | -0.08 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 299.58M | 298.57M | 300.00M | 331.23M | 400.41M | 424.71M | 432.43M | 434.76M | 435.85M | 437.70M | 433.73M | 433.33M | 432.67M | 432.04M | 431.94M | 431.99M | 431.93M | 431.75M | |
| Diluted Share Outstanding | 299.58M | 298.57M | 300.00M | 331.23M | 400.41M | 424.71M | 432.43M | 435.57M | 436.13M | 437.77M | 433.73M | 433.33M | 432.67M | 432.54M | 431.99M | 431.99M | 431.99M | 431.99M | |