
Fairwood
0052.HKFairwood Holdings Limited Price (0052.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
129,553,000
(0)%Revenue and Profitability
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 918,025,000 | 847,726,000 | 776,609,000 | 732,375,000 | 745,254,000 | 838,880,000 | 986,700,000 | 1,204,863,000 | 1,435,993,000 | 1,465,503,000 | 1,562,348,000 | 1,665,881,000 | 1,829,456,000 | 1,929,244,000 | 2,037,719,000 | 2,244,885,000 | 2,427,973,000 | 2,580,904,000 | 2,840,571,000 | 2,970,524,000 | 3,030,198,000 | 2,646,469,000 | 2,881,942,000 | 3,024,152,000 | 3,136,947,000 |
Net Income | 14,508,000 | -9,894,000 | -70,285,000 | 3,578,000 | 3,704,000 | 38,280,000 | 75,083,000 | 84,669,000 | 101,027,000 | 80,022,000 | 93,269,000 | 123,842,000 | 130,567,000 | 139,469,000 | 107,611,000 | 143,967,000 | 200,778,000 | 205,281,000 | 216,077,000 | 179,947,000 | 60,867,000 | 153,617,000 | 42,640,000 | 44,880,000 | 50,657,000 |
FCF USD | 32,219,000 | -41,606,000 | -4,429,000 | 9,623,000 | -1,209,000 | 16,026,000 | 57,246,000 | 116,973,000 | 74,792,000 | 41,244,000 | 46,590,000 | 97,810,000 | 121,325,000 | 126,538,000 | 149,161,000 | 173,511,000 | 228,173,000 | 125,216,000 | 203,693,000 | 176,317,000 | 516,103,001 | 671,027,000 | 484,987,000 | 610,409,000 | 530,541,000 |
OCF USD | 69,502,000 | -500,000 | 22,976,000 | 47,529,000 | 37,029,000 | 62,575,000 | 123,586,000 | 187,682,000 | 152,371,000 | 115,316,000 | 187,254,000 | 164,277,000 | 195,040,000 | 225,198,000 | 224,156,000 | 261,129,000 | 337,270,000 | 269,735,000 | 351,415,000 | 291,281,000 | 644,118,000 | 780,905,000 | 561,470,000 | 709,439,000 | 650,108,000 |
Financial Health - DEBT
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -4.86 | -0.66 | 11.98 | 9.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.33 | 0.21 | 0.17 | -0.07 | -0.15 | 0.05 | 0.02 | 0.01 | 0.00 | 0.00 | 16.13 | 5.11 | 18.20 | 16.33 | 10.02 |
D/E | 0.10 | 0.21 | 0.30 | 0.07 | 0.26 | 0.04 | 0.01 | 0.04 | 0.01 | 0.02 | 0.11 | 0.09 | 0.06 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 2.03 | 1.57 | 1.66 | 1.66 | 1.58 |
CA/CL | 1.09 | 1.19 | 1.13 | 1.10 | 1.04 | 1.29 | 1.27 | 1.04 | 1.07 | 1.27 | 1.19 | 1.34 | 1.46 | 1.38 | 1.43 | 1.68 | 1.66 | 1.50 | 1.46 | 1.59 | 0.73 | 0.99 | 0.98 | 0.97 | 0.93 |
TA/TL | 2.96 | 2.89 | 2.27 | 2.38 | 2.42 | 2.73 | 2.66 | 2.37 | 2.45 | 2.65 | 2.33 | 2.49 | 2.66 | 2.52 | 2.52 | 2.57 | 2.45 | 2.46 | 2.44 | 2.56 | 1.36 | 1.47 | 1.44 | 1.42 | 1.42 |
Total Debt | 28,918,000 | 62,756,000 | 61,753,000 | 14,916,000 | 56,109,000 | 9,045,000 | 4,254,000 | 11,711,000 | 3,350,000 | 6,020,000 | 45,265,000 | 41,926,000 | 31,018,000 | 25,994,000 | 20,917,000 | 11,023,000 | 6,636,000 | 3,583,000 | 1,863,000 | 143,000 | 1,461,363,000 | 1,218,542,000 | 1,186,230,000 | 1,126,453,000 | 1,042,181,000 |
Management Performance
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.26% | -2.55% | -23.61% | 2.33% | 1.83% | 14.39% | 25.30% | 23.51% | 25.79% | 19.76% | 19.02% | 23.21% | 23.28% | 20.88% | 21.07% | 26.05% | 29.31% | 29.74% | 27.38% | 23.97% | 4.40% | 9.52% | 2.50% | 4.04% | 4.31% |
ROE | 4.81% | -3.36% | -33.62% | 1.69% | 1.72% | 15.87% | 25.97% | 25.36% | 27.31% | 21.35% | 22.61% | 26.48% | 25.92% | 26.84% | 20.10% | 23.99% | 29.69% | 28.70% | 28.32% | 23.14% | 8.44% | 19.75% | 5.97% | 6.59% | 7.67% |
ROA | 0.00% | -2.13% | -18.10% | 0.94% | 0.97% | 10.05% | 16.21% | 14.65% | 16.16% | 15.71% | 15.29% | 18.59% | 18.56% | 19.15% | 15.35% | 14.66% | 17.58% | 17.04% | 16.73% | 14.10% | 2.25% | 6.28% | 1.82% | 1.95% | 2.90% |
NM % | 1.58% | -1.17% | -9.05% | 0.49% | 0.50% | 4.56% | 7.61% | 7.03% | 7.04% | 5.46% | 5.97% | 7.43% | 7.14% | 7.23% | 5.28% | 6.41% | 8.27% | 7.95% | 7.61% | 6.06% | 2.01% | 5.80% | 1.48% | 1.48% | 1.61% |
FCF / R% | 0.00% | -4.91% | -0.57% | 1.31% | -0.16% | 1.91% | 5.80% | 9.71% | 5.21% | 2.81% | 2.98% | 5.87% | 6.63% | 6.56% | 7.32% | 7.73% | 9.40% | 4.85% | 7.17% | 5.94% | 17.03% | 25.36% | 16.83% | 20.18% | 16.91% |
FCF / NI% | 222.08% | 420.52% | 6.30% | 268.95% | -32.64% | 41.87% | 76.24% | 138.15% | 74.03% | 43.59% | 42.21% | 67.39% | 81.02% | 76.65% | 109.46% | 120.52% | 113.64% | 61.00% | 94.27% | 97.98% | 847.92% | 436.82% | 1,137.40% | 1,360.09% | 814.65% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.18 | 0.20 | 0.14 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.21 | 0.20 | 0.17 | 0.22 | 0.18 | 0.16 | 0.15 |
Per Share
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | -0.01 | -0.06 | 0.03 | 0.03 | 0.31 | 0.60 | 0.67 | 0.79 | 0.64 | 0.74 | 0.99 | 1.04 | 1.12 | 0.86 | 1.14 | 1.59 | 1.61 | 1.69 | 1.40 | 0.47 | 1.19 | 0.33 | 0.35 | 0.39 |
SPS | 0.77 | 0.70 | 0.63 | 5.94 | 6.04 | 6.77 | 7.89 | 9.51 | 11.23 | 11.64 | 12.43 | 13.26 | 14.64 | 15.45 | 16.23 | 17.80 | 19.18 | 20.30 | 22.24 | 23.11 | 23.41 | 20.43 | 22.25 | 23.34 | 24.21 |
OCPS | 0.06 | 0.00 | 0.02 | 0.39 | 0.30 | 0.51 | 0.99 | 1.48 | 1.19 | 0.92 | 1.49 | 1.31 | 1.56 | 1.80 | 1.79 | 2.07 | 2.66 | 2.12 | 2.75 | 2.27 | 4.98 | 6.03 | 4.33 | 5.48 | 5.02 |
FCPS | 0.03 | -0.03 | 0.00 | 0.08 | -0.01 | 0.13 | 0.46 | 0.92 | 0.59 | 0.33 | 0.37 | 0.78 | 0.97 | 1.01 | 1.19 | 1.38 | 1.80 | 0.98 | 1.59 | 1.37 | 3.99 | 5.18 | 3.74 | 4.71 | 4.10 |
BVPS | 0.26 | 0.25 | 0.18 | 1.79 | 1.82 | 1.95 | 2.31 | 2.64 | 2.89 | 2.98 | 3.28 | 3.72 | 4.03 | 4.16 | 4.26 | 4.76 | 5.34 | 5.63 | 5.97 | 6.05 | 5.57 | 6.00 | 5.51 | 5.25 | 5.10 |
Per Share - CAGR
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | -0.01 | -0.06 | 0.03 | 0.03 | 0.31 | 0.60 | 0.67 | 0.79 | 0.64 | 0.74 | 0.99 | 1.04 | 1.12 | 0.86 | 1.14 | 1.59 | 1.61 | 1.69 | 1.40 | 0.47 | 1.19 | 0.33 | 0.35 | 0.39 |
CAGR-SPS | 0.77 | 0.70 | 0.63 | 5.94 | 6.04 | 6.77 | 7.89 | 9.51 | 11.23 | 11.64 | 12.43 | 13.26 | 14.64 | 15.45 | 16.23 | 17.80 | 19.18 | 20.30 | 22.24 | 23.11 | 23.41 | 20.43 | 22.25 | 23.34 | 24.21 |
CAGR-OCPS | 0.06 | 0.00 | 0.02 | 0.39 | 0.30 | 0.51 | 0.99 | 1.48 | 1.19 | 0.92 | 1.49 | 1.31 | 1.56 | 1.80 | 1.79 | 2.07 | 2.66 | 2.12 | 2.75 | 2.27 | 4.98 | 6.03 | 4.33 | 5.48 | 5.02 |
CAGR-FCPS | 0.03 | -0.03 | 0.00 | 0.08 | -0.01 | 0.13 | 0.46 | 0.92 | 0.59 | 0.33 | 0.37 | 0.78 | 0.97 | 1.01 | 1.19 | 1.38 | 1.80 | 0.98 | 1.59 | 1.37 | 3.99 | 5.18 | 3.74 | 4.71 | 4.10 |
CAGR-BVPS | 0.26 | 0.25 | 0.18 | 1.79 | 1.82 | 1.95 | 2.31 | 2.64 | 2.89 | 2.98 | 3.28 | 3.72 | 4.03 | 4.16 | 4.26 | 4.76 | 5.34 | 5.63 | 5.97 | 6.05 | 5.57 | 6.00 | 5.51 | 5.25 | 5.10 |