
Guangzhou
002841.SZGuangzhou Shiyuan Electronic Technology Company Limited Price (002841.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
695,431,988
(2.3474)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,160,464,581 | 1,806,246,029 | 3,264,377,734 | 4,309,101,325 | 5,996,057,484 | 8,237,941,601 | 10,867,607,974 | 16,983,689,829 | 17,052,701,667 | 17,129,315,322 | 21,225,711,766 | 20,990,265,073 | 20,172,636,290 |
Net Income | 52,242,293 | 104,144,929 | 163,885,558 | 225,882,245 | 354,463,544 | 741,956,223 | 691,081,647 | 1,004,274,077 | 1,610,908,565 | 1,901,523,935 | 1,698,984,955 | 2,072,418,661 | 1,370,001,016 |
FCF USD | 71,981,951 | 115,696,658 | 300,525,499 | 140,937,797 | 366,262,439 | 598,178,647 | 588,166,115 | 1,287,179,092 | 1,903,628,790 | 1,528,728,218 | 2,016,306,859 | 1,399,931,346 | -615,600,301 |
OCF USD | 85,026,872 | 137,950,012 | 394,287,566 | 270,299,233 | 538,217,602 | 755,083,753 | 917,092,046 | 1,782,654,219 | 2,373,788,128 | 1,987,518,032 | 2,701,649,096 | 2,366,010,316 | 1,115,900,532 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.00 | 0.13 | 0.07 | 0.17 |
D/E | 0.00 | 0.00 | 0.20 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.18 | 0.11 | 0.16 | 0.19 | 0.22 |
CA/CL | 0.92 | 1.17 | 1.21 | 1.29 | 1.29 | 1.47 | 1.73 | 1.60 | 1.90 | 1.42 | 1.32 | 2.09 | 1.60 |
TA/TL | 1.47 | 1.43 | 1.46 | 1.64 | 1.65 | 1.77 | 2.04 | 2.01 | 2.01 | 2.40 | 2.22 | 2.53 | 2.44 |
Total Debt | 0 | 0 | 70,509,958 | 5,856,695 | 1,266,433 | 1,554,424 | 3,684,101 | 24,214,947 | 884,243,434 | 797,513,026 | 1,317,956,565 | 2,232,195,002 | 2,788,452,549 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 38.81% | 47.53% | 35.99% | 39.76% | 39.22% | 54.91% | 26.51% | 28.72% | 26.02% | 22.50% | 16.48% | 14.40% | 8.90% |
ROE | 47.34% | 57.38% | 47.47% | 43.30% | 43.79% | 59.60% | 27.56% | 29.51% | 32.68% | 26.42% | 20.33% | 17.35% | 10.98% |
ROA | 0.00% | 17.30% | 14.92% | 16.81% | 17.26% | 25.95% | 13.93% | 15.16% | 16.17% | 15.22% | 10.98% | 10.53% | 6.42% |
NM % | 4.50% | 5.77% | 5.02% | 5.24% | 5.91% | 9.01% | 6.36% | 5.91% | 9.45% | 11.10% | 8.00% | 9.87% | 6.79% |
FCF / R% | 0.00% | 6.41% | 9.21% | 3.27% | 6.11% | 7.26% | 5.41% | 7.58% | 11.16% | 8.92% | 9.50% | 6.67% | -3.05% |
FCF / NI% | 137.78% | 111.09% | 183.11% | 62.39% | 103.28% | 80.61% | 85.25% | 121.31% | 118.07% | 79.96% | 118.36% | 66.01% | -43.98% |
Operating Margin (OM) | 0.00 | 0.03 | 0.07 | 0.09 | 0.11 | 0.10 | 0.12 | 0.12 | 0.18 | 0.27 | 0.26 | 0.33 | 0.38 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.49 | 0.99 | 0.28 | 0.39 | 0.61 | 1.27 | 1.08 | 1.55 | 2.49 | 2.87 | 2.55 | 3.05 | 1.97 |
SPS | 10.97 | 17.13 | 5.60 | 7.39 | 10.36 | 14.16 | 16.98 | 26.21 | 26.34 | 25.81 | 31.84 | 30.89 | 29.01 |
OCPS | 0.80 | 1.31 | 0.68 | 0.46 | 0.93 | 1.30 | 1.43 | 2.75 | 3.67 | 3.00 | 4.05 | 3.48 | 1.60 |
FCPS | 0.68 | 1.10 | 0.52 | 0.24 | 0.63 | 1.03 | 0.92 | 1.99 | 2.94 | 2.30 | 3.02 | 2.06 | -0.89 |
BVPS | 1.04 | 1.72 | 0.59 | 0.90 | 1.40 | 2.15 | 3.94 | 5.44 | 7.75 | 11.03 | 12.80 | 17.91 | 18.50 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.49 | 0.99 | 0.28 | 0.39 | 0.61 | 1.27 | 1.08 | 1.55 | 2.49 | 2.87 | 2.55 | 3.05 | 1.97 |
CAGR-SPS | 10.97 | 17.13 | 5.60 | 7.39 | 10.36 | 14.16 | 16.98 | 26.21 | 26.34 | 25.81 | 31.84 | 30.89 | 29.01 |
CAGR-OCPS | 0.80 | 1.31 | 0.68 | 0.46 | 0.93 | 1.30 | 1.43 | 2.75 | 3.67 | 3.00 | 4.05 | 3.48 | 1.60 |
CAGR-FCPS | 0.68 | 1.10 | 0.52 | 0.24 | 0.63 | 1.03 | 0.92 | 1.99 | 2.94 | 2.30 | 3.02 | 2.06 | -0.89 |
CAGR-BVPS | 1.04 | 1.72 | 0.59 | 0.90 | 1.40 | 2.15 | 3.94 | 5.44 | 7.75 | 11.03 | 12.80 | 17.91 | 18.50 |