Guangzhou
002841.SZGuangzhou Shiyuan Electronic Technology Company Limited Price (002841.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
695,431,988
(2.3474)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangzhou Shiyuan Electronic Technology Company LimitedCurrency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,160,464,581.00
+0% |
1,806,246,029.00
+56% |
3,264,377,734.00
+81% |
4,309,101,325.00
+32% |
5,996,057,484.00
+39% |
8,237,941,601.00
+37% |
10,867,607,974.00
+32% |
16,983,689,829.00
+56% |
17,052,701,667.00
+0% |
17,129,315,322.00
+0% |
21,225,711,766.00
+24% |
20,990,265,073.00
-1% |
20,172,636,290.00
-4% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 961,826,245.00 | 1,437,783,963.00 | 2,662,258,819.00 | 3,484,491,633.00 | 4,838,694,212.00 | 6,526,319,963.00 | 8,695,506,320.00 | 13,574,949,172.00 | 12,393,276,966.00 | 12,582,249,408.00 | 15,839,108,590.00 | 15,183,004,987.00 | 15,104,132,630.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
198,638,336.00
+0% |
368,462,066.00
+85% |
602,118,915.00
+63% |
824,609,692.00
+37% |
1,157,363,272.00
+40% |
1,711,621,638.00
+48% |
2,172,101,654.00
+27% |
3,408,740,657.00
+57% |
4,659,424,701.00
+37% |
4,547,065,914.00
-2% |
5,386,603,176.00
+18% |
5,807,260,086.00
+8% |
5,068,503,660.00
-13% |
||||||
| Gross Profit Ratio | (0.17%) | (0.20%) | (0.18%) | (0.19%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.27%) | (0.27%) | (0.25%) | (0.28%) | (0.25%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 92,837,200.00 | 148,964,349.00 | 188,403,531.00 | 220,462,958.00 | 315,976,217.00 | 493,826,016.00 | 787,648,091.00 | 1,001,422,820.00 | 881,423,876.00 | 1,163,313,854.00 | 1,280,862,578.00 | 1,422,497,986.00 | ||||||
| General and Administrative | 108,051,126.00 | 161,093,111.00 | 44,449,676.00 | 52,359,327.00 | 57,440,264.00 | 82,202,842.00 | 147,272,161.00 | 221,384,926.00 | 238,377,018.00 | 173,485,583.00 | 334,827,711.00 | 312,685,262.00 | 1,192,292,967.00 | ||||||
| Selling, General & Admin... | 144,919,447.00 | 252,603,079.00 | 193,858,290.00 | 267,953,455.00 | 368,909,032.00 | 458,465,764.00 | 650,450,861.00 | 1,022,922,507.00 | 1,321,895,607.00 | 1,181,820,360.00 | 1,705,165,898.00 | 1,701,926,834.00 | 2,662,238,089.00 | ||||||
| Selling & Marketing Exp... | 36,868,320.00 | 91,509,967.00 | 149,408,613.00 | 215,594,128.00 | 311,468,768.00 | 376,262,922.00 | 503,178,699.00 | 801,537,580.00 | 1,083,518,588.00 | 1,008,334,776.00 | 1,370,338,186.00 | 1,389,241,572.00 | 1,473,759,967.00 | ||||||
| Depreciation and Amortiz... | 3,156,274.00 | 19,302,243.00 | 13,940,662.00 | 17,208,421.00 | 20,030,517.00 | 32,032,483.00 | 54,247,341.00 | 84,348,089.00 | 127,359,001.00 | 147,245,669.00 | 197,139,003.00 | 213,622,797.00 | 265,200,994.00 | ||||||
| Other Expenses | 7,998,121.00 | 15,951,920.00 | 11,993,190.00 | 8,883,303.00 | 23,655,240.00 | 27,019,771.00 | 8,054,156.00 | 13,042,368.00 | 506,716,951.00 | 525,135,827.00 | 678,903,366.00 | 700,323,776.00 | -537,471,792.00 | ||||||
| Total Operating Expenses | 148,571,270.00 | 257,692,353.00 | 431,345,622.00 | 565,850,219.00 | 739,149,635.00 | 957,761,990.00 | 1,345,194,980.00 | 2,107,221,976.00 | 2,830,035,379.00 | 2,588,380,064.00 | 3,547,383,119.00 | 3,683,113,189.00 | 3,547,264,283.00 | ||||||
| Cost and Exponses | 1,110,397,516.00 | 1,695,476,316.00 | 3,093,604,441.00 | 4,050,341,852.00 | 5,577,843,847.00 | 7,484,081,953.00 | 10,040,701,301.00 | 15,682,171,149.00 | 15,223,312,345.00 | 15,170,629,473.00 | 19,386,491,709.00 | 18,866,118,177.00 | 18,651,396,913.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
50,264,514.00
+0% |
101,760,941.00
+102% |
172,945,134.00
+70% |
244,029,762.00
+41% |
379,657,189.00
+56% |
823,022,423.00
+117% |
759,709,214.00
-8% |
1,145,579,753.00
+51% |
1,760,112,406.00
+54% |
2,052,026,726.00
+17% |
1,830,788,493.00
-11% |
2,326,349,147.00
+27% |
1,521,239,376.00
-35% |
||||||
| Operating Income Ratio | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.10%) | (0.07%) | (0.07%) | (0.10%) | (0.12%) | (0.09%) | (0.11%) | (0.08%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,284,701.00 | 2,139,302.00 | 6,952,627.00 | 5,421,505.00 | 11,065,921.00 | 25,420,392.00 | 60,279,781.00 | 142,204,322.00 | 157,251,290.00 | 114,535,594.00 | 229,319,054.00 | 330,061,662.00 | ||||||
| Interest Expenses | 0.00 | 188,112.00 | 527,818.00 | 1,004,254.00 | 0.00 | 13,939,731.00 | 40,026,225.00 | 15,040,079.00 | 49,994,617.00 | 73,943,633.00 | 65,094,351.00 | 71,275,641.00 | 76,223,609.00 | ||||||
| Total Other Income/Exp... | 7,998,121.00 | 6,943,148.00 | 12,339,367.00 | 8,739,706.00 | 23,639,733.00 | 25,997,106.00 | 8,009,158.00 | 13,374,597.00 | 26,377,278.00 | 20,874,430.00 | 18,896,581.00 | -589,183.00 | -32,614,618.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 53,420,789.00 | 121,063,185.00 | 199,406,805.00 | 270,982,142.00 | 407,109,110.00 | 886,712,478.00 | 827,955,311.00 | 1,267,078,723.00 | 1,970,230,102.00 | 1,939,344,080.00 | 2,115,965,851.00 | 2,582,278,369.00 | 1,827,958,014.00 | ||||||
| EBITDA ratio | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.12%) | (0.14%) | (0.11%) | (0.13%) | (0.09%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 58,262,635.00 | 117,712,862.00 | 184,938,324.00 | 252,769,466.00 | 403,296,922.00 | 849,082,825.00 | 767,763,371.00 | 1,158,622,121.00 | 1,786,489,680.00 | 2,072,901,155.00 | 1,857,767,854.00 | 2,325,759,962.00 | 1,488,624,758.00 | ||||||
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.07%) | (0.07%) | (0.10%) | (0.12%) | (0.09%) | (0.11%) | (0.07%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,020,342.00 | 13,567,933.00 | 20,819,726.00 | 26,879,832.00 | 48,665,051.00 | 107,008,018.00 | 77,822,090.00 | 97,579,042.00 | 174,199,020.00 | 161,075,605.00 | 154,274,037.00 | 204,957,843.00 | 88,891,609.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 52,242,293.00
+0% |
104,144,929.00
+99% |
163,885,558.00
+57% |
225,882,245.00
+38% |
354,463,544.00
+57% |
741,956,223.00
+109% |
691,081,647.00
-7% |
1,004,274,077.00
+45% |
1,610,908,565.00
+60% |
1,901,523,935.00
+18% |
1,698,984,955.00
-11% |
2,072,418,661.00
+22% |
1,370,001,016.00
-34% |
||||||
| Net Income Ratio | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.09%) | (0.06%) | (0.06%) | (0.09%) | (0.11%) | (0.08%) | (0.10%) | (0.07%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.49 | 0.99 | 0.28 | 0.39 | 0.61 | 1.27 | 1.08 | 1.55 | 2.49 | 2.87 | 2.55 | 3.05 | 1.97 | ||||||
| Diluted EPS | 0.49 | 0.99 | 0.28 | 0.39 | 0.61 | 1.27 | 1.08 | 1.55 | 2.49 | 2.87 | 2.55 | 3.05 | 1.97 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 105,807,177.00 | 105,463,220.00 | 582,600,643.00 | 582,921,924.00 | 578,715,991.00 | 581,926,450.00 | 639,890,414.00 | 647,918,759.00 | 647,397,603.00 | 663,600,146.00 | 666,549,706.00 | 679,481,528.00 | 695,431,988.00 | ||||||
| Diluted Share Outstanding | 105,807,177.00 | 105,463,220.00 | 582,704,207.00 | 582,921,924.00 | 578,715,991.00 | 581,926,450.00 | 639,890,414.00 | 647,918,760.00 | 647,397,603.00 | 663,600,146.00 | 666,549,706.00 | 679,481,528.00 | 695,431,988.00 | ||||||