
Shanxi
000755.SZShanxi Road & Bridge Co.,Ltd. Price (000755.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,467,481,228
(0.0117)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 168,467,728 | 313,774,470 | 238,625,439 | 271,276,827 | 275,968,467 | 300,782,077 | 368,822,570 | 421,683,698 | 587,179,589 | 785,114,636 | 1,146,132,446 | 1,508,007,855 | 2,063,616,654 | 2,713,332,977 | 2,645,374,855 | 2,269,967,917 | 2,784,526,357 | 5,439,245,504 | 7,160,611,325 | 5,594,597,795 | 5,759,918,433 | 7,424,845,211 | 3,852,481,986 | 2,290,306,410 | 1,606,833,705 | 884,393,996 | 635,063,398 | 1,661,525,547 | 1,613,501,483 | 1,711,646,046 |
Net Income | 20,884,513 | 70,609,163 | 26,936,829 | 54,647,189 | 61,639,864 | 45,924,973 | 51,442,674 | 56,043,561 | 57,043,769 | 29,720,163 | 32,266,963 | 68,446,430 | 132,609,907 | 329,573,610 | 13,774,008 | 10,641,820 | 33,383,434 | 32,119,863 | -290,011,601 | -379,583,901 | 58,593,133 | -505,223,270 | -674,909,137 | 106,104,707 | 48,510,528 | 149,824,101 | -50,416,584 | 406,031,378 | 458,761,172 | 458,734,630 |
FCF USD | - | - | - | - | -45,569,687 | -252,111,072 | -53,422,379 | -93,648,375 | -211,432,192 | -447,945,139 | -144,201,060 | -3,493,764 | -222,320,447 | -110,367,180 | -379,939,197 | -266,432,967 | -524,541,866 | -589,422,512 | -270,752,290 | -474,464,079 | 341,114,551 | -4,788,980 | 49,591,635 | -85,169,484 | 765,597,302 | 199,379,742 | 482,293,985 | 1,387,693,746 | 1,199,717,088 | 1,144,189,350 |
OCF USD | - | - | - | - | 6,995,311 | -22,385,059 | 110,596,746 | 188,804,116 | 66,001,391 | 16,704,932 | 149,346,031 | 376,631,532 | 365,862,353 | 495,488,754 | 210,407,343 | 63,759,038 | -66,312,410 | -72,616,014 | 22,085,225 | -352,595,762 | 356,644,370 | 14,001,673 | 55,541,879 | -80,584,042 | 771,819,829 | 478,560,437 | 483,761,247 | 1,412,294,848 | 1,212,140,302 | 1,170,558,444 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.08 | 4.20 | 3.29 | 3.85 | 1.71 | 13.86 | 8.83 | 6.32 | 5.01 | 1.85 | 26.73 | 55.20 | 16.09 | 70.75 | -1.56 | -1.59 | 6.75 | -0.72 | -0.39 | 64.52 | 119.99 | 30.61 | -93.50 | 18.65 | 15.65 | 14.45 |
D/E | 0.71 | 0.79 | 0.87 | 0.32 | 0.32 | 0.52 | 0.42 | 0.49 | 0.63 | 0.98 | 1.12 | 1.07 | 1.30 | 0.66 | 0.81 | 0.93 | 1.33 | 1.65 | 1.95 | 1.85 | 1.46 | 1.65 | 3.23 | 0.07 | 4.82 | 4.01 | 4.04 | 1.88 | 1.53 | 1.34 |
CA/CL | 1.51 | 1.57 | 0.84 | 1.93 | 1.82 | 2.05 | 2.06 | 1.25 | 0.51 | 0.72 | 0.62 | 0.60 | 0.57 | 0.83 | 0.47 | 0.52 | 0.53 | 0.52 | 0.44 | 0.35 | 0.40 | 0.39 | 0.30 | 0.56 | 0.37 | 0.28 | 0.21 | 0.51 | 0.50 | 0.84 |
TA/TL | 1.99 | 1.83 | 1.70 | 3.10 | 3.11 | 2.61 | 2.93 | 2.64 | 2.23 | 1.91 | 1.72 | 1.77 | 1.63 | 2.11 | 2.00 | 1.89 | 1.57 | 1.48 | 1.38 | 1.28 | 1.42 | 1.27 | 1.11 | 1.53 | 1.13 | 1.17 | 1.17 | 1.44 | 1.55 | 1.64 |
Total Debt | 59,752,211 | 122,050,000 | 139,644,000 | 172,280,000 | 194,300,000 | 336,400,000 | 353,180,000 | 417,980,000 | 547,180,000 | 1,039,933,890 | 1,231,980,000 | 1,277,205,000 | 1,728,100,000 | 1,443,200,000 | 1,749,440,000 | 2,012,090,000 | 2,896,551,397 | 3,646,550,000 | 3,789,041,393 | 2,883,123,663 | 2,506,540,000 | 2,003,070,000 | 1,738,670,000 | 45,870,000 | 5,042,887,002 | 4,875,337,148 | 4,700,665,090 | 7,714,658,888 | 6,951,658,888 | 6,626,717,422 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.53% | 25.40% | 9.14% | 6.94% | 7.53% | 4.67% | 4.45% | 4.52% | 4.27% | 1.44% | 1.38% | 2.84% | 4.50% | 8.94% | 0.38% | -0.11% | 0.71% | 0.03% | -6.97% | -10.91% | 1.01% | -15.11% | -28.90% | 12.05% | 0.74% | 6.15% | 3.53% | 6.46% | 5.85% | 3.94% |
ROE | 24.84% | 45.57% | 16.73% | 10.13% | 10.26% | 7.14% | 6.12% | 6.59% | 6.53% | 2.79% | 2.94% | 5.72% | 9.98% | 14.99% | 0.64% | 0.49% | 1.53% | 1.45% | -14.91% | -24.31% | 3.41% | -41.61% | -125.20% | 15.54% | 4.64% | 12.33% | -4.33% | 9.90% | 10.10% | 9.26% |
ROA | - | - | - | - | 6.96% | 4.28% | 3.99% | 3.82% | 3.56% | 1.32% | 1.21% | 2.44% | 3.84% | 7.85% | 0.30% | 0.23% | 0.51% | 0.05% | -5.67% | -7.18% | 0.81% | -9.09% | -13.61% | 4.59% | 0.50% | 1.75% | -0.62% | 3.02% | 3.44% | 3.60% |
NM % | 12.40% | 22.50% | 11.29% | 20.14% | 22.34% | 15.27% | 13.95% | 13.29% | 9.71% | 3.79% | 2.82% | 4.54% | 6.43% | 12.15% | 0.52% | 0.47% | 1.20% | 0.59% | -4.05% | -6.78% | 1.02% | -6.80% | -17.52% | 4.63% | 3.02% | 16.94% | -7.94% | 24.44% | 28.43% | 26.80% |
FCF / R% | - | - | - | - | -16.51% | -83.82% | -14.48% | -22.21% | -36.01% | -57.05% | -12.58% | -0.23% | -10.77% | -4.07% | -14.36% | -11.74% | -18.84% | -10.84% | -3.78% | -8.48% | 5.92% | -0.06% | 1.29% | -3.72% | 47.65% | 22.54% | 75.94% | 83.52% | 74.35% | 66.85% |
FCF / NI% | - | - | - | - | -73.93% | -548.79% | -102.56% | -173.84% | -371.74% | -1,507.21% | -451.69% | -5.19% | -168.00% | -33.52% | -2,968.81% | -2,555.77% | -1,628.91% | -15,790.97% | 66.50% | 98.34% | 715.38% | 0.91% | -7.07% | -92.67% | 1,669.90% | 133.08% | -956.62% | 341.77% | 274.09% | 249.42% |
Operating Margin (OM) | 0.00 | -0.01 | -0.01 | 0.17 | 0.23 | 0.33 | 0.27 | 0.25 | 0.20 | 0.18 | 0.15 | 0.15 | 0.17 | 0.22 | 0.20 | 0.24 | 0.21 | 0.11 | 0.04 | -0.01 | 0.00 | -0.07 | -0.31 | -0.47 | -0.53 | -0.80 | -1.20 | -0.26 | 0.00 | 0.26 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.06 | 0.19 | 0.07 | 0.15 | 0.17 | 0.12 | 0.14 | 0.15 | 0.15 | 0.08 | 0.09 | 0.19 | 0.36 | 0.73 | 0.03 | 0.02 | 0.07 | 0.07 | -0.62 | -0.81 | 0.12 | -1.08 | -1.44 | 0.23 | 0.10 | 0.32 | -0.11 | 0.30 | 0.31 | 0.31 |
SPS | 0.46 | 0.85 | 0.65 | 0.73 | 0.75 | 0.81 | 1.00 | 1.14 | 1.59 | 2.13 | 3.10 | 4.08 | 5.59 | 6.00 | 6.40 | 4.91 | 5.92 | 11.52 | 15.26 | 11.94 | 12.28 | 15.82 | 8.21 | 4.88 | 3.42 | 1.88 | 1.35 | 1.22 | 1.10 | 1.17 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.06 | 0.30 | 0.51 | 0.18 | 0.05 | 0.40 | 1.02 | 0.99 | 1.09 | 0.51 | 0.14 | -0.14 | -0.15 | 0.05 | -0.75 | 0.76 | 0.03 | 0.12 | -0.17 | 1.65 | 1.02 | 1.03 | 1.04 | 0.83 | 0.80 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.68 | -0.14 | -0.25 | -0.57 | -1.21 | -0.39 | -0.01 | -0.60 | -0.24 | -0.92 | -0.58 | -1.12 | -1.25 | -0.58 | -1.01 | 0.73 | -0.01 | 0.11 | -0.18 | 1.63 | 0.42 | 1.03 | 1.02 | 0.82 | 0.78 |
BVPS | 0.23 | 0.42 | 0.44 | 1.46 | 1.63 | 1.79 | 2.33 | 2.37 | 2.39 | 2.90 | 2.99 | 3.26 | 3.62 | 4.87 | 5.25 | 4.69 | 4.87 | 4.91 | 4.19 | 3.16 | 3.74 | 2.62 | 1.12 | 1.49 | 2.23 | 2.59 | 2.48 | 3.01 | 3.09 | 3.37 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.06 | 0.19 | 0.07 | 0.15 | 0.17 | 0.12 | 0.14 | 0.15 | 0.15 | 0.08 | 0.09 | 0.19 | 0.36 | 0.73 | 0.03 | 0.02 | 0.07 | 0.07 | -0.62 | -0.81 | 0.12 | -1.08 | -1.44 | 0.23 | 0.10 | 0.32 | -0.11 | 0.30 | 0.31 | 0.31 |
CAGR-SPS | 0.46 | 0.85 | 0.65 | 0.73 | 0.75 | 0.81 | 1.00 | 1.14 | 1.59 | 2.13 | 3.10 | 4.08 | 5.59 | 6.00 | 6.40 | 4.91 | 5.92 | 11.52 | 15.26 | 11.94 | 12.28 | 15.82 | 8.21 | 4.88 | 3.42 | 1.88 | 1.35 | 1.22 | 1.10 | 1.17 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.06 | 0.30 | 0.51 | 0.18 | 0.05 | 0.40 | 1.02 | 0.99 | 1.09 | 0.51 | 0.14 | -0.14 | -0.15 | 0.05 | -0.75 | 0.76 | 0.03 | 0.12 | -0.17 | 1.65 | 1.02 | 1.03 | 1.04 | 0.83 | 0.80 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.68 | -0.14 | -0.25 | -0.57 | -1.21 | -0.39 | -0.01 | -0.60 | -0.24 | -0.92 | -0.58 | -1.12 | -1.25 | -0.58 | -1.01 | 0.73 | -0.01 | 0.11 | -0.18 | 1.63 | 0.42 | 1.03 | 1.02 | 0.82 | 0.78 |
CAGR-BVPS | 0.23 | 0.42 | 0.44 | 1.46 | 1.63 | 1.79 | 2.33 | 2.37 | 2.39 | 2.90 | 2.99 | 3.26 | 3.62 | 4.87 | 5.25 | 4.69 | 4.87 | 4.91 | 4.19 | 3.16 | 3.74 | 2.62 | 1.12 | 1.49 | 2.23 | 2.59 | 2.48 | 3.01 | 3.09 | 3.37 |