Shanxi
000755.SZShanxi Road & Bridge Co.,Ltd. Price (000755.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,467,481,228
(0.0117)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shanxi Road & Bridge Co.,Ltd.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
168,467,728.00
+0% |
313,774,470.00
+86% |
238,625,439.00
-24% |
271,276,827.00
+14% |
275,968,467.00
+2% |
300,782,077.00
+9% |
368,822,570.00
+23% |
421,683,698.00
+14% |
587,179,589.00
+39% |
785,114,636.00
+34% |
1,146,132,446.00
+46% |
1,508,007,855.00
+32% |
2,063,616,654.00
+37% |
2,713,332,977.00
+31% |
2,645,374,855.00
-3% |
2,269,967,917.00
-14% |
2,784,526,357.00
+23% |
5,439,245,504.00
+95% |
7,160,611,325.00
+32% |
5,594,597,795.00
-22% |
5,759,918,433.00
+3% |
7,424,845,211.00
+29% |
3,852,481,986.00
-48% |
2,290,306,410.00
-41% |
1,606,833,705.00
-30% |
884,393,996.00
-45% |
635,063,398.00
-28% |
1,661,525,547.00
+162% |
1,613,501,483.00
-3% |
1,711,646,046.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 117,810,030.00 | 181,129,495.00 | 164,877,412.00 | 215,988,812.00 | 205,692,449.00 | 228,412,012.00 | 270,224,983.00 | 290,552,322.00 | 429,791,003.00 | 657,944,344.00 | 945,266,495.00 | 1,207,759,254.00 | 1,621,049,898.00 | 1,930,104,425.00 | 2,341,114,240.00 | 1,917,043,155.00 | 2,393,131,311.00 | 4,955,648,564.00 | 6,948,031,898.00 | 5,410,780,813.00 | 5,218,335,407.00 | 7,421,237,632.00 | 3,972,100,267.00 | 2,318,112,895.00 | 1,094,420,260.00 | 360,725,718.00 | 372,958,005.00 | 728,114,265.00 | 757,972,232.00 | 800,212,730.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
50,657,698.00
+0% |
132,644,975.00
+162% |
73,748,027.00
-44% |
55,288,015.00
-25% |
70,276,018.00
+27% |
72,370,065.00
+3% |
98,597,587.00
+36% |
131,131,376.00
+33% |
157,388,586.00
+20% |
127,170,292.00
-19% |
200,865,951.00
+58% |
300,248,601.00
+49% |
442,566,756.00
+47% |
783,228,552.00
+77% |
304,260,615.00
-61% |
352,924,762.00
+16% |
391,395,046.00
+11% |
483,596,940.00
+24% |
212,579,427.00
-56% |
183,816,982.00
-14% |
541,583,026.00
+195% |
3,607,579.00
-99% |
-119,618,281.00
-3,416% |
-27,806,485.00
-77% |
512,413,445.00
-1,943% |
523,668,278.00
+2% |
262,105,393.00
-50% |
933,411,282.00
+256% |
855,529,251.00
-8% |
911,433,316.00
+7% |
|
| Gross Profit Ratio | (0.30%) | (0.42%) | (0.31%) | (0.20%) | (0.25%) | (0.24%) | (0.27%) | (0.31%) | (0.27%) | (0.16%) | (0.18%) | (0.20%) | (0.21%) | (0.29%) | (0.12%) | (0.16%) | (0.14%) | (0.09%) | (0.03%) | (0.03%) | (0.09%) | (0.00%) | (-0.03%) | (-0.01%) | (0.32%) | (0.59%) | (0.41%) | (0.56%) | (0.53%) | (0.53%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,942,593.00 | 9,845,537.00 | 8,657,324.00 | 11,444,634.00 | 8,137,674.00 | 8,799,082.00 | 4,938,431.00 | 5,468,842.00 | 1,189,252.00 | 0.00 | 0.00 | 0.00 | 515,000.00 | 2,461,603.00 | |
| General and Administrative | 13,159,806.00 | 23,595,388.00 | 24,736,318.00 | 14,169,988.00 | 17,347,485.00 | 21,505,989.00 | 32,732,138.00 | 44,713,669.00 | 38,445,994.00 | 39,158,370.00 | 53,560,751.00 | 63,542,652.00 | 99,676,884.00 | 114,847,671.00 | 125,469,321.00 | 163,500,097.00 | 46,379,489.00 | 43,529,896.00 | 66,451,801.00 | 112,608,738.00 | 97,305,925.00 | 101,811,641.00 | 164,462,931.00 | 187,055,800.00 | 71,459,545.00 | 13,903,581.00 | 9,521,411.00 | 29,929,515.00 | 12,827,269.00 | 52,750,638.00 | |
| Selling, General & Admin... | 14,503,898.00 | 26,039,880.00 | 28,694,126.00 | 17,345,008.00 | 20,412,211.00 | 24,539,390.00 | 37,157,609.00 | 51,837,314.00 | 46,891,007.00 | 54,557,487.00 | 97,789,818.00 | 114,969,482.00 | 173,646,641.00 | 194,914,542.00 | 218,377,687.00 | 239,291,556.00 | 118,123,855.00 | 149,104,710.00 | 156,456,045.00 | 195,387,887.00 | 156,283,779.00 | 150,083,472.00 | 192,278,566.00 | 217,045,120.00 | 75,325,011.00 | 13,903,581.00 | 9,521,411.00 | 29,929,515.00 | 12,827,269.00 | 53,000,638.00 | |
| Selling & Marketing Exp... | 1,344,092.00 | 2,444,492.00 | 3,957,808.00 | 3,175,020.00 | 3,064,726.00 | 3,033,401.00 | 4,425,470.00 | 7,123,645.00 | 8,445,013.00 | 15,399,117.00 | 44,229,066.00 | 51,426,830.00 | 73,969,756.00 | 80,066,870.00 | 92,908,366.00 | 75,791,458.00 | 71,744,365.00 | 105,574,813.00 | 90,004,243.00 | 82,779,149.00 | 58,977,854.00 | 48,271,831.00 | 27,815,635.00 | 29,989,320.00 | 3,865,465.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250,000.00 | |
| Depreciation and Amortiz... | 4,401,089.00 | 4,505,297.00 | 3,336,645.00 | -16,613,880.00 | 29,482,976.00 | 27,048,048.00 | 27,677,798.00 | 30,094,307.00 | 54,083,890.00 | 80,991,469.00 | 102,055,522.00 | 135,791,376.00 | 171,324,107.00 | 176,357,138.00 | 200,060,206.00 | 214,626,654.00 | 235,392,051.00 | 243,920,931.00 | 265,340,036.00 | 269,500,145.00 | 298,314,330.00 | 289,915,975.00 | 295,609,957.00 | 603,838,595.00 | 325,623,483.00 | 271,630,848.00 | 522,807,467.00 | 542,205,610.00 | 558,040,848.00 | 589,048,378.00 | |
| Other Expenses | -73,445.00 | 273,945.00 | -919,717.00 | 7,426,405.00 | 11,862,372.00 | 2,720,920.00 | 174,663.00 | -487,225.17 | 1,672,297.00 | 473,097.00 | 2,168,856.00 | 2,448,594.00 | 1,143,020.00 | 3,219,160.00 | 2,924,937.00 | 40,558,413.00 | -5,292,093.49 | 14,103,758.00 | -2,244,090.13 | 14,292,694.00 | 6,284,193.00 | 4,195,029.00 | 5,747,840.00 | -1,948,945.16 | -2,605,951.69 | 15,601,249.00 | 15,271,267.00 | 32,996,377.00 | 33,092,582.00 | 245,518,400.00 | |
| Total Operating Expenses | 15,035,556.00 | 27,096,619.00 | 29,365,154.00 | 18,143,336.00 | 21,250,608.00 | 25,436,448.00 | 38,406,330.00 | 54,338,026.00 | 50,237,372.00 | 58,023,695.00 | 101,935,511.00 | 121,297,886.00 | 183,892,063.00 | 209,640,669.00 | 227,973,706.00 | 250,299,743.00 | 234,337,250.00 | 282,083,457.00 | 301,628,788.00 | 355,320,628.00 | 290,763,422.00 | 258,174,610.00 | 290,879,864.00 | -139,312,108.54 | 127,381,415.00 | 29,504,830.00 | 24,792,678.00 | 62,925,892.00 | 46,434,851.00 | 300,980,641.00 | |
| Cost and Exponses | 132,845,586.00 | 208,226,114.00 | 194,242,566.00 | 234,132,148.00 | 226,943,057.00 | 253,848,460.00 | 308,631,313.00 | 344,890,349.00 | 480,028,376.00 | 715,968,040.00 | 1,047,202,006.00 | 1,329,057,140.00 | 1,804,941,962.00 | 2,139,745,095.00 | 2,569,087,946.00 | 2,167,342,898.00 | 2,627,468,561.00 | 5,237,732,021.00 | 7,249,660,687.00 | 5,766,101,441.00 | 5,509,098,830.00 | 7,679,412,242.00 | 4,262,980,132.00 | 2,178,800,786.00 | 1,221,801,676.00 | 390,230,549.00 | 397,750,684.00 | 791,040,157.00 | 804,407,084.00 | 1,101,887,043.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
31,221,053.00
+0% |
101,043,059.00
+224% |
41,046,228.00
-59% |
53,758,559.00
+31% |
68,013,281.00
+27% |
54,511,366.00
-20% |
64,296,148.00
+18% |
66,975,880.00
+4% |
83,507,255.00
+25% |
44,666,041.00
-47% |
50,451,695.00
+13% |
103,684,531.00
+106% |
182,732,550.00
+76% |
478,715,315.00
+162% |
-42,024,562.05
-109% |
-12,550,373.65
-70% |
42,015,641.00
-435% |
12,205,407.00
-71% |
-399,716,089.26
-3,375% |
-480,007,888.76
+20% |
42,964,648.00
-109% |
-524,740,777.35
-1,321% |
-706,112,175.46
+35% |
94,387,939.00
-113% |
52,420,642.00
-44% |
481,831,859.00
+819% |
214,976,330.00
-55% |
873,820,001.00
+306% |
852,813,678.00
-2% |
609,759,003.00
-29% |
|
| Operating Income Ratio | (0.19%) | (0.32%) | (0.17%) | (0.20%) | (0.25%) | (0.18%) | (0.17%) | (0.16%) | (0.14%) | (0.06%) | (0.04%) | (0.07%) | (0.09%) | (0.18%) | (-0.02%) | (-0.01%) | (0.02%) | (0.00%) | (-0.06%) | (-0.09%) | (0.01%) | (-0.07%) | (-0.18%) | (0.04%) | (0.03%) | (0.54%) | (0.34%) | (0.53%) | (0.53%) | (0.36%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | 10,519,153.00 | 4,073,251.00 | 2,973,756.00 | 755,685.00 | 1,791,622.00 | 3,166,154.00 | 3,388,129.00 | -0.01 | 6,060,990.00 | 1,708,128.00 | 2,853,370.00 | 7,566,357.00 | 6,362,248.00 | 0.00 | 9,444,399.00 | 9,083,759.00 | 8,801,992.00 | 4,706,230.00 | 3,163,455.00 | 6,696,495.00 | 2,142,728.00 | 19,820,713.00 | 12,719,858.00 | 11,603,581.00 | |
| Interest Expenses | 4,347,529.00 | 4,422,078.00 | 3,236,809.00 | 0.00 | 0.00 | 3,302,688.00 | 13,677,048.00 | 15,624,300.00 | 29,150,285.00 | 26,964,030.00 | 53,557,584.00 | 83,314,150.00 | 87,227,169.00 | 75,436,470.00 | 63,059,926.00 | 91,827,639.00 | 96,680,280.00 | 189,573,177.00 | 253,754,859.00 | 229,954,861.00 | 186,523,928.00 | 137,027,405.00 | 115,430,276.00 | 92,845,843.00 | 320,031,267.00 | 305,854,975.00 | 267,196,363.00 | 403,329,065.00 | 288,987,862.00 | 252,666,660.00 | |
| Total Other Income/Exp... | -19,885.00 | 357,164.00 | -819,881.00 | 888,630.00 | 3,351,823.00 | -960,823.00 | -2,395,337.00 | -1,855,888.00 | 623,694.00 | -1,197,100.00 | -54,507,140.00 | -84,893,496.00 | -109,244,000.00 | -93,202,377.00 | -115,386,625.00 | -74,617,000.00 | -103,435,878.00 | -170,716,200.00 | -247,196,259.00 | 12,202,770.00 | 6,069,564.00 | 3,918,286.00 | 5,418,065.00 | -1,948,941.00 | -2,605,952.00 | -305,882,125.00 | -376,378,821.00 | -403,512,511.00 | -264,027,694.00 | 834,343.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 35,622,142.00 | 105,548,356.00 | 44,382,873.00 | 37,144,679.00 | 78,508,385.00 | 73,981,665.00 | 103,255,658.00 | 110,838,600.00 | 167,365,125.00 | 151,424,441.00 | 204,134,967.00 | 319,201,032.00 | 433,298,418.00 | 759,805,020.00 | 217,104,738.00 | 334,462,333.00 | 368,676,804.00 | 459,803,275.00 | 115,880,863.00 | 12,269,199.00 | 540,008,694.00 | -93,879,110.36 | -218,739,712.00 | 987,401,709.00 | 696,679,483.00 | 752,379,249.00 | 628,601,339.00 | 1,415,842,165.00 | 1,435,814,696.00 | 1,456,293,978.00 | |
| EBITDA ratio | (0.21%) | (0.34%) | (0.19%) | (0.14%) | (0.28%) | (0.25%) | (0.28%) | (0.26%) | (0.29%) | (0.19%) | (0.18%) | (0.21%) | (0.21%) | (0.28%) | (0.11%) | (0.16%) | (0.14%) | (0.08%) | (0.03%) | (0.01%) | (0.10%) | (0.00%) | (-0.04%) | (0.19%) | (0.43%) | (0.85%) | (0.77%) | (0.85%) | (0.86%) | (0.85%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 31,201,168.00 | 101,400,223.00 | 40,226,347.00 | 54,647,189.00 | 71,364,597.00 | 53,550,543.00 | 61,900,811.00 | 65,119,992.00 | 84,130,949.00 | 43,468,941.00 | 48,521,860.00 | 100,095,504.00 | 174,747,142.00 | 480,385,623.00 | -39,099,625.00 | 28,008,039.00 | 36,604,473.00 | 26,309,166.00 | -403,214,032.17 | -467,805,117.84 | 49,034,212.00 | -520,822,491.23 | -700,364,335.24 | 92,438,994.00 | 49,814,690.00 | 175,949,734.00 | -52,175,318.10 | 470,307,490.00 | 563,681,937.00 | 610,593,346.00 | |
| Income Before Tax Ratio | (0.19%) | (0.32%) | (0.17%) | (0.20%) | (0.26%) | (0.18%) | (0.17%) | (0.15%) | (0.14%) | (0.06%) | (0.04%) | (0.07%) | (0.08%) | (0.18%) | (-0.01%) | (0.01%) | (0.01%) | (0.00%) | (-0.06%) | (-0.08%) | (0.01%) | (-0.07%) | (-0.18%) | (0.04%) | (0.03%) | (0.20%) | (-0.08%) | (0.28%) | (0.35%) | (0.36%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 10,316,655.00 | 30,791,060.00 | 13,289,518.00 | 10,076,105.00 | 9,724,732.00 | 7,611,027.00 | 9,813,117.00 | 11,249,152.00 | 27,254,360.00 | 13,748,777.00 | 16,596,845.00 | 32,749,049.00 | 42,415,036.00 | 151,118,681.00 | -51,897,312.43 | 17,583,257.00 | 4,402,422.00 | 22,576,510.00 | 3,921,327.00 | 14,671,119.00 | 1,350,948.00 | 4,450,397.00 | 1,019,460.00 | 533,106.00 | 3,967,896.00 | 26,125,632.00 | -1,758,733.87 | 64,276,111.00 | 125,980,427.00 | 151,858,715.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 20,884,513.00
+0% |
70,609,163.00
+238% |
26,936,829.00
-62% |
54,647,189.00
+103% |
61,639,864.00
+13% |
45,924,973.00
-25% |
51,442,674.00
+12% |
56,043,561.00
+9% |
57,043,769.00
+2% |
29,720,163.00
-48% |
32,266,963.00
+9% |
68,446,430.00
+112% |
132,609,907.00
+94% |
329,573,610.00
+149% |
13,774,008.00
-96% |
10,641,820.00
-23% |
33,383,434.00
+214% |
32,119,863.00
-4% |
-290,011,600.53
-1,003% |
-379,583,900.83
+31% |
58,593,133.00
-115% |
-505,223,270.25
-962% |
-674,909,137.34
+34% |
106,104,707.00
-116% |
48,510,528.00
-54% |
149,824,101.00
+209% |
-50,416,584.23
-134% |
406,031,378.00
-905% |
458,761,172.00
+13% |
458,734,630.00
0% |
|
| Net Income Ratio | (0.12%) | (0.23%) | (0.11%) | (0.20%) | (0.22%) | (0.15%) | (0.14%) | (0.13%) | (0.10%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.12%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (-0.04%) | (-0.07%) | (0.01%) | (-0.07%) | (-0.18%) | (0.05%) | (0.03%) | (0.17%) | (-0.08%) | (0.24%) | (0.28%) | (0.27%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.19 | 0.07 | 0.21 | 0.20 | 0.15 | 0.15 | 0.17 | 0.17 | 0.08 | 0.09 | 0.18 | 0.38 | 0.75 | 0.00 | 0.02 | 0.07 | 0.07 | -0.62 | -0.81 | 0.12 | -1.08 | -1.44 | 0.65 | 0.10 | 0.32 | -0.11 | 0.30 | 0.30 | 0.31 | |
| Diluted EPS | 0.06 | 0.19 | 0.07 | 0.21 | 0.20 | 0.15 | 0.15 | 0.17 | 0.17 | 0.08 | 0.09 | 0.18 | 0.38 | 0.75 | 0.00 | 0.02 | 0.07 | 0.07 | -0.62 | -0.81 | 0.12 | -1.08 | -1.44 | 0.65 | 0.10 | 0.32 | -0.11 | 0.30 | 0.30 | 0.31 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 452,578,148.00 | 413,593,822.00 | 462,687,850.00 | 470,189,216.00 | 472,350,928.00 | 469,265,320.00 | 468,622,100.00 | 469,120,360.00 | 469,264,621.00 | 469,264,621.00 | 469,233,688.00 | 469,154,044.00 | 469,264,621.00 | 469,264,621.00 | 1,361,607,572.00 | 1,467,310,196.00 | 1,467,481,228.00 | |
| Diluted Share Outstanding | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 369,262,073.00 | 469,429,280.00 | 413,593,822.00 | 462,687,850.00 | 470,189,216.00 | 472,350,928.00 | 469,274,435.00 | 469,201,361.00 | 469,120,360.00 | 469,276,677.00 | 469,273,493.00 | 469,233,688.00 | 469,154,044.00 | 469,264,621.00 | 469,264,621.00 | 1,361,607,572.00 | 1,467,310,196.00 | 1,467,481,228.00 | |