
Shantui
000680.SZShantui Construction Machinery Co., Ltd. Price (000680.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,485,510,412
(0.5426)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | - | 416,066,732 | 419,365,432 | 452,017,642 | 504,323,831 | 837,633,299 | 1,096,270,480 | 1,484,945,247 | 1,908,348,940 | 2,112,253,616 | 1,693,506,576 | 1,910,676,073 | 3,062,604,302 | 4,818,102,542 | 6,581,846,560 | 6,956,229,711 | 13,399,072,125 | 14,702,048,927 | 10,484,746,986 | 10,135,371,014 | 7,269,453,451 | 3,770,740,548 | 4,404,461,082 | 6,350,799,795 | 8,001,726,234 | 6,403,114,682 | 7,098,162,031 | 9,159,943,043 | 9,997,834,858 | 10,540,862,569 |
Net Income | - | - | 34,254,484 | 34,881,547 | 52,865,742 | 27,991,452 | 19,528,632 | 17,104,029 | 48,447,517 | 148,385,422 | 153,918,225 | 92,786,362 | 95,868,884 | 241,993,712 | 445,993,670 | 503,780,619 | 422,143,045 | 839,644,979 | 479,339,600 | 30,616,964 | -327,032,973 | 46,431,346 | -875,521,758 | 43,455,422 | 63,788,458 | 80,473,104 | 56,644,111 | 100,754,429 | 162,589,479 | 631,735,387 | 765,419,316 |
FCF USD | - | - | - | - | - | 13,777,973 | -17,709,174 | 8,577,381 | 70,566,948 | 137,556,858 | 9,444,782 | -95,278,831 | -182,367,063 | 70,165,323 | 51,904,078 | -128,878,696 | 67,302,910 | -286,370,891 | -2,619,708,258 | 310,952,912 | 83,214,871 | 505,547,911 | 184,358,156 | 231,991,005 | 507,160,790 | 131,222,655 | 293,319,762 | 572,324,866 | 365,494,978 | 279,795,118 | 287,561,322 |
OCF USD | - | - | - | - | - | 34,791,597 | -722,951 | 34,809,817 | 102,207,635 | 164,915,316 | 112,402,167 | 81,607,853 | -59,530,291 | 212,582,311 | 238,506,170 | 282,490,129 | 384,586,712 | 213,376,523 | -1,778,340,858 | 578,879,836 | 336,889,753 | 578,116,984 | 249,741,255 | 273,150,262 | 541,030,287 | 178,959,887 | 402,212,825 | 666,640,072 | 426,511,421 | 380,172,965 | 349,454,220 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 1.06 | 5.98 | 1.99 | 1.28 | 0.31 | 0.23 | 0.25 | 0.12 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 2.10 | 68.57 | -4.62 | -68.13 | -0.89 | 17.65 | 16.10 | 11.67 | 0.54 | 7.13 | 1.32 | 0.00 | 0.07 |
D/E | 1.01 | 0.96 | 0.69 | 0.48 | 0.12 | 0.26 | 0.52 | 0.64 | 0.70 | 0.43 | 0.25 | 0.18 | 0.18 | 0.22 | 0.21 | 0.20 | 0.25 | 0.42 | 1.14 | 1.15 | 0.97 | 0.83 | 0.96 | 0.85 | 0.76 | 0.68 | 0.59 | 0.51 | 0.20 | 0.18 | 0.12 |
CA/CL | 1.45 | 1.40 | 1.51 | 1.54 | 2.78 | 1.94 | 1.81 | 1.42 | 1.43 | 1.38 | 1.47 | 1.85 | 1.68 | 1.35 | 1.37 | 1.56 | 1.39 | 1.21 | 1.31 | 1.34 | 1.38 | 1.52 | 1.07 | 1.04 | 1.26 | 1.30 | 1.07 | 1.26 | 1.44 | 1.38 | 1.40 |
TA/TL | 1.57 | 1.53 | 1.67 | 1.81 | 3.47 | 2.69 | 2.05 | 1.75 | 1.66 | 1.86 | 2.19 | 2.83 | 2.79 | 2.29 | 2.21 | 2.53 | 2.17 | 1.69 | 1.54 | 1.58 | 1.61 | 1.67 | 1.59 | 1.61 | 1.61 | 1.64 | 1.71 | 1.65 | 1.78 | 1.82 | 1.78 |
Total Debt | 226,241,057 | 227,636,636 | 188,000,000 | 146,083,000 | 89,083,000 | 177,080,000 | 344,088,908 | 360,759,830 | 417,159,830 | 324,749,830 | 231,749,830 | 238,749,830 | 259,749,830 | 339,689,522 | 420,925,510 | 587,856,460 | 820,370,532 | 1,681,531,293 | 4,937,441,869 | 4,810,984,563 | 4,119,376,000 | 3,384,715,040 | 3,047,837,627 | 2,751,580,000 | 2,525,064,588 | 2,296,000,000 | 1,998,745,375 | 1,800,000,000 | 858,383,459 | 860,645,416 | 669,461,040 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | - | - | 7.69% | 7.71% | 6.18% | 2.79% | 2.00% | 1.80% | 4.69% | 13.74% | 13.29% | 6.21% | 6.21% | 12.62% | 18.65% | 14.54% | 10.41% | 15.26% | 5.16% | -0.23% | -4.86% | 1.42% | -16.57% | -2.73% | 0.60% | 1.73% | 5.50% | 4.01% | 5.68% | 10.18% | 11.06% |
ROE | - | - | 12.60% | 11.37% | 7.35% | 4.06% | 2.93% | 3.02% | 8.07% | 19.59% | 16.76% | 7.05% | 6.79% | 15.80% | 22.56% | 17.43% | 13.05% | 21.01% | 11.09% | 0.73% | -7.71% | 1.14% | -27.53% | 1.35% | 1.93% | 2.39% | 1.66% | 2.87% | 3.71% | 12.91% | 13.74% |
ROA | - | - | - | - | - | 2.55% | 1.45% | 1.27% | 3.22% | 9.08% | 8.94% | 4.71% | 4.46% | 8.71% | 12.26% | 10.76% | 7.26% | 8.91% | 4.00% | 0.17% | -3.10% | -0.25% | -10.30% | 0.19% | 0.65% | 0.91% | 0.69% | 1.08% | 1.96% | 5.52% | 5.72% |
NM % | - | - | 8.23% | 8.32% | 11.70% | 5.55% | 2.33% | 1.56% | 3.26% | 7.78% | 7.29% | 5.48% | 5.02% | 7.90% | 9.26% | 7.65% | 6.07% | 6.27% | 3.26% | 0.29% | -3.23% | 0.64% | -23.22% | 0.99% | 1.00% | 1.01% | 0.88% | 1.42% | 1.78% | 6.32% | 7.26% |
FCF / R% | - | - | - | - | - | 3.29% | -3.92% | 1.70% | 8.42% | 12.55% | 0.64% | -4.99% | -8.63% | 4.14% | 2.72% | -4.21% | 1.40% | -4.35% | -37.66% | 2.32% | 0.57% | 4.82% | 1.82% | 3.19% | 13.45% | 2.98% | 4.62% | 7.15% | 5.71% | 3.94% | 3.14% |
FCF / NI% | - | - | - | - | - | 49.22% | -93.71% | 51.24% | 145.65% | 92.62% | 5.92% | -94.28% | -176.07% | 27.77% | 10.99% | -23.78% | 14.62% | -30.03% | -474.59% | 1,349.52% | -21.36% | -1,812.82% | -19.04% | 1,314.51% | 816.49% | 154.32% | 473.72% | 543.83% | 173.27% | 43.97% | 37.42% |
Operating Margin (OM) | - | - | 0.07 | 0.14 | 0.13 | 0.05 | 0.00 | -0.04 | -0.02 | 0.07 | 0.12 | 0.11 | 0.14 | 0.12 | 0.14 | 0.16 | 0.19 | 0.15 | 0.16 | 0.17 | 0.14 | 0.17 | 0.10 | 0.10 | 0.08 | 0.07 | 0.09 | 0.10 | 0.10 | 0.15 | 0.21 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | 0.05 | 0.14 | 0.15 | 0.09 | 0.09 | 0.23 | 0.41 | 0.45 | 0.37 | 0.74 | 0.42 | 0.03 | -0.28 | 0.04 | -0.71 | 0.04 | 0.05 | 0.06 | 0.05 | 0.08 | 0.11 | 0.43 | 0.52 |
SPS | 0.00 | 0.00 | 0.40 | 0.40 | 0.43 | 0.48 | 0.80 | 1.05 | 1.42 | 1.83 | 2.02 | 1.62 | 1.83 | 2.97 | 4.39 | 5.83 | 6.15 | 11.81 | 12.88 | 9.21 | 8.64 | 5.86 | 3.04 | 3.55 | 5.12 | 6.45 | 5.16 | 5.72 | 6.47 | 6.77 | 7.10 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.03 | 0.10 | 0.16 | 0.11 | 0.08 | -0.06 | 0.21 | 0.22 | 0.25 | 0.34 | 0.19 | -1.56 | 0.51 | 0.29 | 0.47 | 0.20 | 0.22 | 0.44 | 0.14 | 0.32 | 0.54 | 0.30 | 0.26 | 0.24 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | 0.01 | 0.07 | 0.13 | 0.01 | -0.09 | -0.17 | 0.07 | 0.05 | -0.11 | 0.06 | -0.25 | -2.30 | 0.27 | 0.07 | 0.41 | 0.15 | 0.19 | 0.41 | 0.11 | 0.24 | 0.46 | 0.26 | 0.19 | 0.19 |
BVPS | 0.00 | 0.00 | 0.26 | 0.29 | 0.69 | 0.66 | 0.64 | 0.54 | 0.57 | 0.73 | 0.93 | 1.33 | 1.43 | 1.58 | 1.92 | 2.70 | 3.02 | 3.85 | 4.26 | 4.31 | 4.06 | 3.63 | 2.81 | 2.83 | 2.91 | 2.96 | 2.99 | 3.08 | 3.32 | 3.51 | 3.95 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | 0.05 | 0.14 | 0.15 | 0.09 | 0.09 | 0.23 | 0.41 | 0.45 | 0.37 | 0.74 | 0.42 | 0.03 | -0.28 | 0.04 | -0.71 | 0.04 | 0.05 | 0.06 | 0.05 | 0.08 | 0.11 | 0.43 | 0.52 |
CAGR-SPS | 0.00 | 0.00 | 0.40 | 0.40 | 0.43 | 0.48 | 0.80 | 1.05 | 1.42 | 1.83 | 2.02 | 1.62 | 1.83 | 2.97 | 4.39 | 5.83 | 6.15 | 11.81 | 12.88 | 9.21 | 8.64 | 5.86 | 3.04 | 3.55 | 5.12 | 6.45 | 5.16 | 5.72 | 6.47 | 6.77 | 7.10 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.03 | 0.10 | 0.16 | 0.11 | 0.08 | -0.06 | 0.21 | 0.22 | 0.25 | 0.34 | 0.19 | -1.56 | 0.51 | 0.29 | 0.47 | 0.20 | 0.22 | 0.44 | 0.14 | 0.32 | 0.54 | 0.30 | 0.26 | 0.24 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | 0.01 | 0.07 | 0.13 | 0.01 | -0.09 | -0.17 | 0.07 | 0.05 | -0.11 | 0.06 | -0.25 | -2.30 | 0.27 | 0.07 | 0.41 | 0.15 | 0.19 | 0.41 | 0.11 | 0.24 | 0.46 | 0.26 | 0.19 | 0.19 |
CAGR-BVPS | 0.00 | 0.00 | 0.26 | 0.29 | 0.69 | 0.66 | 0.64 | 0.54 | 0.57 | 0.73 | 0.93 | 1.33 | 1.43 | 1.58 | 1.92 | 2.70 | 3.02 | 3.85 | 4.26 | 4.31 | 4.06 | 3.63 | 2.81 | 2.83 | 2.91 | 2.96 | 2.99 | 3.08 | 3.32 | 3.51 | 3.95 |