Power
0006.HKPower Assets Price (0006.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,131,105,153
(0.113)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Power Assets Holdings LimitedCurrency: HKD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,773,000,000.00
+0% |
10,395,000,000.00
-19% |
10,371,000,000.00
0% |
10,201,000,000.00
-2% |
10,415,000,000.00
+2% |
10,222,000,000.00
-2% |
2,131,000,000.00
-79% |
1,308,000,000.00
-39% |
1,288,000,000.00
-2% |
1,420,000,000.00
+10% |
1,555,000,000.00
+10% |
1,348,000,000.00
-13% |
1,270,000,000.00
-6% |
1,276,000,000.00
+0% |
1,265,000,000.00
-1% |
1,292,000,000.00
+2% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,782,000,000.00 | 3,820,000,000.00 | 3,938,000,000.00 | 4,032,000,000.00 | 4,162,000,000.00 | 4,228,000,000.00 | 307,000,000.00 | 8,000,000.00 | 6,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | -193,000,000.00 | -353,000,000.00 | -20,000,000.00 | 0.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,991,000,000.00
+0% |
6,575,000,000.00
-27% |
6,433,000,000.00
-2% |
6,169,000,000.00
-4% |
6,253,000,000.00
+1% |
5,994,000,000.00
-4% |
1,824,000,000.00
-70% |
1,300,000,000.00
-29% |
1,282,000,000.00
-1% |
1,419,000,000.00
+11% |
1,554,000,000.00
+10% |
1,348,000,000.00
-13% |
1,463,000,000.00
+9% |
1,629,000,000.00
+11% |
1,285,000,000.00
-21% |
1,292,000,000.00
+1% |
|||
| Gross Profit Ratio | (0.70%) | (0.63%) | (0.62%) | (0.60%) | (0.60%) | (0.59%) | (0.86%) | (0.99%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.15%) | (1.28%) | (1.02%) | (1.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000,000.00 | 523,000,000.00 | 310,000,000.00 | 168,000,000.00 | 150,000,000.00 | 140,000,000.00 | 156,000,000.00 | 0.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 732,000,000.00 | 1,530,000,000.00 | 1,791,000,000.00 | 1,835,000,000.00 | 1,918,000,000.00 | 1,981,000,000.00 | 151,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 2,000,000.00 | 4,000,000.00 | 3,000,000.00 | 3,000,000.00 | 4,000,000.00 | |||
| Other Expenses | -310,000,000.00 | -174,000,000.00 | -249,000,000.00 | -143,000,000.00 | 1,276,000,000.00 | 1,465,000,000.00 | 18,000,000.00 | 16,000,000.00 | 16,000,000.00 | 17,000,000.00 | 70,000,000.00 | 496,000,000.00 | 193,000,000.00 | 353,000,000.00 | 20,000,000.00 | 161,000,000.00 | |||
| Total Operating Expenses | -79,000,000.00 | -19,000,000.00 | -249,000,000.00 | -143,000,000.00 | 1,276,000,000.00 | 1,465,000,000.00 | 58,730,000,000.00 | 6,073,000,000.00 | 4,821,000,000.00 | 6,777,000,000.00 | 6,106,000,000.00 | -328,000,000.00 | -43,000,000.00 | -213,000,000.00 | 136,000,000.00 | 161,000,000.00 | |||
| Cost and Exponses | 3,703,000,000.00 | 3,801,000,000.00 | 3,689,000,000.00 | 3,889,000,000.00 | 5,438,000,000.00 | 5,693,000,000.00 | 59,037,000,000.00 | 6,081,000,000.00 | 4,827,000,000.00 | 6,778,000,000.00 | 6,107,000,000.00 | -326,000,000.00 | -39,000,000.00 | -210,000,000.00 | 139,000,000.00 | 161,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,070,000,000.00
+0% |
6,594,000,000.00
-27% |
6,682,000,000.00
+1% |
6,312,000,000.00
-6% |
6,476,000,000.00
+3% |
6,057,000,000.00
-6% |
901,000,000.00
-85% |
1,461,000,000.00
+62% |
489,000,000.00
-67% |
911,000,000.00
+86% |
1,313,000,000.00
+44% |
1,674,000,000.00
+27% |
1,309,000,000.00
-22% |
1,486,000,000.00
+14% |
1,126,000,000.00
-24% |
1,131,000,000.00
+0% |
|||
| Operating Income Ratio | (0.71%) | (0.63%) | (0.64%) | (0.62%) | (0.62%) | (0.59%) | (0.42%) | (1.12%) | (0.38%) | (0.64%) | (0.84%) | (1.24%) | (1.03%) | (1.16%) | (0.89%) | (0.88%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 1,417,000,000.00 | 1,443,000,000.00 | 1,404,000,000.00 | 464,000,000.00 | 348,000,000.00 | 302,000,000.00 | 220,000,000.00 | 30,000,000.00 | 111,000,000.00 | 56,000,000.00 | 12,000,000.00 | 68,000,000.00 | 0.00 | |||
| Interest Expenses | 463,000,000.00 | 334,000,000.00 | 391,000,000.00 | 617,000,000.00 | 648,000,000.00 | 692,000,000.00 | 434,000,000.00 | 264,000,000.00 | 248,000,000.00 | 295,000,000.00 | 194,000,000.00 | 96,000,000.00 | 86,000,000.00 | 125,000,000.00 | 104,000,000.00 | 143,000,000.00 | |||
| Total Other Income/Exp... | -463,000,000.00 | -334,000,000.00 | -391,000,000.00 | -617,000,000.00 | 847,000,000.00 | -692,000,000.00 | 60,117,000,000.00 | 6,483,000,000.00 | 5,916,000,000.00 | 5,859,000,000.00 | 6,377,000,000.00 | -96,000,000.00 | -86,000,000.00 | -113,000,000.00 | -66,000,000.00 | 5,121,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,802,000,000.00 | 8,216,000,000.00 | 8,473,000,000.00 | 12,340,000,000.00 | 13,059,000,000.00 | 7,866,000,000.00 | 1,052,000,000.00 | 1,463,000,000.00 | 490,000,000.00 | 8,712,000,000.00 | 1,314,000,000.00 | 1,676,000,000.00 | 1,313,000,000.00 | 1,489,000,000.00 | 1,129,000,000.00 | 1,100,000,000.00 | |||
| EBITDA ratio | (0.77%) | (0.78%) | (1.00%) | (1.21%) | (1.25%) | (1.40%) | (0.49%) | (1.12%) | (0.38%) | (0.64%) | (0.85%) | (1.24%) | (1.03%) | (1.17%) | (0.89%) | (0.85%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,339,000,000.00 | 7,790,000,000.00 | 8,190,000,000.00 | 9,888,000,000.00 | 10,493,000,000.00 | 11,591,000,000.00 | 61,018,000,000.00 | 7,721,000,000.00 | 6,405,000,000.00 | 8,416,000,000.00 | 7,690,000,000.00 | 1,664,000,000.00 | 1,089,000,000.00 | 1,376,000,000.00 | 1,060,000,000.00 | 6,252,000,000.00 | |||
| Income Before Tax Ratio | (0.73%) | (0.75%) | (0.79%) | (0.97%) | (1.01%) | (1.13%) | (28.63%) | (5.90%) | (4.97%) | (5.93%) | (4.95%) | (1.23%) | (0.86%) | (1.08%) | (0.84%) | (4.84%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,000,000,000.00 | 919,000,000.00 | 937,000,000.00 | 858,000,000.00 | 835,000,000.00 | 814,000,000.00 | 13,000,000.00 | 11,000,000.00 | 12,000,000.00 | 97,000,000.00 | 54,000,000.00 | 43,000,000.00 | 68,000,000.00 | 132,000,000.00 | 189,000,000.00 | 249,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 8,029,000,000.00
+0% |
6,697,000,000.00
-17% |
7,253,000,000.00
+8% |
9,030,000,000.00
+25% |
9,658,000,000.00
+7% |
10,777,000,000.00
+12% |
61,085,000,000.00
+467% |
7,732,000,000.00
-87% |
6,417,000,000.00
-17% |
8,319,000,000.00
+30% |
7,636,000,000.00
-8% |
7,131,000,000.00
-7% |
6,132,000,000.00
-14% |
6,140,000,000.00
+0% |
5,649,000,000.00
-8% |
6,003,000,000.00
+6% |
|||
| Net Income Ratio | (0.63%) | (0.64%) | (0.70%) | (0.89%) | (0.93%) | (1.05%) | (28.66%) | (5.91%) | (4.98%) | (5.86%) | (4.91%) | (5.29%) | (4.83%) | (4.81%) | (4.47%) | (4.65%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.76 | 3.14 | 3.37 | 4.25 | 4.56 | 5.23 | 28.58 | 3.62 | 3.01 | 3.90 | 3.58 | 3.34 | 2.87 | 2.88 | 2.65 | 2.82 | |||
| Diluted EPS | 3.76 | 3.14 | 3.37 | 4.25 | 4.56 | 5.23 | 28.58 | 3.62 | 3.01 | 3.90 | 3.58 | 3.34 | 2.87 | 2.88 | 2.65 | 2.82 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,133,515,442.00 | 2,131,105,405.00 | |||
| Diluted Share Outstanding | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,134,261,654.00 | 2,133,515,442.00 | 2,131,105,153.00 | |||