Power
0006.HKPower Assets Price (0006.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,131,105,153
(0.113)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,773,000,000 | 10,395,000,000 | 10,371,000,000 | 10,201,000,000 | 10,415,000,000 | 10,222,000,000 | 2,131,000,000 | 1,308,000,000 | 1,288,000,000 | 1,420,000,000 | 1,555,000,000 | 1,348,000,000 | 1,270,000,000 | 1,276,000,000 | 1,265,000,000 | 1,292,000,000 |
| Net Income | 8,029,000,000 | 6,697,000,000 | 7,253,000,000 | 9,030,000,000 | 9,658,000,000 | 10,777,000,000 | 61,085,000,000 | 7,732,000,000 | 6,417,000,000 | 8,319,000,000 | 7,636,000,000 | 7,131,000,000 | 6,132,000,000 | 6,140,000,000 | 5,649,000,000 | 6,003,000,000 |
| FCF USD | 6,592,000,000 | 5,061,000,000 | 4,753,000,000 | 4,896,000,000 | 4,619,000,000 | 6,260,000,000 | 2,068,000,000 | 1,869,000,000 | 726,000,000 | 1,113,000,000 | 2,554,000,000 | 1,423,000,000 | 960,000,000 | 939,000,000 | 771,000,000 | 1,136,000,000 |
| OCF USD | 8,362,000,000 | 7,488,000,000 | 7,043,000,000 | 7,431,000,000 | 7,224,000,000 | 8,263,000,000 | 2,193,000,000 | 1,870,000,000 | 726,000,000 | 1,113,000,000 | 2,555,000,000 | 1,423,000,000 | 962,000,000 | 939,000,000 | 772,000,000 | 1,138,000,000 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.83 | 2.11 | 2.33 | 1.84 | 1.96 | 0.17 | 1.22 | 1.33 | 0.44 | 0.45 | 0.47 | 0.00 | 0.56 | 0.57 | 0.52 |
| D/E | 0.23 | 0.23 | 0.46 | 0.41 | 0.39 | 0.32 | 0.08 | 0.08 | 0.07 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| CA/CL | 3.86 | 4.16 | 0.81 | 2.19 | 1.04 | 2.12 | 23.00 | 32.35 | 23.43 | 3.74 | 1.34 | 1.16 | 0.82 | 1.40 | 1.70 | 1.34 |
| TA/TL | 3.24 | 3.29 | 2.54 | 2.57 | 2.63 | 2.94 | 10.33 | 11.51 | 11.42 | 9.37 | 11.60 | 11.58 | 10.65 | 12.51 | 12.32 | 13.77 |
| Total Debt | 10,667,000,000 | 12,247,000,000 | 25,773,000,000 | 23,626,000,000 | 24,599,000,000 | 22,348,000,000 | 10,204,000,000 | 9,405,000,000 | 8,514,000,000 | 7,223,000,000 | 3,437,000,000 | 3,324,000,000 | 3,642,000,000 | 3,438,000,000 | 3,239,000,000 | 3,101,000,000 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 12.07% | 7.95% | 6.51% | 6.33% | 6.11% | 5.59% | 0.67% | 1.10% | 0.39% | 0.87% | 1.52% | 1.83% | 1.37% | 1.48% | 1.02% | 1.17% |
| ROE | 16.96% | 12.84% | 12.92% | 15.60% | 15.32% | 15.52% | 49.63% | 6.26% | 5.42% | 8.70% | 9.14% | 8.34% | 7.23% | 7.08% | 6.50% | 6.76% |
| ROA | 0.00% | 8.94% | 8.83% | 10.44% | 10.32% | 10.61% | 44.77% | 5.71% | 4.94% | 7.77% | 8.35% | 7.62% | 6.55% | 6.51% | 5.98% | 6.27% |
| NM % | 62.86% | 64.43% | 69.94% | 88.52% | 92.73% | 105.43% | 2,866.49% | 591.13% | 498.21% | 585.85% | 491.06% | 529.01% | 482.83% | 481.19% | 446.56% | 464.63% |
| FCF / R% | 0.00% | 48.69% | 45.83% | 48.00% | 44.35% | 61.24% | 97.04% | 142.89% | 56.37% | 78.38% | 164.24% | 105.56% | 75.59% | 73.59% | 60.95% | 87.93% |
| FCF / NI% | 82.10% | 75.57% | 58.03% | 49.51% | 44.02% | 56.07% | 3.39% | 24.17% | 11.31% | 13.38% | 33.45% | 19.96% | 15.66% | 15.29% | 13.65% | 18.92% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.12 | 55.49 | 92.15 | 93.15 | 67.40 | 54.89 | 3.21 | 3.43 | 3.41 | 3.44 | 3.37 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 3.76 | 3.14 | 3.40 | 4.23 | 4.53 | 5.05 | 28.62 | 3.62 | 3.01 | 3.90 | 3.58 | 3.34 | 2.87 | 2.88 | 2.65 | 2.82 |
| SPS | 5.98 | 4.87 | 4.86 | 4.78 | 4.88 | 4.79 | 1.00 | 0.61 | 0.60 | 0.67 | 0.73 | 0.63 | 0.60 | 0.60 | 0.59 | 0.61 |
| OCPS | 3.92 | 3.51 | 3.30 | 3.48 | 3.38 | 3.87 | 1.03 | 0.88 | 0.34 | 0.52 | 1.20 | 0.67 | 0.45 | 0.44 | 0.36 | 0.53 |
| FCPS | 3.09 | 2.37 | 2.23 | 2.29 | 2.16 | 2.93 | 0.97 | 0.88 | 0.34 | 0.52 | 1.20 | 0.67 | 0.45 | 0.44 | 0.36 | 0.53 |
| BVPS | 22.17 | 24.43 | 26.30 | 27.12 | 29.53 | 32.53 | 57.67 | 57.91 | 55.48 | 44.78 | 39.15 | 40.06 | 39.72 | 40.65 | 40.71 | 41.65 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 3.76 | 3.14 | 3.40 | 4.23 | 4.53 | 5.05 | 28.62 | 3.62 | 3.01 | 3.90 | 3.58 | 3.34 | 2.87 | 2.88 | 2.65 | 2.82 |
| CAGR-SPS | 5.98 | 4.87 | 4.86 | 4.78 | 4.88 | 4.79 | 1.00 | 0.61 | 0.60 | 0.67 | 0.73 | 0.63 | 0.60 | 0.60 | 0.59 | 0.61 |
| CAGR-OCPS | 3.92 | 3.51 | 3.30 | 3.48 | 3.38 | 3.87 | 1.03 | 0.88 | 0.34 | 0.52 | 1.20 | 0.67 | 0.45 | 0.44 | 0.36 | 0.53 |
| CAGR-FCPS | 3.09 | 2.37 | 2.23 | 2.29 | 2.16 | 2.93 | 0.97 | 0.88 | 0.34 | 0.52 | 1.20 | 0.67 | 0.45 | 0.44 | 0.36 | 0.53 |
| CAGR-BVPS | 22.17 | 24.43 | 26.30 | 27.12 | 29.53 | 32.53 | 57.67 | 57.91 | 55.48 | 44.78 | 39.15 | 40.06 | 39.72 | 40.65 | 40.71 | 41.65 |