
CLP
0002.HKCLP Group Price (0002.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,526,451,000
(0)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24,451,000,000 | 23,798,000,000 | 26,134,000,000 | 28,248,000,000 | 30,784,000,000 | 38,584,000,000 | 45,702,000,000 | 50,789,000,000 | 54,297,000,000 | 50,668,000,000 | 58,410,000,000 | 91,634,000,000 | 104,861,000,000 | 104,530,000,000 | 92,259,000,000 | 80,700,000,000 | 79,434,000,000 | 92,073,000,000 | 91,425,000,000 | 85,689,000,000 | 79,590,000,000 | 83,959,000,000 | 100,662,000,000 | 87,169,000,000 | 90,964,000,000 |
Net Income | 7,397,000,000 | 7,327,000,000 | 8,722,000,000 | 8,052,000,000 | 8,910,000,000 | 11,367,000,000 | 9,900,000,000 | 10,608,000,000 | 10,423,000,000 | 8,196,000,000 | 10,332,000,000 | 9,288,000,000 | 8,312,000,000 | 6,060,000,000 | 11,373,000,000 | 15,917,000,000 | 12,958,000,000 | 14,498,000,000 | 13,800,000,000 | 4,869,000,000 | 11,594,000,000 | 8,629,000,000 | 1,063,000,000 | 6,794,000,000 | 11,878,000,000 |
FCF USD | - | - | 2,219,000,000 | 985,000,000 | 4,903,000,000 | 4,842,000,000 | 5,636,000,000 | 8,105,000,000 | 8,395,000,000 | 6,956,000,000 | 5,906,000,000 | 2,658,000,000 | 13,474,000,000 | 11,179,000,000 | 12,480,000,000 | 8,019,000,000 | 13,676,000,000 | 14,623,000,000 | 13,362,000,000 | 9,850,000,000 | 11,020,000,000 | 3,017,000,000 | -5,028,000,000 | 10,394,000,000 | 6,837,000,000 |
OCF USD | - | - | 6,953,000,000 | 6,436,000,000 | 10,195,000,000 | 10,046,000,000 | 11,472,000,000 | 14,823,000,000 | 15,238,000,000 | 14,529,000,000 | 16,085,000,000 | 18,062,000,000 | 23,915,000,000 | 21,021,000,000 | 21,966,000,000 | 19,168,000,000 | 23,676,000,000 | 24,417,000,000 | 23,951,000,000 | 21,073,000,000 | 22,057,000,000 | 16,298,000,000 | 10,193,000,000 | 23,567,000,000 | 23,140,000,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.00 | 4.01 | 4.74 | 4.04 | 3.71 | 5.37 | 5.54 | 7.14 | 8.41 | 12.70 | 5.08 | 2.66 | 3.16 | 3.37 | 3.03 | 8.38 | 4.21 | 5.73 | 52.63 | 6.77 | 3.17 |
D/E | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.59 | 0.95 | 0.79 | 0.77 | 0.87 | 0.90 | 1.14 | 1.02 | 0.96 | 0.72 | 0.62 | 0.55 | 0.55 | 0.53 | 0.54 | 0.53 | 0.56 | 0.61 | 0.54 | 0.63 |
CA/CL | 0.71 | 0.25 | 0.36 | 0.61 | 0.66 | 0.73 | 0.72 | 0.73 | 0.71 | 0.86 | 0.71 | 0.70 | 0.99 | 0.76 | 0.68 | 0.58 | 0.63 | 0.93 | 0.85 | 0.71 | 0.93 | 0.90 | 0.78 | 0.63 | 0.60 |
TA/TL | 3.30 | 2.85 | 2.53 | 2.15 | 2.21 | 1.97 | 1.74 | 1.89 | 1.91 | 1.83 | 1.80 | 1.61 | 1.66 | 1.70 | 1.81 | 1.98 | 2.05 | 2.14 | 2.18 | 2.09 | 2.09 | 2.05 | 1.90 | 1.96 | 1.89 |
Total Debt | 0 | 0 | 570,000,000 | 1,095,000,000 | 1,178,000,000 | 29,391,000,000 | 53,088,000,000 | 50,576,000,000 | 48,461,000,000 | 61,286,000,000 | 71,723,000,000 | 92,917,000,000 | 93,253,000,000 | 84,027,000,000 | 67,462,000,000 | 61,276,000,000 | 57,437,000,000 | 63,132,000,000 | 61,089,000,000 | 56,543,000,000 | 59,646,000,000 | 63,271,000,000 | 64,059,000,000 | 57,715,000,000 | 65,302,000,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.78% | 9.05% | 10.95% | 8.02% | 9.31% | 10.20% | 9.46% | 10.06% | 9.69% | 6.33% | 7.03% | 5.87% | 5.42% | 4.97% | 6.82% | 6.51% | 8.55% | 8.31% | 7.38% | 3.90% | 5.49% | 4.59% | 4.48% | 3.37% | 5.95% |
ROE | 21.37% | 20.80% | 23.71% | 20.01% | 20.16% | 22.66% | 17.73% | 16.60% | 16.54% | 11.58% | 12.97% | 11.43% | 9.12% | 6.94% | 12.12% | 16.09% | 12.48% | 12.66% | 12.02% | 4.62% | 10.33% | 7.63% | 1.01% | 6.40% | 11.42% |
ROA | - | - | 14.35% | 10.62% | 11.03% | 11.15% | 7.55% | 8.40% | 8.87% | 6.30% | 6.23% | 5.10% | 4.36% | 2.76% | 5.30% | 7.80% | 6.28% | 6.35% | 5.99% | 2.10% | 4.89% | 3.54% | 0.39% | 2.97% | 6.65% |
NM % | 30.25% | 30.79% | 33.37% | 28.50% | 28.94% | 29.46% | 21.66% | 20.89% | 19.20% | 16.18% | 17.69% | 10.14% | 7.93% | 5.80% | 12.33% | 19.72% | 16.31% | 15.75% | 15.09% | 5.68% | 14.57% | 10.28% | 1.06% | 7.79% | 13.06% |
FCF / R% | - | - | 8.49% | 3.49% | 15.93% | 12.55% | 12.33% | 15.96% | 15.46% | 13.73% | 10.11% | 2.90% | 12.85% | 10.69% | 13.53% | 9.94% | 17.22% | 15.88% | 14.62% | 11.50% | 13.85% | 3.59% | -4.99% | 11.92% | 7.52% |
FCF / NI% | - | - | 25.44% | 12.23% | 55.03% | 42.60% | 56.93% | 70.80% | 71.25% | 70.59% | 52.83% | 24.30% | 134.96% | 191.42% | 109.73% | 50.42% | 105.54% | 100.86% | 96.83% | 211.51% | 96.19% | 35.53% | -544.16% | 152.99% | 44.00% |
Operating Margin (OM) | 0.00 | 0.00 | 0.83 | 0.89 | 0.94 | 0.00 | 0.88 | 0.95 | 0.88 | 1.09 | 0.00 | 0.72 | 0.00 | 0.57 | 0.69 | 0.90 | 0.99 | 0.93 | 1.00 | 1.03 | 1.15 | 1.10 | 0.85 | 0.97 | 0.97 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.31 | 2.95 | 2.94 | 3.19 | 3.70 | 4.72 | 4.11 | 4.41 | 4.33 | 3.41 | 4.29 | 3.86 | 3.45 | 2.40 | 4.50 | 6.30 | 5.13 | 5.74 | 5.46 | 1.93 | 4.59 | 3.42 | 0.42 | 2.69 | 4.70 |
SPS | 7.64 | 9.58 | 8.81 | 11.19 | 12.78 | 16.02 | 18.98 | 21.09 | 22.55 | 21.06 | 24.28 | 38.08 | 43.51 | 41.37 | 36.52 | 31.94 | 31.44 | 36.44 | 36.19 | 33.92 | 31.50 | 33.23 | 39.84 | 34.50 | 36.00 |
OCPS | 0.00 | 0.00 | 2.34 | 2.55 | 4.23 | 4.17 | 4.76 | 6.16 | 6.33 | 6.04 | 6.68 | 7.51 | 9.92 | 8.32 | 8.69 | 7.59 | 9.37 | 9.66 | 9.48 | 8.34 | 8.73 | 6.45 | 4.03 | 9.33 | 9.16 |
FCPS | 0.00 | 0.00 | 0.75 | 0.39 | 2.04 | 2.01 | 2.34 | 3.37 | 3.49 | 2.89 | 2.45 | 1.10 | 5.59 | 4.42 | 4.94 | 3.17 | 5.41 | 5.79 | 5.29 | 3.90 | 4.36 | 1.19 | -1.99 | 4.11 | 2.71 |
BVPS | 10.81 | 14.19 | 12.40 | 16.10 | 18.35 | 20.87 | 23.22 | 26.58 | 26.21 | 29.45 | 33.15 | 33.81 | 37.84 | 34.63 | 37.98 | 39.95 | 41.87 | 48.09 | 49.45 | 45.69 | 48.32 | 48.61 | 44.25 | 44.48 | 43.59 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.31 | 2.95 | 2.94 | 3.19 | 3.70 | 4.72 | 4.11 | 4.41 | 4.33 | 3.41 | 4.29 | 3.86 | 3.45 | 2.40 | 4.50 | 6.30 | 5.13 | 5.74 | 5.46 | 1.93 | 4.59 | 3.42 | 0.42 | 2.69 | 4.70 |
CAGR-SPS | 7.64 | 9.58 | 8.81 | 11.19 | 12.78 | 16.02 | 18.98 | 21.09 | 22.55 | 21.06 | 24.28 | 38.08 | 43.51 | 41.37 | 36.52 | 31.94 | 31.44 | 36.44 | 36.19 | 33.92 | 31.50 | 33.23 | 39.84 | 34.50 | 36.00 |
CAGR-OCPS | 0.00 | 0.00 | 2.34 | 2.55 | 4.23 | 4.17 | 4.76 | 6.16 | 6.33 | 6.04 | 6.68 | 7.51 | 9.92 | 8.32 | 8.69 | 7.59 | 9.37 | 9.66 | 9.48 | 8.34 | 8.73 | 6.45 | 4.03 | 9.33 | 9.16 |
CAGR-FCPS | 0.00 | 0.00 | 0.75 | 0.39 | 2.04 | 2.01 | 2.34 | 3.37 | 3.49 | 2.89 | 2.45 | 1.10 | 5.59 | 4.42 | 4.94 | 3.17 | 5.41 | 5.79 | 5.29 | 3.90 | 4.36 | 1.19 | -1.99 | 4.11 | 2.71 |
CAGR-BVPS | 10.81 | 14.19 | 12.40 | 16.10 | 18.35 | 20.87 | 23.22 | 26.58 | 26.21 | 29.45 | 33.15 | 33.81 | 37.84 | 34.63 | 37.98 | 39.95 | 41.87 | 48.09 | 49.45 | 45.69 | 48.32 | 48.61 | 44.25 | 44.48 | 43.59 |