CLP
0002.HKCLP Group Price (0002.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,526,451,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CLP Holdings LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
24,451,000,000.00
+0% |
23,798,000,000.00
-3% |
26,134,000,000.00
+10% |
28,248,000,000.00
+8% |
30,784,000,000.00
+9% |
38,584,000,000.00
+25% |
45,702,000,000.00
+18% |
50,789,000,000.00
+11% |
54,297,000,000.00
+7% |
50,668,000,000.00
-7% |
58,410,000,000.00
+15% |
91,634,000,000.00
+57% |
104,861,000,000.00
+14% |
104,530,000,000.00
0% |
92,259,000,000.00
-12% |
80,700,000,000.00
-13% |
79,434,000,000.00
-2% |
92,073,000,000.00
+16% |
91,425,000,000.00
-1% |
85,689,000,000.00
-6% |
79,590,000,000.00
-7% |
83,959,000,000.00
+5% |
100,662,000,000.00
+20% |
87,169,000,000.00
-13% |
90,964,000,000.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,924,000,000.00 | 17,973,000,000.00 | 18,235,000,000.00 | 18,306,000,000.00 | 21,740,000,000.00 | 55,316,000,000.00 | 68,442,000,000.00 | 72,803,000,000.00 | 68,618,000,000.00 | 57,166,000,000.00 | 51,487,000,000.00 | 61,812,000,000.00 | 60,809,000,000.00 | 71,035,000,000.00 | 64,746,000,000.00 | 71,596,000,000.00 | 92,485,000,000.00 | 58,642,000,000.00 | 61,635,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
24,451,000,000.00
+0% |
23,798,000,000.00
-3% |
26,134,000,000.00
+10% |
28,248,000,000.00
+8% |
30,784,000,000.00
+9% |
38,584,000,000.00
+25% |
31,778,000,000.00
-18% |
32,816,000,000.00
+3% |
36,062,000,000.00
+10% |
32,362,000,000.00
-10% |
36,670,000,000.00
+13% |
36,318,000,000.00
-1% |
36,419,000,000.00
+0% |
31,727,000,000.00
-13% |
23,641,000,000.00
-25% |
23,534,000,000.00
0% |
27,947,000,000.00
+19% |
30,261,000,000.00
+8% |
30,616,000,000.00
+1% |
14,654,000,000.00
-52% |
14,844,000,000.00
+1% |
12,363,000,000.00
-17% |
8,177,000,000.00
-34% |
28,527,000,000.00
+249% |
29,329,000,000.00
+3% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.70%) | (0.65%) | (0.66%) | (0.64%) | (0.63%) | (0.40%) | (0.35%) | (0.30%) | (0.26%) | (0.29%) | (0.35%) | (0.33%) | (0.33%) | (0.17%) | (0.19%) | (0.15%) | (0.08%) | (0.33%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,176,000,000.00 | 7,372,000,000.00 | 9,102,000,000.00 | 9,201,000,000.00 | 10,098,000,000.00 | 12,169,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,176,000,000.00 | 7,372,000,000.00 | 9,102,000,000.00 | 9,201,000,000.00 | 10,098,000,000.00 | 12,169,000,000.00 | 0.00 | 3,017,000,000.00 | 3,980,000,000.00 | 3,649,000,000.00 | 3,892,000,000.00 | 4,195,000,000.00 | 4,449,000,000.00 | 4,535,000,000.00 | 4,844,000,000.00 | 5,107,000,000.00 | 255,000,000.00 | 4,749,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 1,624,000,000.00 | 1,749,000,000.00 | 2,357,000,000.00 | 2,529,000,000.00 | 2,896,000,000.00 | 4,968,000,000.00 | 4,650,000,000.00 | 4,055,000,000.00 | 4,332,000,000.00 | 5,065,000,000.00 | 6,353,000,000.00 | 7,021,000,000.00 | 7,592,000,000.00 | 6,791,000,000.00 | 6,765,000,000.00 | 6,735,000,000.00 | 7,184,000,000.00 | 7,825,000,000.00 | 8,118,000,000.00 | 8,476,000,000.00 | 9,308,000,000.00 | 8,904,000,000.00 | 8,594,000,000.00 | 9,276,000,000.00 | |
| Other Expenses | 18,260,000,000.00 | 19,051,000,000.00 | 19,611,000,000.00 | 21,636,000,000.00 | 22,894,000,000.00 | 29,889,000,000.00 | 11,259,000,000.00 | 14,279,000,000.00 | 14,380,000,000.00 | 12,314,000,000.00 | 14,575,000,000.00 | 8,200,000,000.00 | 742,000,000.00 | 751,000,000.00 | 456,000,000.00 | 3,409,000,000.00 | 2,138,000,000.00 | 3,142,000,000.00 | 3,495,000,000.00 | -6,381,000,000.00 | 607,000,000.00 | -1,110,000,000.00 | 255,000,000.00 | 14,462,000,000.00 | 14,426,000,000.00 | |
| Total Operating Expenses | 18,260,000,000.00 | 19,051,000,000.00 | 19,611,000,000.00 | 21,636,000,000.00 | 22,894,000,000.00 | 29,889,000,000.00 | 18,435,000,000.00 | 21,651,000,000.00 | 23,482,000,000.00 | 21,515,000,000.00 | 24,673,000,000.00 | 20,369,000,000.00 | 23,318,000,000.00 | 23,572,000,000.00 | 7,264,000,000.00 | 1,265,000,000.00 | 9,686,000,000.00 | 10,597,000,000.00 | 10,375,000,000.00 | 16,568,000,000.00 | 11,046,000,000.00 | 13,912,000,000.00 | 15,820,000,000.00 | 19,211,000,000.00 | 14,426,000,000.00 | |
| Cost and Exponses | 18,260,000,000.00 | 19,051,000,000.00 | 19,611,000,000.00 | 21,636,000,000.00 | 22,894,000,000.00 | 29,889,000,000.00 | 32,359,000,000.00 | 39,624,000,000.00 | 41,717,000,000.00 | 39,821,000,000.00 | 46,413,000,000.00 | 75,685,000,000.00 | 91,760,000,000.00 | 96,375,000,000.00 | 75,882,000,000.00 | 58,431,000,000.00 | 61,173,000,000.00 | 72,409,000,000.00 | 71,184,000,000.00 | 71,035,000,000.00 | 64,746,000,000.00 | 71,596,000,000.00 | 92,485,000,000.00 | 77,853,000,000.00 | 76,061,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
6,191,000,000.00
+0% |
4,747,000,000.00
-23% |
6,836,000,000.00
+44% |
6,612,000,000.00
-3% |
8,104,000,000.00
+23% |
8,695,000,000.00
+7% |
12,167,000,000.00
+40% |
13,287,000,000.00
+9% |
13,307,000,000.00
+0% |
10,847,000,000.00
-18% |
12,397,000,000.00
+14% |
13,188,000,000.00
+6% |
13,101,000,000.00
-1% |
8,906,000,000.00
-32% |
12,870,000,000.00
+45% |
13,120,000,000.00
+2% |
17,146,000,000.00
+31% |
18,698,000,000.00
+9% |
18,162,000,000.00
-3% |
14,654,000,000.00
-19% |
14,844,000,000.00
+1% |
12,363,000,000.00
-17% |
8,177,000,000.00
-34% |
9,316,000,000.00
+14% |
14,903,000,000.00
+60% |
|
| Operating Income Ratio | (0.25%) | (0.20%) | (0.26%) | (0.23%) | (0.26%) | (0.23%) | (0.27%) | (0.26%) | (0.25%) | (0.21%) | (0.21%) | (0.14%) | (0.12%) | (0.09%) | (0.14%) | (0.16%) | (0.22%) | (0.20%) | (0.20%) | (0.17%) | (0.19%) | (0.15%) | (0.08%) | (0.11%) | (0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 63,000,000.00 | 124,000,000.00 | 138,000,000.00 | 160,000,000.00 | 124,000,000.00 | 69,000,000.00 | 101,000,000.00 | 146,000,000.00 | 322,000,000.00 | 173,000,000.00 | 3,173,000,000.00 | 1,940,000,000.00 | 1,598,000,000.00 | 1,537,000,000.00 | 1,600,000,000.00 | 162,000,000.00 | 136,000,000.00 | 108,000,000.00 | 243,000,000.00 | 270,000,000.00 | 235,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 770,000,000.00 | 3,867,000,000.00 | 1,298,000,000.00 | 4,699,000,000.00 | 4,028,000,000.00 | 1,013,000,000.00 | 3,883,000,000.00 | 6,005,000,000.00 | 2,980,000,000.00 | 2,468,000,000.00 | 2,382,000,000.00 | 2,555,000,000.00 | 2,102,000,000.00 | 2,101,000,000.00 | 2,207,000,000.00 | 2,168,000,000.00 | 2,085,000,000.00 | 1,900,000,000.00 | 2,361,000,000.00 | 1,926,000,000.00 | 1,947,000,000.00 | |
| Total Other Income/Exp... | 2,584,000,000.00 | 3,366,000,000.00 | 3,188,000,000.00 | 3,152,000,000.00 | -868,000,000.00 | -1,012,000,000.00 | -1,574,000,000.00 | -1,839,000,000.00 | -1,524,000,000.00 | -993,000,000.00 | -1,218,000,000.00 | -2,249,000,000.00 | -3,117,000,000.00 | -3,066,000,000.00 | -1,691,000,000.00 | -1,691,000,000.00 | -483,000,000.00 | -571,000,000.00 | 479,000,000.00 | 892,000,000.00 | 785,000,000.00 | 338,000,000.00 | 618,000,000.00 | 1,327,000,000.00 | 636,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 6,191,000,000.00 | 6,371,000,000.00 | 8,272,000,000.00 | 8,969,000,000.00 | 13,165,000,000.00 | 15,968,000,000.00 | 19,879,000,000.00 | 20,797,000,000.00 | 17,078,000,000.00 | 15,181,000,000.00 | 20,456,000,000.00 | 19,714,000,000.00 | 19,985,000,000.00 | 15,747,000,000.00 | 19,661,000,000.00 | 30,164,000,000.00 | 23,660,000,000.00 | 25,692,000,000.00 | 26,059,000,000.00 | 18,395,000,000.00 | 23,320,000,000.00 | 22,130,000,000.00 | 12,183,000,000.00 | 21,066,000,000.00 | 26,762,000,000.00 | |
| EBITDA ratio | (0.25%) | (0.27%) | (0.30%) | (0.32%) | (0.33%) | (0.30%) | (0.39%) | (0.37%) | (0.30%) | (0.30%) | (0.30%) | (0.25%) | (0.20%) | (0.16%) | (0.21%) | (0.25%) | (0.30%) | (0.28%) | (0.29%) | (0.27%) | (0.29%) | (0.26%) | (0.17%) | (0.24%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 8,775,000,000.00 | 8,113,000,000.00 | 10,024,000,000.00 | 9,764,000,000.00 | 10,725,000,000.00 | 10,445,000,000.00 | 10,593,000,000.00 | 11,448,000,000.00 | 11,783,000,000.00 | 9,854,000,000.00 | 11,179,000,000.00 | 10,939,000,000.00 | 9,984,000,000.00 | 5,840,000,000.00 | 13,204,000,000.00 | 20,329,000,000.00 | 16,663,000,000.00 | 18,127,000,000.00 | 18,641,000,000.00 | 5,828,000,000.00 | 12,979,000,000.00 | 9,465,000,000.00 | -870,000,000.00 | 10,643,000,000.00 | 15,539,000,000.00 | |
| Income Before Tax Ratio | (0.36%) | (0.34%) | (0.38%) | (0.35%) | (0.35%) | (0.27%) | (0.23%) | (0.23%) | (0.22%) | (0.19%) | (0.19%) | (0.12%) | (0.10%) | (0.06%) | (0.14%) | (0.25%) | (0.21%) | (0.20%) | (0.20%) | (0.07%) | (0.16%) | (0.11%) | (-0.01%) | (0.12%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 1,378,000,000.00 | 786,000,000.00 | 1,302,000,000.00 | 1,712,000,000.00 | 1,815,000,000.00 | -922,000,000.00 | 683,000,000.00 | 837,000,000.00 | 1,349,000,000.00 | 1,665,000,000.00 | 844,000,000.00 | 1,650,000,000.00 | 1,692,000,000.00 | -232,000,000.00 | 1,268,000,000.00 | 3,580,000,000.00 | 2,855,000,000.00 | 2,780,000,000.00 | 4,014,000,000.00 | 2,787,000,000.00 | 2,993,000,000.00 | 1,965,000,000.00 | 103,000,000.00 | 2,973,000,000.00 | 2,821,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 7,397,000,000.00
+0% |
7,327,000,000.00
-1% |
8,722,000,000.00
+19% |
8,052,000,000.00
-8% |
8,910,000,000.00
+11% |
11,367,000,000.00
+28% |
9,900,000,000.00
-13% |
10,608,000,000.00
+7% |
10,423,000,000.00
-2% |
8,196,000,000.00
-21% |
10,332,000,000.00
+26% |
9,288,000,000.00
-10% |
8,312,000,000.00
-11% |
6,060,000,000.00
-27% |
11,373,000,000.00
+88% |
15,917,000,000.00
+40% |
12,958,000,000.00
-19% |
14,498,000,000.00
+12% |
13,800,000,000.00
-5% |
4,869,000,000.00
-65% |
11,594,000,000.00
+138% |
8,629,000,000.00
-26% |
1,063,000,000.00
-88% |
6,794,000,000.00
+539% |
11,878,000,000.00
+75% |
|
| Net Income Ratio | (0.30%) | (0.31%) | (0.33%) | (0.29%) | (0.29%) | (0.29%) | (0.22%) | (0.21%) | (0.19%) | (0.16%) | (0.18%) | (0.10%) | (0.08%) | (0.06%) | (0.12%) | (0.20%) | (0.16%) | (0.16%) | (0.15%) | (0.06%) | (0.15%) | (0.10%) | (0.01%) | (0.08%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 2.31 | 2.95 | 2.94 | 3.19 | 3.62 | 4.74 | 4.11 | 4.40 | 4.33 | 3.41 | 4.29 | 3.86 | 3.45 | 2.40 | 4.44 | 6.20 | 5.03 | 5.64 | 5.46 | 1.84 | 4.53 | 3.36 | 0.37 | 2.63 | 4.65 | |
| Diluted EPS | 2.31 | 2.95 | 2.94 | 3.19 | 3.62 | 4.74 | 4.11 | 4.40 | 4.33 | 3.41 | 4.29 | 3.86 | 3.45 | 2.40 | 4.44 | 6.20 | 5.03 | 5.64 | 5.46 | 1.84 | 4.53 | 3.36 | 0.37 | 2.63 | 4.65 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 3,202,164,502.00 | 2,483,728,814.00 | 2,966,666,667.00 | 2,524,137,931.00 | 2,408,246,000.00 | 2,408,246,000.00 | 2,408,246,000.00 | 2,408,000,000.00 | 2,407,873,000.00 | 2,406,143,000.00 | 2,406,143,000.00 | 2,406,143,000.00 | 2,410,088,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | |
| Diluted Share Outstanding | 3,202,164,502.00 | 2,483,728,814.00 | 2,966,666,667.00 | 2,524,137,931.00 | 2,408,246,000.00 | 2,408,246,000.00 | 2,408,246,000.00 | 2,408,000,000.00 | 2,407,873,000.00 | 2,406,143,000.00 | 2,406,143,000.00 | 2,406,143,000.00 | 2,410,088,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | 2,526,451,000.00 | |