
SM
smSM Energy Price (sm)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
115,533,000
(3.1089)%Revenue and Profitability
Year | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27,600,000 | 27,800,000 | 50,700,000 | 38,600,000 | 44,800,000 | 38,700,000 | 59,600,000 | 91,000,000 | 78,700,000 | 74,000,000 | 195,666,000 | 207,469,000 | 196,394,000 | 393,934,000 | 433,099,000 | 739,590,000 | 787,701,000 | 990,094,000 | 1,301,301,000 | 832,201,000 | 1,092,834,000 | 1,603,318,000 | 1,528,254,000 | 2,267,177,000 | 2,521,661,000 | 1,513,934,000 | 1,180,376,000 | 1,260,404,000 | 1,640,155,000 | 1,589,243,000 | 1,126,582,000 | 2,597,915,000 | 3,345,906,000 | 2,373,886,000 | 2,671,285,000 |
Net Income | 3,400,000 | 3,200,000 | 15,600,000 | 3,700,000 | 3,700,000 | 1,700,000 | 10,400,000 | 23,100,000 | -8,800,000 | 100,000 | 55,620,000 | 40,459,000 | 27,560,000 | 95,575,000 | 92,479,000 | 151,936,000 | 190,015,000 | 189,712,000 | 91,553,000 | -99,370,000 | 196,837,000 | 215,416,000 | -54,249,000 | 170,935,000 | 666,051,000 | -447,710,000 | -757,744,000 | -160,843,000 | 508,407,000 | -187,001,000 | -764,614,000 | 36,229,000 | 1,111,952,000 | 817,880,000 | 770,293,000 |
FCF USD | 7,200,000 | -3,600,000 | 9,700,000 | 6,200,000 | 3,300,000 | -5,000,000 | -3,300,000 | -38,400,000 | -13,200,000 | 500,000 | 27,026,000 | -43,312,000 | -43,014,000 | 4,083,000 | -31,028,000 | 138,498,000 | -257,995,000 | -189,839,000 | -149,219,000 | 56,777,000 | -171,855,000 | -872,561,000 | -591,632,000 | -276,625,000 | -1,062,776,000 | -523,240,000 | -2,260,897,000 | -462,859,000 | -615,814,000 | -202,783,000 | 235,286,000 | 481,610,000 | 806,472,000 | 475,052,000 | 471,884,000 |
OCF USD | 15,100,000 | 11,700,000 | 27,000,000 | 19,700,000 | 20,300,000 | 17,700,000 | 24,200,000 | 43,100,000 | 45,400,000 | 40,800,000 | 92,267,000 | 127,492,000 | 141,709,000 | 204,319,000 | 237,162,000 | 409,379,000 | 467,700,000 | 630,792,000 | 678,221,000 | 436,106,000 | 497,097,000 | 760,532,000 | 921,969,000 | 1,338,514,000 | 1,456,575,000 | 978,352,000 | 552,804,000 | 515,390,000 | 720,629,000 | 823,567,000 | 790,944,000 | 1,159,772,000 | 1,686,406,000 | 1,574,394,000 | 1,782,514,000 |
Financial Health - DEBT
Year | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.94 | 0.32 | 2.18 | 3.00 | 11.53 | 4.19 | 0.98 | -2.20 | 130.00 | 0.40 | 1.58 | 4.12 | 1.16 | 1.48 | 0.66 | 2.28 | 3.02 | 4.93 | -3.92 | 1.48 | 4.57 | -26.54 | 9.36 | 3.50 | -5.62 | -3.82 | -18.08 | 5.11 | -14.74 | -2.91 | 57.98 | 1.44 | 1.96 | 3.52 |
D/E | 0.24 | 0.58 | 0.10 | 0.15 | 0.17 | 0.30 | 0.58 | 0.15 | 0.14 | 0.07 | 0.09 | 0.22 | 0.38 | 0.28 | 0.28 | 0.18 | 0.59 | 0.66 | 0.52 | 0.47 | 0.27 | 0.67 | 1.02 | 1.00 | 1.03 | 1.36 | 1.16 | 1.21 | 0.89 | 0.99 | 1.10 | 1.01 | 0.51 | 0.44 | 0.64 |
CA/CL | 2.68 | 2.68 | 4.75 | 3.05 | 1.99 | 1.40 | 1.76 | 1.43 | 1.57 | 1.52 | 2.74 | 1.89 | 1.04 | 1.03 | 1.10 | 1.02 | 1.11 | 0.74 | 1.05 | 0.70 | 0.55 | 0.92 | 0.63 | 1.01 | 0.95 | 1.72 | 0.54 | 0.98 | 0.92 | 0.54 | 0.35 | 0.69 | 1.23 | 1.45 | 0.55 |
TA/TL | 3.15 | 2.37 | 5.23 | 4.49 | 3.82 | 3.22 | 2.09 | 3.34 | 3.70 | 5.58 | 4.52 | 2.91 | 2.27 | 2.13 | 2.05 | 1.81 | 1.64 | 1.51 | 1.72 | 1.70 | 1.80 | 1.63 | 1.51 | 1.52 | 1.54 | 1.49 | 1.64 | 1.63 | 1.85 | 1.78 | 1.68 | 1.65 | 2.17 | 2.31 | 1.98 |
Total Debt | 6,500,000 | 18,000,000 | 6,200,000 | 9,500,000 | 11,100,000 | 19,600,000 | 43,600,000 | 22,600,000 | 19,400,000 | 13,000,000 | 22,000,000 | 64,000,000 | 113,601,000 | 110,696,000 | 136,791,000 | 99,885,000 | 438,449,000 | 572,500,000 | 587,500,000 | 454,902,000 | 323,673,000 | 985,069,000 | 1,440,000,000 | 1,600,000,000 | 2,366,000,000 | 2,517,970,000 | 2,897,575,000 | 2,908,770,000 | 2,596,333,000 | 2,732,798,000 | 2,214,319,000 | 2,081,164,000 | 1,572,210,000 | 1,575,334,000 | 2,708,243,000 |
Management Performance
Year | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.82% | 7.89% | 24.01% | 6.72% | 5.99% | 5.43% | 8.51% | 12.22% | -4.63% | -0.21% | 18.78% | 10.08% | 6.17% | 14.99% | 11.57% | 14.67% | 11.44% | 9.14% | 4.32% | -3.95% | 9.44% | 7.42% | -0.36% | 5.56% | 12.72% | -6.74% | -11.17% | -1.40% | 11.08% | 0.81% | -3.97% | 20.66% | 24.54% | 15.37% | -416.27% |
ROE | 12.36% | 10.29% | 25.41% | 5.82% | 5.61% | 2.56% | 13.83% | 15.62% | -6.53% | 0.05% | 22.24% | 14.14% | 9.20% | 24.47% | 19.09% | 26.69% | 25.56% | 21.97% | 8.12% | -10.21% | 16.15% | 14.72% | -3.84% | 10.64% | 29.13% | -24.17% | -30.34% | -6.72% | 17.41% | -6.80% | -37.92% | 1.76% | 36.04% | 22.62% | 18.18% |
ROA | 0.00% | 5.95% | 20.55% | 4.16% | 4.14% | 1.77% | 7.21% | 10.95% | -4.77% | 0.04% | 17.28% | 9.26% | 5.13% | 12.99% | 9.78% | 11.98% | 10.01% | 7.38% | 3.40% | -4.21% | 7.17% | 5.67% | -1.29% | 3.63% | 10.22% | -7.96% | -11.85% | -2.60% | 8.00% | -2.97% | -15.36% | 0.69% | 19.45% | 12.82% | 8.98% |
NM % | 12.32% | 11.51% | 30.77% | 9.59% | 8.26% | 4.39% | 17.45% | 25.38% | -11.18% | 0.14% | 28.43% | 19.50% | 14.03% | 24.26% | 21.35% | 20.54% | 24.12% | 19.16% | 7.04% | -11.94% | 18.01% | 13.44% | -3.55% | 7.54% | 26.41% | -29.57% | -64.20% | -12.76% | 31.00% | -11.77% | -67.87% | 1.39% | 33.23% | 34.45% | 28.84% |
FCF / R% | 0.00% | -12.95% | 19.13% | 16.06% | 7.37% | -12.92% | -5.54% | -42.20% | -16.77% | 0.68% | 13.81% | -20.88% | -21.90% | 1.04% | -7.16% | 18.73% | -32.75% | -19.17% | -11.47% | 6.82% | -15.73% | -54.42% | -38.71% | -12.20% | -42.15% | -34.56% | -191.54% | -36.72% | -37.55% | -12.76% | 20.88% | 18.54% | 24.10% | 20.01% | 17.67% |
FCF / NI% | 211.76% | -112.50% | 62.18% | 182.35% | 89.19% | -294.12% | -31.73% | -166.23% | 150.00% | 500.00% | 48.59% | -107.05% | -156.07% | 4.27% | -33.55% | 91.16% | -135.78% | -100.07% | -162.99% | -57.14% | -87.31% | -405.06% | 1,090.59% | -161.83% | -159.56% | 116.87% | 298.37% | 287.77% | -121.13% | 108.44% | -30.77% | 1,329.35% | 72.53% | 58.08% | 61.26% |
Operating Margin (OM) | 0.00 | 1.12 | 0.90 | 1.24 | 1.12 | 1.30 | 0.99 | 0.88 | 0.88 | 0.91 | 0.61 | 0.76 | 0.93 | 0.70 | 0.84 | 0.69 | 0.88 | 0.89 | 0.74 | 1.02 | 0.95 | 0.78 | 0.78 | 0.60 | 0.80 | 1.03 | 0.67 | 0.53 | 0.71 | 0.61 | 0.18 | 0.09 | 0.39 | 0.86 | 1.02 |
Per Share
Year | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.12 | 0.11 | 0.54 | 0.11 | 0.11 | 0.05 | 0.30 | 0.55 | -0.20 | 0.00 | 1.00 | 0.72 | 0.49 | 1.53 | 1.60 | 2.67 | 3.38 | 3.07 | 1.47 | -1.59 | 3.13 | 3.38 | -0.83 | 2.57 | 9.91 | -6.61 | -9.90 | -1.44 | 4.54 | -1.66 | -6.72 | 0.30 | 9.09 | 6.89 | 6.71 |
SPS | 0.93 | 1.00 | 1.75 | 1.15 | 1.33 | 1.25 | 1.70 | 2.17 | 1.80 | 1.67 | 3.52 | 3.71 | 3.53 | 6.31 | 7.51 | 13.00 | 13.99 | 16.01 | 20.91 | 13.32 | 17.36 | 25.15 | 23.46 | 34.03 | 37.51 | 22.35 | 15.42 | 11.31 | 14.66 | 14.12 | 9.91 | 21.82 | 27.35 | 20.00 | 23.28 |
OCPS | 0.51 | 0.42 | 0.93 | 0.59 | 0.60 | 0.57 | 0.69 | 1.03 | 1.04 | 0.92 | 1.66 | 2.28 | 2.54 | 3.27 | 4.11 | 7.19 | 8.31 | 10.20 | 10.90 | 6.98 | 7.89 | 11.93 | 14.15 | 20.09 | 21.67 | 14.45 | 7.22 | 4.63 | 6.44 | 7.32 | 6.95 | 9.74 | 13.78 | 13.27 | 15.53 |
FCPS | 0.24 | -0.13 | 0.34 | 0.18 | 0.10 | -0.16 | -0.09 | -0.91 | -0.30 | 0.01 | 0.49 | -0.77 | -0.77 | 0.07 | -0.54 | 2.43 | -4.58 | -3.07 | -2.40 | 0.91 | -2.73 | -13.69 | -9.08 | -4.15 | -15.81 | -7.73 | -29.54 | -4.15 | -5.50 | -1.80 | 2.07 | 4.05 | 6.59 | 4.00 | 4.11 |
BVPS | 0.93 | 1.12 | 2.13 | 1.89 | 1.96 | 2.14 | 2.15 | 3.52 | 3.08 | 4.26 | 4.51 | 5.13 | 5.39 | 6.25 | 8.40 | 10.00 | 13.21 | 13.96 | 18.11 | 15.59 | 19.35 | 22.95 | 21.71 | 24.12 | 34.01 | 27.35 | 32.63 | 21.49 | 26.09 | 24.43 | 17.73 | 17.33 | 25.22 | 30.47 | 36.92 |
Per Share - CAGR
Year | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.12 | 0.11 | 0.54 | 0.11 | 0.11 | 0.05 | 0.30 | 0.55 | -0.20 | 0.00 | 1.00 | 0.72 | 0.49 | 1.53 | 1.60 | 2.67 | 3.38 | 3.07 | 1.47 | -1.59 | 3.13 | 3.38 | -0.83 | 2.57 | 9.91 | -6.61 | -9.90 | -1.44 | 4.54 | -1.66 | -6.72 | 0.30 | 9.09 | 6.89 | 6.71 |
CAGR-SPS | 0.93 | 1.00 | 1.75 | 1.15 | 1.33 | 1.25 | 1.70 | 2.17 | 1.80 | 1.67 | 3.52 | 3.71 | 3.53 | 6.31 | 7.51 | 13.00 | 13.99 | 16.01 | 20.91 | 13.32 | 17.36 | 25.15 | 23.46 | 34.03 | 37.51 | 22.35 | 15.42 | 11.31 | 14.66 | 14.12 | 9.91 | 21.82 | 27.35 | 20.00 | 23.28 |
CAGR-OCPS | 0.51 | 0.42 | 0.93 | 0.59 | 0.60 | 0.57 | 0.69 | 1.03 | 1.04 | 0.92 | 1.66 | 2.28 | 2.54 | 3.27 | 4.11 | 7.19 | 8.31 | 10.20 | 10.90 | 6.98 | 7.89 | 11.93 | 14.15 | 20.09 | 21.67 | 14.45 | 7.22 | 4.63 | 6.44 | 7.32 | 6.95 | 9.74 | 13.78 | 13.27 | 15.53 |
CAGR-FCPS | 0.24 | -0.13 | 0.34 | 0.18 | 0.10 | -0.16 | -0.09 | -0.91 | -0.30 | 0.01 | 0.49 | -0.77 | -0.77 | 0.07 | -0.54 | 2.43 | -4.58 | -3.07 | -2.40 | 0.91 | -2.73 | -13.69 | -9.08 | -4.15 | -15.81 | -7.73 | -29.54 | -4.15 | -5.50 | -1.80 | 2.07 | 4.05 | 6.59 | 4.00 | 4.11 |
CAGR-BVPS | 0.93 | 1.12 | 2.13 | 1.89 | 1.96 | 2.14 | 2.15 | 3.52 | 3.08 | 4.26 | 4.51 | 5.13 | 5.39 | 6.25 | 8.40 | 10.00 | 13.21 | 13.96 | 18.11 | 15.59 | 19.35 | 22.95 | 21.71 | 24.12 | 34.01 | 27.35 | 32.63 | 21.49 | 26.09 | 24.43 | 17.73 | 17.33 | 25.22 | 30.47 | 36.92 |