
SM
smSM Energy Price (sm)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
115,533,000
(3.1089)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
SM Energy CompanyCurrency: USD
YEAR | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents | 400.00k | 600.00k | 10.80M | 14.80M | 10.00M | 1.70M | 3.30M | 7.10M | 7.80M | 14.20M | 6.62M | 4.12M | 11.15M | 14.83M | 6.42M | 14.93M | 1.46M | 43.51M | 6.13M | 10.65M | 5.08M | 119.19M | 5.93M | 282.25M | 120.00k | 18.00k | 9.37M | 313.94M | 77.97M | 10.00k | 10.00k | 332.72M | 445.00M | 616.16M | 0.00 | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.93M | 12.51M | 1.41M | 1.48M | 1.45M | 1.17M | 1.00M | 30.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Receivables | 6.10M | 6.90M | 10.00M | 6.90M | 8.60M | 8.10M | 21.40M | 24.30M | 17.90M | 22.97M | 55.07M | 46.48M | 35.40M | 65.08M | 104.96M | 165.20M | 150.41M | 160.08M | 170.85M | 148.91M | 171.67M | 215.95M | 258.17M | 317.60M | 282.82M | 134.12M | 151.95M | 160.15M | 167.54M | 184.73M | 162.46M | 247.20M | 233.30M | 231.17M | 360.98M | |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.34M | 10.03M | 14.89M | 5.86M | 15.54M | 17.49M | 47.34M | 22.16M | 24.47M | 22.54M | 16.54M | 13.44M | 15.95M | 442.48M | 367.71M | 54.52M | 64.27M | 175.13M | 55.18M | 31.20M | 24.10M | 48.68M | 0.00 | 0.00 | |
Other Current Assets | 1.80M | 1.60M | 2.00M | 900.00k | 300.00k | 1,000.00k | 7.40M | 500.00k | 1.40M | 2.30M | 2.30M | 21.62M | 11.06M | 15.50M | 14.13M | 22.33M | 73.62M | 47.34M | 22.16M | 49.49M | 97.90M | 128.06M | 76.47M | 137.08M | 564.67M | 401.98M | 69.83M | 75.12M | 193.24M | 74.76M | 51.21M | 33.27M | 58.91M | 69.11M | 73.72M | |
Total Current Assets | 8.30M | 9.10M | 22.80M | 22.60M | 18.90M | 10.80M | 32.10M | 31.90M | 27.10M | 39.50M | 63.98M | 72.22M | 59.55M | 107.92M | 126.93M | 203.93M | 226.94M | 269.94M | 311.79M | 209.05M | 274.65M | 463.20M | 340.56M | 647.50M | 745.04M | 518.99M | 224.64M | 549.12M | 429.26M | 252.63M | 203.67M | 613.19M | 737.20M | 916.44M | 434.70M | |
Non Current Assets | ||||||||||||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 27.70M | 39.30M | 47.00M | 51.40M | 59.70M | 71.60M | 101.50M | 157.50M | 143.80M | 180.70M | 252.41M | 358.93M | 471.94M | 611.29M | 808.53M | 1.05B | 1.64B | 2.27B | 2.34B | 2.13B | 2.43B | 3.10B | 3.63B | 3.82B | 5.49B | 4.95B | 5.71B | 5.44B | 5.83B | 5.95B | 4.70B | 4.58B | 4.88B | 5.38B | 47.59M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.45M | 9.45M | 9.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8,252,000.00 | -14,667,000.00 | -33,211,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,800,000.00 | 0.00 | 0.00 | 120.70M | 70.58M | 40.36M | 58.50M | 20.62M | 23.15M | 239.00k | 24.47M | 0.00 | 0.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.25M | 14.67M | 33.21M | 89.56M | 4.93M | 8.88M | 4.22M | 8.58M | 10.75M | 891.68M | 758.28M | 315.67M | 79.99M | 223.28M | 189.39M | 93.87M | 9.77M | 280.81M | 0.00 | 0.00 | |
Other Non-Current Assets | 4.30M | 5.40M | 6.10M | 7.80M | 10.80M | 13.70M | 10.70M | 21.60M | 13.60M | 10.20M | 5.50M | 5.84M | 5.65M | 16.64M | 10.01M | 5.80M | 24.24M | 17.89M | -43,436,000.00 | 19.36M | 26.74M | 234.92M | 220.25M | 222.15M | -606,036,000.00 | -605,264,000.00 | 144.46M | 104.58M | -125,564,000.00 | -103,436,000.00 | 70.90M | 35.02M | -184,754,000.00 | 87.13M | 101.65M | |
Total Non-Current Assets | 32.00M | 44.70M | 53.10M | 59.20M | 70.50M | 85.30M | 112.20M | 179.10M | 157.40M | 190.90M | 257.91M | 364.77M | 477.59M | 627.93M | 818.53M | 1.06B | 1.67B | 2.30B | 2.38B | 2.15B | 2.47B | 3.34B | 3.86B | 4.06B | 5.77B | 5.10B | 6.17B | 5.63B | 5.92B | 6.04B | 4.77B | 4.62B | 4.98B | 5.46B | 149.24M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.99B | |
Total Assets | 40.30M
+0% |
53.80M
+33% |
75.90M
+41% |
81.80M
+8% |
89.40M
+9% |
96.10M
+7% |
144.30M
+50% |
211.00M
+46% |
184.50M
-13% |
230.40M
+25% |
321.90M
+40% |
436.99M
+36% |
537.14M
+23% |
735.85M
+37% |
945.46M
+28% |
1.27B
+34% |
1.90B
+50% |
2.57B
+35% |
2.70B
+5% |
2.36B
-12% |
2.74B
+16% |
3.80B
+38% |
4.20B
+11% |
4.71B
+12% |
6.52B
+39% |
5.62B
-14% |
6.39B
+14% |
6.18B
-3% |
6.35B
+3% |
6.29B
-1% |
4.98B
-21% |
5.23B
+5% |
5.72B
+9% |
6.38B
+12% |
8.58B
+34% |
|
Liabilities | ||||||||||||||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||||||||||||||
Account Payables | 700.00k | 1.10M | 3.50M | 5.20M | 9.50M | 7.70M | 16.60M | 21.90M | 16.90M | 25.74M | 23.35M | 34.86M | 48.79M | 81.22M | 7.51M | 82.39M | 37.15M | 28.19M | 25.63M | 11.63M | 11.32M | 35.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77.57M | 56.05M | 52.09M | 63.01M | 25.07M | 43.90M | 107.32M | 82.50M | |
Short Term Debt | 0.00 | 2.20M | 1.20M | 2.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.19M | 11.66M | 6.52M | 10.11M | 0.00 | 0.00 | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.68M | 933.00k | 42.52M | 33.37M | 37.07M | 61.61M | 74.97M | 98.25M | 78.84M | 58.47M | 46.22M | 73.55M | 113.50M | 134.38M | 125.82M | 274.67M | 225.81M | 230.07M | 286.87M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 123.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.64M | 96.64M | 152.00k | 0.00 | 0.00 | 0.00 | 0.00 | -19,189,000.00 | -11,880,000.00 | -6,515,000.00 | 280.81M | 0.00 | 0.00 | |
Other Current Liabilities | 2.40M | 100.00k | 100.00k | 100.00k | 0.00 | 0.00 | 1.60M | 400.00k | 400.00k | 257.00k | 0.00 | 3.36M | 8.71M | 23.61M | 107.39M | 116.60M | 154.77M | 333.43M | 228.45M | 251.67M | 453.66M | 408.65M | 466.57M | 540.88M | 705.82M | 244.06M | 368.95M | 408.09M | 296.51M | 266.38M | 383.26M | 583.07M | 318.76M | 296.43M | 420.58M | |
Total Current Liabilities | 3.10M | 3.40M | 4.80M | 7.40M | 9.50M | 7.70M | 18.20M | 22.30M | 17.30M | 26.00M | 23.35M | 38.22M | 57.50M | 104.82M | 114.89M | 198.99M | 204.07M | 362.55M | 296.60M | 296.67M | 502.05M | 505.81M | 541.55M | 639.13M | 784.66M | 302.53M | 415.17M | 559.21M | 466.05M | 472.04M | 583.74M | 889.33M | 598.58M | 633.81M | 789.95M | |
Non Current Liabilities | ||||||||||||||||||||||||||||||||||||
Long Term Debt | 6.50M | 15.80M | 5.00M | 7.40M | 11.10M | 19.60M | 43.60M | 22.60M | 19.40M | 13.00M | 22.00M | 64.00M | 113.60M | 110.70M | 136.79M | 99.89M | 433.98M | 572.50M | 451.33M | 389.40M | 291.12M | 985.07M | 1.44B | 1.60B | 2.33B | 2.52B | 2.90B | 2.91B | 2.60B | 2.76B | 2.23B | 2.10B | 1.60B | 1.60B | 2.71B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 136.17M | 65.50M | 32.56M | 101.32M | 120.95M | 123.33M | 120.94M | 137.53M | 220.72M | 185.80M | 104.36M | 87.58M | -93,870,000.00 | 123.02M | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 3.20M | 3.40M | 4.20M | 2.70M | 1.80M | 1.20M | 5.80M | 16.60M | 11.20M | 500.00k | 24.82M | 47.69M | 60.16M | 90.95M | 129.83M | 128.30M | 224.52M | 257.60M | 358.33M | 308.19M | 443.14M | 568.26M | 537.38M | 650.13M | 891.68M | 758.28M | 315.67M | 79.99M | 223.28M | 189.39M | 93.87M | 9.77M | 280.81M | 369.90M | 545.30M | |
Other Non-Current Liabilities | 0.00 | 100.00k | 500.00k | 700.00k | 1,000.00k | 1.30M | 1.50M | 1.60M | 1.90M | 1.80M | 987.00k | 255.00k | 5.73M | 38.74M | 79.49M | 272.25M | 293.16M | 515.69M | 217.71M | 262.11M | 224.38M | 276.90M | 266.13M | 209.09M | 221.26M | 190.47M | 583.63M | 314.19M | 370.16M | 315.26M | 150.32M | 180.92M | 436.17M | 160.73M | 295.90M | |
Total Non-Current Liabilities | 9.70M | 19.30M | 9.70M | 10.80M | 13.90M | 22.10M | 50.90M | 40.80M | 32.50M | 15.30M | 47.81M | 111.94M | 179.48M | 240.38M | 346.11M | 500.43M | 951.65M | 1.35B | 1.27B | 1.09B | 1.02B | 1.83B | 2.24B | 2.46B | 3.45B | 3.47B | 3.48B | 3.22B | 2.97B | 3.07B | 2.38B | 2.28B | 2.03B | 2.13B | 3.55B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -107,387,000.00 | -65,499,000.00 | -32,557,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.33M | 23.56M | 25.96M | 33.74M | 24.35M | 0.00 | |
Total Liabilities | 12.80M
+0% |
22.70M
+77% |
14.50M
-36% |
18.20M
+26% |
23.40M
+29% |
29.80M
+27% |
69.10M
+132% |
63.10M
-9% |
49.80M
-21% |
41.30M
-17% |
71.15M
+72% |
150.16M
+111% |
236.98M
+58% |
345.20M
+46% |
461.01M
+34% |
699.43M
+52% |
1.16B
+65% |
1.71B
+48% |
1.57B
-8% |
1.39B
-11% |
1.53B
+10% |
2.34B
+53% |
2.79B
+19% |
3.10B
+11% |
4.23B
+37% |
3.77B
-11% |
3.90B
+3% |
3.78B
-3% |
3.43B
-9% |
3.54B
+3% |
2.96B
-16% |
3.17B
+7% |
2.63B
-17% |
2.76B
+5% |
4.34B
+57% |
|
Equity | ||||||||||||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.19M | 71.00k | 0.00 | 0.00 | 0.00 | 482.00k | 280.00k | 14.00k | 416.00k | 312.00k | 402.00k | 0.00 | 0.00 | 380.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00k | 286.00k | 288.00k | 290.00k | 292.00k | 287.00k | 570.00k | 553.00k | 640.00k | 625.00k | 629.00k | 634.00k | 641.00k | 662.00k | 671.00k | 675.00k | 681.00k | 1.11M | 1.12M | 1.12M | 1.13M | 1.15M | 1.22M | 1.22M | 1.16M | 1.15M | |
Retained Earnings | 28.90M | 31.00M | 45.40M | 47.70M | 50.00M | 50.40M | 59.30M | 80.30M | 69.30M | 67.20M | 120.08M | 157.74M | 182.51M | 274.94M | 364.57M | 510.81M | 695.22M | 878.65M | 964.02M | 851.58M | 1.04B | 1.25B | 1.19B | 1.35B | 2.01B | 1.56B | 794.02M | 665.66M | 1.17B | 967.59M | 200.70M | 234.53M | 1.31B | 2.05B | 2.74B | |
Accumulated Other Comprehensive Income Loss | -61,800,000.00 | -70,700,000.00 | -75,500,000.00 | -86,600,000.00 | -101,300,000.00 | -108,400,000.00 | -115,200,000.00 | -121,000,000.00 | -126,800,000.00 | 300.00k | 141.00k | 6.92M | -7,767,000.00 | -14,881,000.00 | -2,765,000.00 | -60,192,000.00 | 12.93M | -156,968,000.00 | 65.29M | -37,954,000.00 | -15,482,000.00 | -4,280,000.00 | -9,014,000.00 | -5,416,000.00 | -11,312,000.00 | -13,402,000.00 | -14,556,000.00 | -13,789,000.00 | -12,380,000.00 | -11,319,000.00 | -13,598,000.00 | -12,849,000.00 | -4,022,000.00 | -2,607,000.00 | -1,161,000.00 | |
Other Total Stockholders Equity | 60.40M | 70.80M | 91.50M | 102.50M | 117.30M | 124.30M | 131.10M | 188.60M | 192.20M | 120.98M | 129.63M | 121.17M | 124.48M | 130.31M | 122.37M | 118.13M | 34.67M | 141.02M | 97.55M | 159.31M | 191.25M | 215.42M | 232.42M | 256.90M | 283.30M | 305.61M | 1.72B | 1.74B | 1.77B | 1.79B | 1.83B | 1.84B | 1.78B | 1.57B | 1.50B | |
Total Stockholders Equity | 27.50M | 31.10M | 61.40M | 63.60M | 66.00M | 66.30M | 75.20M | 147.90M | 134.70M | 188.80M | 250.14M | 286.12M | 299.51M | 390.65M | 484.46M | 569.32M | 743.37M | 863.35M | 1.13B | 973.57M | 1.22B | 1.46B | 1.41B | 1.61B | 2.29B | 1.85B | 2.50B | 2.39B | 2.92B | 2.75B | 2.02B | 2.06B | 3.09B | 3.62B | 4.24B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00k | 607.00k | 711.00k | 645.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 27.50M
+0% |
31.10M
+13% |
61.40M
+97% |
63.60M
+4% |
66.00M
+4% |
66.30M
+0% |
75.20M
+13% |
147.90M
+97% |
134.70M
-9% |
189.10M
+40% |
250.74M
+33% |
286.83M
+14% |
300.16M
+5% |
390.65M
+30% |
484.46M
+24% |
569.32M
+18% |
743.37M
+31% |
863.35M
+16% |
1.13B
+31% |
973.57M
-14% |
1.22B
+25% |
1.46B
+20% |
1.41B
-3% |
1.61B
+14% |
2.29B
+42% |
1.85B
-19% |
2.50B
+35% |
2.39B
-4% |
2.92B
+22% |
2.75B
-6% |
2.02B
-27% |
2.06B
+2% |
3.09B
+50% |
3.62B
+17% |
4.24B
+17% |
|
Total Liabilities And Total Equity | 40.30M
+0% |
53.80M
+33% |
75.90M
+41% |
81.80M
+8% |
89.40M
+9% |
96.10M
+7% |
144.30M
+50% |
211.00M
+46% |
184.50M
-13% |
230.40M
+25% |
321.90M
+40% |
436.99M
+36% |
537.14M
+23% |
735.85M
+37% |
945.46M
+28% |
1.27B
+34% |
1.90B
+50% |
2.57B
+35% |
2.70B
+5% |
2.36B
-12% |
2.74B
+16% |
3.80B
+38% |
4.20B
+11% |
4.71B
+12% |
6.52B
+39% |
5.62B
-14% |
6.39B
+14% |
6.18B
-3% |
6.35B
+3% |
6.29B
-1% |
4.98B
-21% |
5.23B
+5% |
5.72B
+9% |
6.38B
+12% |
8.58B
+34% |
|
Additional Metrics | ||||||||||||||||||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.93M
+0% |
12.51M
+547% |
1.41M
-89% |
1.48M
+4% |
1.45M
-2% |
1.17M
-19% |
1.00M
-15% |
30.30M
+2,923% |
0.00
+0% |
0.00
+0% |
-10,800,000.00
+0% |
0.00
+0% |
0.00
+0% |
120.70M
+0% |
70.58M
-42% |
40.36M
-43% |
58.50M
+45% |
20.62M
-65% |
23.15M
+12% |
239.00k
-99% |
24.47M
+10,136% |
8.67M
-65% |
0.00
+0% |
|
Total Debt | 6.50M
+0% |
18.00M
+177% |
6.20M
-66% |
9.50M
+53% |
11.10M
+17% |
19.60M
+77% |
43.60M
+122% |
22.60M
-48% |
19.40M
-14% |
13.00M
-33% |
22.00M
+69% |
64.00M
+191% |
113.60M
+78% |
110.70M
-3% |
136.79M
+24% |
99.89M
-27% |
438.45M
+339% |
572.50M
+31% |
587.50M
+3% |
454.90M
-23% |
323.67M
-29% |
985.07M
+204% |
1.44B
+46% |
1.60B
+11% |
2.37B
+48% |
2.52B
+6% |
2.90B
+15% |
2.91B
+0% |
2.60B
-11% |
2.73B
+5% |
2.21B
-19% |
2.08B
-6% |
1.57B
-24% |
1.58B
+0% |
2.71B
+72% |
|
Net Debt | 6.10M | 17.40M | -4,600,000.00 | -5,300,000.00 | 1.10M | 17.90M | 40.30M | 15.50M | 11.60M | -1,200,000.00 | 15.38M | 59.88M | 102.45M | 95.87M | 130.37M | 84.96M | 436.99M | 528.99M | 581.37M | 444.25M | 318.60M | 865.88M | 1.43B | 1.32B | 2.37B | 2.52B | 2.89B | 2.59B | 2.52B | 2.73B | 2.21B | 1.75B | 1.13B | 959.17M | 2.71B |