Zignago
ZV.MIZignago Vetro S.p.A. Price (ZV.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
88,679,844
(0.3586)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zignago Vetro S.p.A.Currency: EUR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
155,303,000.00
+0% |
209,427,000.00
+35% |
240,650,000.00
+15% |
256,739,000.00
+7% |
230,432,000.00
-10% |
264,858,000.00
+15% |
291,227,000.00
+10% |
298,751,000.00
+3% |
292,284,000.00
-2% |
231,544,000.00
-21% |
246,366,000.00
+6% |
252,085,000.00
+2% |
269,540,000.00
+7% |
289,838,000.00
+8% |
323,725,000.00
+12% |
306,713,000.00
-5% |
362,437,000.00
+18% |
468,851,000.00
+29% |
519,967,000.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 82,249,000.00 | 111,183,000.00 | 129,461,000.00 | 62,798,000.00 | 0.00 | 0.00 | 149,498,000.00 | 158,531,000.00 | 156,508,000.00 | 132,533,000.00 | 135,181,000.00 | 136,182,000.00 | 141,324,000.00 | 147,859,000.00 | 165,612,000.00 | 167,010,000.00 | 196,539,000.00 | 292,426,000.00 | 277,879,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
73,054,000.00
+0% |
98,244,000.00
+34% |
111,189,000.00
+13% |
193,941,000.00
+74% |
230,432,000.00
+19% |
264,858,000.00
+15% |
141,729,000.00
-46% |
140,220,000.00
-1% |
135,776,000.00
-3% |
99,011,000.00
-27% |
111,185,000.00
+12% |
115,903,000.00
+4% |
128,216,000.00
+11% |
141,979,000.00
+11% |
158,113,000.00
+11% |
139,703,000.00
-12% |
165,898,000.00
+19% |
176,425,000.00
+6% |
242,088,000.00
+37% |
|
| Gross Profit Ratio | (0.47%) | (0.47%) | (0.46%) | (0.76%) | (1.00%) | (1.00%) | (0.49%) | (0.47%) | (0.46%) | (0.43%) | (0.45%) | (0.46%) | (0.48%) | (0.49%) | (0.49%) | (0.46%) | (0.46%) | (0.38%) | (0.47%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 2,714,000.00 | 71,801,000.00 | 119,944,000.00 | 137,720,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 2,714,000.00 | 71,801,000.00 | 119,944,000.00 | 137,720,000.00 | 0.00 | 0.00 | 138,000.00 | 133,000.00 | 57,115,000.00 | 58,069,000.00 | 63,982,000.00 | 68,459,000.00 | 72,189,000.00 | 67,122,000.00 | 71,101,000.00 | 76,150,000.00 | 85,062,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 18,617,000.00 | 22,111,000.00 | 20,876,000.00 | 21,687,000.00 | 22,140,000.00 | 22,817,000.00 | 24,645,000.00 | 25,930,000.00 | 20,938,000.00 | 23,166,000.00 | 27,580,000.00 | 28,616,000.00 | 30,628,000.00 | 31,115,000.00 | 39,946,000.00 | 41,971,000.00 | 43,212,000.00 | 48,836,000.00 | 54,470,000.00 | |
| Other Expenses | 53,164,000.00 | 68,379,000.00 | 66,528,000.00 | 72,793,000.00 | 68,617,000.00 | 78,162,000.00 | 86,623,000.00 | 94,785,000.00 | 0.00 | 0.00 | -2,283,000.00 | -1,784,000.00 | -2,182,000.00 | -1,325,000.00 | -1,427,000.00 | -2,377,000.00 | -1,203,000.00 | -1,295,000.00 | 7,234,000.00 | |
| Total Operating Expenses | 53,164,000.00 | 68,379,000.00 | 69,242,000.00 | 144,594,000.00 | 188,561,000.00 | 215,882,000.00 | 86,623,000.00 | 94,785,000.00 | 12,402,000.00 | 13,136,000.00 | 71,910,000.00 | 74,112,000.00 | 78,650,000.00 | 86,711,000.00 | 93,724,000.00 | 95,824,000.00 | 93,462,000.00 | 82,952,000.00 | 92,296,000.00 | |
| Cost and Exponses | 135,413,000.00 | 179,562,000.00 | 198,703,000.00 | 207,392,000.00 | 188,561,000.00 | 215,882,000.00 | 236,121,000.00 | 253,316,000.00 | 192,864,000.00 | 199,564,000.00 | 207,091,000.00 | 210,294,000.00 | 212,220,000.00 | 234,570,000.00 | 259,156,000.00 | 262,834,000.00 | 290,001,000.00 | 375,378,000.00 | 370,175,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
19,890,000.00
+0% |
29,865,000.00
+50% |
41,947,000.00
+40% |
49,347,000.00
+18% |
41,871,000.00
-15% |
48,976,000.00
+17% |
55,106,000.00
+13% |
45,606,000.00
-17% |
24,427,000.00
-46% |
19,910,000.00
-18% |
26,382,000.00
+33% |
27,638,000.00
+5% |
34,782,000.00
+26% |
39,490,000.00
+14% |
45,226,000.00
+15% |
28,729,000.00
-36% |
50,041,000.00
+74% |
51,968,000.00
+4% |
149,792,000.00
+188% |
|
| Operating Income Ratio | (0.13%) | (0.14%) | (0.17%) | (0.19%) | (0.18%) | (0.18%) | (0.19%) | (0.15%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.14%) | (0.09%) | (0.14%) | (0.11%) | (0.29%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 510,000.00 | 667,000.00 | 402,000.00 | 744,000.00 | 229,000.00 | 354,000.00 | 944,000.00 | 975,000.00 | 1,736,000.00 | 2,249,000.00 | 3,042,000.00 | 2,297,000.00 | 1,403,000.00 | 1,515,000.00 | 1,929,000.00 | 1,534,000.00 | 1,559,000.00 | 1,846,000.00 | 251,000.00 | |
| Interest Expenses | 231,000.00 | 2,176,000.00 | 3,200,000.00 | 3,933,000.00 | 1,759,000.00 | 1,671,000.00 | 2,726,000.00 | 3,215,000.00 | 3,309,000.00 | 2,607,000.00 | 2,667,000.00 | 1,882,000.00 | 1,651,000.00 | 974,000.00 | 1,122,000.00 | 1,207,000.00 | 819,000.00 | 1,252,000.00 | 10,292,000.00 | |
| Total Other Income/Exp... | -231,000.00 | -2,176,000.00 | -2,943,000.00 | -3,140,000.00 | -1,473,000.00 | -1,319,000.00 | -2,281,000.00 | -2,932,000.00 | 9,189,000.00 | 9,821,000.00 | 9,851,000.00 | 11,856,000.00 | 12,781,000.00 | 14,263,000.00 | -1,574,000.00 | -5,352,000.00 | -287,000.00 | 8,914,000.00 | -8,997,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 38,507,000.00 | 49,628,000.00 | 62,554,000.00 | 70,605,000.00 | 63,804,000.00 | 71,656,000.00 | 79,433,000.00 | 71,571,000.00 | 45,365,000.00 | 43,076,000.00 | 53,962,000.00 | 56,254,000.00 | 80,442,000.00 | 70,705,000.00 | 85,536,000.00 | 67,699,000.00 | 94,950,000.00 | 107,815,000.00 | 205,557,000.00 | |
| EBITDA ratio | (0.25%) | (0.25%) | (0.26%) | (0.28%) | (0.28%) | (0.27%) | (0.27%) | (0.24%) | (0.16%) | (0.19%) | (0.22%) | (0.22%) | (0.24%) | (0.24%) | (0.26%) | (0.23%) | (0.25%) | (0.20%) | (0.40%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 19,659,000.00 | 27,689,000.00 | 39,004,000.00 | 46,207,000.00 | 40,398,000.00 | 47,657,000.00 | 52,825,000.00 | 43,478,000.00 | 33,616,000.00 | 29,731,000.00 | 36,233,000.00 | 39,494,000.00 | 47,563,000.00 | 53,753,000.00 | 62,640,000.00 | 42,345,000.00 | 70,877,000.00 | 91,627,000.00 | 140,795,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.13%) | (0.16%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.15%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.18%) | (0.19%) | (0.19%) | (0.14%) | (0.20%) | (0.20%) | (0.27%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 7,806,000.00 | 12,274,000.00 | 14,087,000.00 | 12,536,000.00 | 12,628,000.00 | 13,877,000.00 | 17,780,000.00 | 12,946,000.00 | 7,482,000.00 | 5,893,000.00 | 7,187,000.00 | 8,303,000.00 | 7,757,000.00 | 9,698,000.00 | 9,660,000.00 | 3,390,000.00 | 10,674,000.00 | 4,736,000.00 | 18,215,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 11,853,000.00
+0% |
15,415,000.00
+30% |
24,917,000.00
+62% |
33,671,000.00
+35% |
27,770,000.00
-18% |
33,780,000.00
+22% |
35,045,000.00
+4% |
30,532,000.00
-13% |
26,134,000.00
-14% |
23,838,000.00
-9% |
29,046,000.00
+22% |
31,191,000.00
+7% |
39,874,000.00
+28% |
45,020,000.00
+13% |
53,053,000.00
+18% |
45,627,000.00
-14% |
60,019,000.00
+32% |
86,596,000.00
+44% |
122,392,000.00
+41% |
|
| Net Income Ratio | (0.08%) | (0.07%) | (0.10%) | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.10%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.15%) | (0.16%) | (0.16%) | (0.15%) | (0.17%) | (0.18%) | (0.24%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.14 | 0.17 | 0.28 | 0.39 | 0.32 | 0.39 | 0.40 | 0.37 | 0.30 | 0.28 | 0.34 | 0.36 | 0.46 | 0.51 | 0.60 | 0.52 | 0.68 | 0.98 | 1.38 | |
| Diluted EPS | 0.14 | 0.17 | 0.28 | 0.39 | 0.32 | 0.39 | 0.40 | 0.37 | 0.30 | 0.28 | 0.34 | 0.36 | 0.46 | 0.51 | 0.60 | 0.52 | 0.68 | 0.97 | 1.38 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 86,922,000.00 | 89,244,737.00 | 87,956,000.00 | 86,839,610.00 | 86,578,646.00 | 86,578,646.00 | 86,578,646.00 | 84,108,094.00 | 86,578,853.00 | 86,578,797.00 | 86,578,615.00 | 86,578,656.00 | 86,940,378.00 | 87,691,106.00 | 87,691,054.00 | 87,691,110.00 | 87,747,204.00 | 88,998,972.00 | 88,689,855.00 | |
| Diluted Share Outstanding | 86,922,000.00 | 89,244,737.00 | 87,956,000.00 | 86,839,610.00 | 86,578,646.00 | 86,578,646.00 | 86,578,646.00 | 84,108,094.00 | 86,578,610.00 | 86,578,610.00 | 86,578,610.00 | 86,578,610.00 | 86,940,274.00 | 87,691,025.00 | 87,691,025.00 | 87,691,025.00 | 87,691,025.00 | 88,998,972.00 | 88,679,844.00 | |