ZOO
ZOO.LZOO Digital Group plc Price (ZOO.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
97,220,638
(3.8429)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ZOO Digital Group plcCurrency: GBp
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
650,964.00
+0% |
0.00
+0% |
1,493.61
+0% |
1,051,973.00
+70,332% |
3,031,328.00
+188% |
9,094,642.00
+200% |
23,941,266.00
+163% |
15,927,973.00
-33% |
2,934,577.00
-82% |
6,476,961.00
+121% |
9,407,905.00
+45% |
15,056,000.00
+60% |
13,757,000.00
-9% |
11,186,000.00
-19% |
10,363,000.00
-7% |
9,562,000.00
-8% |
11,465,000.00
+20% |
11,638,000.00
+2% |
16,488,000.00
+42% |
28,551,000.00
+73% |
28,818,000.00
+1% |
29,793,000.00
+3% |
39,525,000.00
+33% |
70,403,000.00
+78% |
90,260,000.00
+28% |
40,629,000.00
-55% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 410,742.00 | 289,147.00 | 2,546,508.00 | 7,305,357.00 | 14,382,901.00 | 10,746,688.00 | 2,763,344.00 | 53,577.00 | 1,828,001.00 | 3,769,000.00 | 2,388,000.00 | 1,907,000.00 | 745,000.00 | 1,708,000.00 | 2,483,000.00 | 2,399,000.00 | 4,483,000.00 | 18,486,000.00 | 19,624,000.00 | 19,705,000.00 | 25,882,000.00 | 48,296,000.00 | 56,327,000.00 | 35,172,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
650,964.00
+0% |
0.00
+0% |
-409,248.39
+0% |
762,826.00
-286% |
484,820.00
-36% |
1,789,285.00
+269% |
9,558,365.00
+434% |
5,181,285.00
-46% |
171,233.00
-97% |
6,423,384.00
+3,651% |
7,579,904.00
+18% |
11,287,000.00
+49% |
11,369,000.00
+1% |
9,279,000.00
-18% |
9,618,000.00
+4% |
7,854,000.00
-18% |
8,982,000.00
+14% |
9,239,000.00
+3% |
12,005,000.00
+30% |
10,065,000.00
-16% |
9,194,000.00
-9% |
10,088,000.00
+10% |
13,643,000.00
+35% |
22,107,000.00
+62% |
33,933,000.00
+53% |
5,457,000.00
-84% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.00%) | (-274.00%) | (0.73%) | (0.16%) | (0.20%) | (0.40%) | (0.33%) | (0.06%) | (0.99%) | (0.81%) | (0.75%) | (0.83%) | (0.83%) | (0.93%) | (0.82%) | (0.78%) | (0.79%) | (0.73%) | (0.35%) | (0.32%) | (0.34%) | (0.35%) | (0.31%) | (0.38%) | (0.13%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 220,386.00 | 952,396.00 | 0.00 | 1,070,916.00 | 277,523.00 | 971,249.00 | 1,482,142.00 | 0.00 | 1,397,434.00 | 1,472,209.00 | 1,581,537.00 | 1,044,367.00 | 169,982.00 | 123,431.00 | 191,736.00 | 154,000.00 | 148,000.00 | 176,000.00 | 284,000.00 | 315,000.00 | 301,000.00 | 527,000.00 | 566,000.00 | 320,000.00 | 278,000.00 | 602,000.00 | 2,586,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 155,487.00 | 154,780.00 | 71,630.00 | 0.00 | 0.00 | 0.00 | 68,000.00 | 69,000.00 | 89,000.00 | 72,000.00 | 72,000.00 | 86,000.00 | 145,000.00 | 77,000.00 | 91,000.00 | 129,000.00 | 212,000.00 | 24,831,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 155,487.00 | 154,780.00 | 71,630.00 | 0.00 | 0.00 | 0.00 | 68,000.00 | 69,000.00 | 89,000.00 | 72,000.00 | 72,000.00 | 86,000.00 | 145,000.00 | 77,000.00 | 91,000.00 | 129,000.00 | 212,000.00 | 24,831,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 26,119.00 | 25,653.00 | 0.00 | 115,007.00 | 345,814.00 | 157,848.00 | 200,000.00 | 292,911.00 | 877,741.00 | 413,320.00 | 480,215.00 | 573,041.00 | 1,633,000.00 | 921,000.00 | 1,260,000.00 | 1,685,000.00 | 1,707,000.00 | 1,414,000.00 | 1,259,000.00 | 1,267,000.00 | 1,481,000.00 | 1,457,000.00 | 2,451,000.00 | 2,936,000.00 | 4,681,000.00 | 5,735,000.00 | 7,270,000.00 | |
| Other Expenses | -9,794.96 | 0.00 | 0.00 | 5,539,789.00 | -677,099.23 | -112,748.65 | 71,428.00 | 12,854,092.00 | -604,859.74 | 7,191,780.00 | -85,327.62 | -2,256,350.01 | 10,004,678.00 | 9,574,719.00 | 10,056,553.00 | 10,289,000.00 | 9,017,000.00 | 10,793,000.00 | 9,949,000.00 | 11,217,000.00 | 9,052,000.00 | 9,773,000.00 | 10,001,000.00 | 12,270,000.00 | 18,554,000.00 | 0.00 | -2,842,000.00 | |
| Total Operating Expenses | 210,591.00 | 1,075,854.00 | 0.00 | 6,610,706.00 | 3,870,799.00 | 3,596,681.00 | 3,694,642.00 | 12,854,092.00 | 12,330,100.00 | 3,328,216.00 | 9,348,335.00 | 13,019,497.00 | 10,464,000.00 | 9,999,000.00 | 10,235,000.00 | 10,670,000.00 | 9,945,000.00 | 11,083,000.00 | 10,342,000.00 | 11,503,000.00 | 9,426,000.00 | 10,514,000.00 | 10,644,000.00 | 12,681,000.00 | 18,961,000.00 | 25,852,000.00 | 24,575,000.00 | |
| Cost and Exponses | 210,591.00 | 1,075,854.00 | 0.00 | 7,021,448.00 | 4,159,946.00 | 6,143,190.00 | 11,000,000.00 | 27,236,993.00 | 23,076,789.00 | 6,091,560.00 | 9,401,912.00 | 14,847,499.00 | 14,233,000.00 | 12,387,000.00 | 12,142,000.00 | 11,415,000.00 | 11,653,000.00 | 13,566,000.00 | 12,741,000.00 | 15,986,000.00 | 27,912,000.00 | 30,138,000.00 | 30,349,000.00 | 38,563,000.00 | 67,257,000.00 | 82,179,000.00 | 59,747,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
-210,591.62
+0% |
-424,890.57
+102% |
0.00
+0% |
-7,493,428.13
+0% |
-11,949,493.63
+59% |
-3,825,400.66
-68% |
-2,710,714.29
-29% |
-4,416,350.13
+63% |
-7,757,152.29
+76% |
-2,373,641.95
-69% |
-3,407,151.65
+44% |
785,066.00
-123% |
-39,000.00
-105% |
1,346,000.00
-3,551% |
-1,024,000.00
-176% |
-1,052,000.00
+3% |
-2,091,000.00
+99% |
-2,101,000.00
+0% |
-1,103,000.00
-48% |
502,000.00
-146% |
639,000.00
+27% |
-1,320,000.00
-307% |
-359,000.00
-73% |
603,000.00
-268% |
3,146,000.00
+422% |
8,081,000.00
+157% |
-19,118,000.00
-337% |
|
| Operating Income Ratio | (0.00%) | (-0.65%) | (0.00%) | (-5,017.00%) | (-11.36%) | (-1.26%) | (-0.30%) | (-0.18%) | (-0.49%) | (-0.81%) | (-0.53%) | (0.08%) | (0.00%) | (0.10%) | (-0.09%) | (-0.10%) | (-0.22%) | (-0.18%) | (-0.09%) | (0.03%) | (0.02%) | (-0.05%) | (-0.01%) | (0.02%) | (0.04%) | (0.09%) | (-0.47%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 597,442.00 | 351,626.00 | 127,244.00 | 67,857.00 | 187,085.00 | 43,452.00 | 104,314.00 | 142,874.00 | 11,460.00 | 1,000.00 | 0.00 | -526,000.00 | 286,000.00 | 332,000.00 | 584,000.00 | 559,000.00 | 591,000.00 | 411,000.00 | 392,000.00 | 674,000.00 | 700,000.00 | 519,000.00 | 8,000.00 | 206,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 2,987.21 | 13,077.00 | 70,870.00 | 103,571.00 | 79,369.00 | 189,453.00 | 364,115.00 | 648,886.00 | 494,248.00 | 540,000.00 | 535,000.00 | 430,000.00 | 286,000.00 | 332,000.00 | 584,000.00 | 559,000.00 | 591,000.00 | 411,000.00 | 392,000.00 | 674,000.00 | 700,000.00 | 519,000.00 | 620,000.00 | 566,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 594,455.00 | -1,073,768.94 | 56,374.00 | -35,714.29 | 107,715.00 | -11,622,692.67 | -259,801.61 | -506,012.62 | -482,787.00 | -829,124.40 | -835,163.00 | -942,000.00 | -303,000.00 | -586,000.00 | -23,000.00 | -353,000.00 | 33,000.00 | -5,648,000.00 | 2,584,000.00 | 509,000.00 | -4,533,000.00 | -2,091,000.00 | -219,000.00 | -1,329,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | -184,471.73 | -399,236.80 | 0.00 | -6,780,977.42 | -12,664,370.92 | -3,546,750.42 | -2,442,857.14 | -3,936,353.16 | -6,835,957.87 | -1,856,006.93 | -2,784,061.59 | 1,369,568.00 | 444,686.00 | 1,968,484.00 | -276,000.00 | 775,000.00 | -638,000.00 | -126,000.00 | 362,000.00 | 2,393,000.00 | -3,117,000.00 | 137,000.00 | 1,241,000.00 | 3,539,000.00 | 7,822,000.00 | 14,217,000.00 | -12,611,000.00 | |
| EBITDA ratio | (0.00%) | (-0.61%) | (0.00%) | (-4,223.00%) | (-3.04%) | (-1.17%) | (-0.28%) | (-0.16%) | (-0.43%) | (-0.57%) | (-0.32%) | (0.20%) | (0.14%) | (0.14%) | (-0.02%) | (0.07%) | (-0.07%) | (-0.01%) | (0.03%) | (0.15%) | (0.05%) | (0.01%) | (0.04%) | (0.09%) | (0.11%) | (0.16%) | (-0.31%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | -210,591.62 | -424,890.57 | 0.00 | -6,898,972.40 | -13,023,262.57 | -3,769,026.33 | -2,746,428.57 | -4,308,634.28 | -14,747,801.30 | -2,633,443.55 | -3,913,164.27 | 302,279.00 | -868,000.00 | 511,000.00 | -1,966,000.00 | -1,196,000.00 | -2,677,000.00 | -2,124,000.00 | -1,456,000.00 | 535,000.00 | -5,009,000.00 | 1,264,000.00 | -47,000.00 | -3,571,000.00 | 1,055,000.00 | 7,862,000.00 | -20,447,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.65%) | (0.00%) | (-4,619.00%) | (-12.38%) | (-1.24%) | (-0.30%) | (-0.18%) | (-0.93%) | (-0.90%) | (-0.60%) | (0.03%) | (-0.06%) | (0.04%) | (-0.18%) | (-0.12%) | (-0.28%) | (-0.19%) | (-0.13%) | (0.03%) | (-0.18%) | (0.04%) | (0.00%) | (-0.09%) | (0.01%) | (0.09%) | (-0.50%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 0.89 | 0.77 | 0.00 | 17,923.00 | 10,253,839.00 | -215,833.13 | -150,000.00 | -100,156.85 | 7,513,817.00 | -964,415.05 | -267,889.03 | 37,247.00 | 4,000.00 | -484,000.00 | 60,000.00 | -106,000.00 | 15,000.00 | -66,000.00 | -669,000.00 | -256,000.00 | -253,000.00 | -368,000.00 | -363,000.00 | -408,000.00 | -1,573,000.00 | -370,000.00 | 1,480,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | -210,591.62
+0% |
-424,890.57
+102% |
0.00
+0% |
-6,916,895.69
+0% |
-13,023,262.57
+88% |
-3,553,193.20
-73% |
-2,596,428.57
-27% |
-4,208,477.43
+62% |
-14,747,801.30
+250% |
-2,094,158.40
-86% |
-4,063,975.87
+94% |
265,031.00
-107% |
-872,000.00
-429% |
995,000.00
-214% |
-2,026,000.00
-304% |
-1,090,000.00
-46% |
-2,692,000.00
+147% |
-2,058,000.00
-24% |
-787,000.00
-62% |
791,000.00
-201% |
-4,756,000.00
-701% |
1,632,000.00
-134% |
316,000.00
-81% |
-3,163,000.00
-1,101% |
2,628,000.00
-183% |
8,232,000.00
+213% |
-21,927,000.00
-366% |
|
| Net Income Ratio | (0.00%) | (-0.65%) | (0.00%) | (-4,631.00%) | (-12.38%) | (-1.17%) | (-0.29%) | (-0.18%) | (-0.93%) | (-0.71%) | (-0.63%) | (0.03%) | (-0.06%) | (0.07%) | (-0.18%) | (-0.11%) | (-0.28%) | (-0.18%) | (-0.07%) | (0.05%) | (-0.17%) | (0.06%) | (0.01%) | (-0.08%) | (0.04%) | (0.09%) | (-0.54%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | -0.27 | -0.54 | 0.00 | -8.73 | -8.88 | -1.76 | -1.01 | -1.13 | -3.58 | -0.41 | -0.31 | 0.01 | -0.04 | 0.04 | -0.05 | -0.03 | -0.07 | -0.05 | -0.02 | 0.02 | -0.06 | 0.02 | 0.00 | -0.04 | 0.03 | 0.10 | -0.23 | |
| Diluted EPS | -0.27 | -0.54 | 0.00 | -8.73 | -8.88 | -1.76 | -1.01 | -1.13 | -3.58 | -0.41 | -0.31 | 0.01 | -0.04 | 0.03 | -0.05 | -0.03 | -0.07 | -0.05 | -0.02 | 0.02 | -0.06 | 0.02 | 0.00 | -0.04 | 0.03 | 0.09 | -0.23 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 791,886.00 | 791,886.00 | 791,886.00 | 791,886.00 | 1,466,303.00 | 2,015,789.00 | 2,580,935.00 | 3,729,346.00 | 4,118,830.00 | 5,092,801.00 | 13,031,000.00 | 29,955,000.00 | 21,326,000.00 | 35,081,125.00 | 39,262,390.00 | 41,657,186.00 | 40,123,844.00 | 39,797,180.00 | 41,834,290.00 | 42,690,381.00 | 81,005,046.00 | 80,725,841.00 | 81,046,422.00 | 74,597,495.00 | 90,800,000.00 | 93,622,851.00 | 97,220,638.00 | |
| Diluted Share Outstanding | 791,886.00 | 791,886.00 | 791,886.00 | 791,886.00 | 1,466,303.00 | 2,015,789.00 | 2,580,935.00 | 3,729,346.00 | 4,118,830.00 | 5,092,801.00 | 13,031,000.00 | 29,955,000.00 | 21,326,000.00 | 35,081,125.00 | 39,262,390.00 | 41,657,186.00 | 40,123,844.00 | 39,797,180.00 | 41,834,290.00 | 42,690,381.00 | 81,005,046.00 | 80,725,841.00 | 81,216,774.00 | 74,597,495.00 | 93,622,851.00 | 93,622,851.00 | 97,220,638.00 | |