Zenith
ZNC.AXZenith Minerals Limited Price (ZNC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
352,380,883
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zenith Minerals LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
1,023.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
62,668.00
+0% |
33,917.00
-46% |
29,102.00
-14% |
21,132.00
-27% |
48,785.00
+131% |
141,058.00
+189% |
402,466.00
+185% |
514,525.00
+28% |
247,239.00
-52% |
1,118,444.00
+352% |
1,638,425.00
+46% |
668,317.00
-59% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 484,690.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,754.00 | 0.00 | 0.00 | 12,311.00 | 9,094.00 | 7,304.00 | 9,718.00 | 31,030.00 | 20,255.00 | 6,341.00 | 22,043.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-484,690.00
+0% |
0.00
+0% |
1,023.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
55,914.00
+0% |
33,917.00
-39% |
29,102.00
-14% |
8,821.00
-70% |
39,691.00
+350% |
133,754.00
+237% |
392,748.00
+194% |
483,495.00
+23% |
226,984.00
-53% |
1,112,103.00
+390% |
1,616,382.00
+45% |
668,317.00
-59% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.89%) | (1.00%) | (1.00%) | (0.42%) | (0.81%) | (0.95%) | (0.98%) | (0.94%) | (0.92%) | (0.99%) | (0.99%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 280,626.00 | 262,537.00 | 252,320.00 | 279,968.00 | 296,855.00 | 532,496.00 | 345,785.00 | 240,961.00 | 306,244.00 | 459,242.00 | 423,132.00 | 559,157.00 | 617,749.00 | 1,355,072.00 | 1,215,946.00 | 1,929,328.00 | 0.00 | |
| Selling, General & Admin... | 512,750.00 | 286,073.00 | 262,537.00 | 252,320.00 | 279,968.00 | 296,855.00 | 532,496.00 | 345,785.00 | 240,961.00 | 582,392.00 | 737,221.00 | 632,815.00 | 789,435.00 | 769,369.00 | 1,778,757.00 | 1,831,375.00 | 4,808,702.00 | 2,032,369.00 | |
| Selling & Marketing Exp... | 0.00 | 5,447.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 265,665.00 | 169,582.00 | 354,700.00 | 477,280.00 | 209,683.00 | 230,278.00 | 151,620.00 | 156,207.00 | 62,002.00 | 52,620.00 | 0.00 | |
| Depreciation and Amortiz... | 1,821.00 | 9,363.00 | 9,652.00 | 7,465.00 | 14,237.00 | 24,344.00 | 18,420.00 | 20,431.00 | 16,335.00 | 12,311.00 | 9,094.00 | 7,304.00 | 9,718.00 | 31,030.00 | 20,255.00 | 6,341.00 | 22,043.00 | 2,014,805.00 | |
| Other Expenses | 0.00 | 337,300.00 | 604,092.00 | 275,270.00 | 38,102.00 | 89,482.00 | 1,643.00 | 237,899.00 | 88,297.00 | -5,660.00 | -5,660.00 | -5,110.00 | -4,720.00 | -4,880.00 | -4,920.00 | -120.00 | -3,540.00 | 0.00 | |
| Total Operating Expenses | 512,750.00 | 623,373.00 | 866,629.00 | 836,495.00 | 1,166,612.00 | 2,999,749.00 | 1,070,129.00 | 1,113,289.00 | 6,454,256.00 | 588,052.00 | 742,881.00 | 637,925.00 | 794,155.00 | 774,249.00 | 1,783,677.00 | 1,831,495.00 | 4,812,242.00 | 2,032,369.00 | |
| Cost and Exponses | 536,464.00 | 623,373.00 | 866,629.00 | 836,495.00 | 1,166,612.00 | 2,999,749.00 | 1,070,129.00 | 880,139.00 | 6,380,458.00 | 600,366.00 | 751,977.00 | 645,233.00 | 803,869.00 | 805,283.00 | 1,803,928.00 | 1,837,834.00 | 4,834,282.00 | 2,032,369.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-536,464.00
+0% |
-623,373.00
+16% |
-865,606.00
+39% |
-836,495.00
-3% |
-1,166,612.00
+39% |
-2,999,749.00
+157% |
-1,070,129.00
-64% |
-823,352.00
-23% |
-6,351,356.00
+671% |
-600,360.00
-91% |
-751,980.00
+25% |
-645,230.00
-14% |
-803,870.00
+25% |
-805,280.00
+0% |
-1,803,930.00
+124% |
-1,837,840.00
+2% |
-3,195,860.00
+74% |
-1,364,052.00
-57% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-846.14%) | (0.00%) | (0.00%) | (0.00%) | (-17.08%) | (-24.28%) | (-218.24%) | (-28.41%) | (-15.41%) | (-4.57%) | (-2.00%) | (-1.57%) | (-7.30%) | (-1.64%) | (-1.95%) | (-2.04%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 61,655.00 | 292,131.00 | 158,041.00 | 60,201.00 | 100,981.00 | 132,255.00 | 62,668.00 | 29,167.00 | 14,603.00 | 8,207.00 | 4,345.00 | 4,362.00 | 3,383.00 | 1,506.00 | 4,165.00 | 10,084.00 | 101,236.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,400.00 | 1,073.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 61,154.00 | 192,322.00 | 158,041.00 | 38,007.00 | -487,294.00 | -2,166,722.00 | 2,433.00 | -148,918.00 | -6,143,818.00 | -697,635.00 | -200,955.00 | -13,752.00 | 143,818.00 | 527,926.00 | 2,603,171.00 | 1,374,874.00 | -4,029,180.00 | -3,109,470.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -473,489.00 | -321,879.00 | -855,954.00 | -493,562.00 | -1,013,292.00 | -2,753,668.00 | -987,402.00 | -825,791.00 | -6,335,018.00 | -1,055,688.00 | -943,838.00 | -651,686.00 | -650,329.00 | -241,920.00 | 820,568.00 | -868,213.00 | -6,732,421.00 | -59,070.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-836.71%) | (0.00%) | (0.00%) | (0.00%) | (-16.78%) | (-32.22%) | (-221.22%) | (-27.83%) | (-15.23%) | (-4.52%) | (-1.97%) | (-1.50%) | (-7.21%) | (-1.64%) | (-1.94%) | (-0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -475,310.00 | -331,242.00 | -707,565.00 | -501,024.00 | -1,027,529.00 | -2,778,012.00 | -1,005,818.00 | -846,223.00 | -6,351,356.00 | -1,068,003.00 | -952,932.00 | -658,985.00 | -660,051.00 | -277,354.00 | 799,241.00 | 1,454,710.00 | -9,308,424.00 | -4,473,522.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-691.66%) | (0.00%) | (0.00%) | (0.00%) | (-16.05%) | (-24.95%) | (-218.24%) | (-50.54%) | (-19.53%) | (-4.67%) | (-1.64%) | (-0.54%) | (3.23%) | (1.30%) | (-5.68%) | (-6.69%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | -60,201.00 | -251,092.00 | -177,484.00 | -62,668.00 | -29,167.00 | -14,603.00 | -467,643.00 | -200,952.00 | 12,481.00 | 35,443.00 | 88,147.00 | -1,210,905.00 | -10,438.00 | 5,666.00 | 23,482.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -475,310.00
+0% |
-331,242.00
-30% |
-707,565.00
+114% |
-501,024.00
-29% |
-776,437.00
+55% |
-2,600,528.00
+235% |
-1,005,818.00
-61% |
-846,223.00
-16% |
-6,351,356.00
+651% |
-1,068,003.00
-83% |
-952,932.00
-11% |
-682,929.00
-28% |
-695,492.00
+2% |
-383,397.00
-45% |
2,010,141.00
-624% |
1,465,147.00
-27% |
-9,314,093.00
-736% |
-4,473,522.00
-52% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-691.66%) | (0.00%) | (0.00%) | (0.00%) | (-16.05%) | (-24.95%) | (-218.24%) | (-50.54%) | (-19.53%) | (-4.84%) | (-1.73%) | (-0.75%) | (8.13%) | (1.31%) | (-5.68%) | (-6.69%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | 0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.05 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.03 | -0.01 | |
| Diluted EPS | -0.03 | 0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.05 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.03 | -0.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,272,624.00 | 73,145,161.00 | 73,145,161.00 | 73,145,340.00 | 85,547,788.00 | 91,147,802.00 | 91,147,802.00 | 106,517,734.00 | 131,233,307.00 | 146,366,035.00 | 184,122,274.00 | 208,646,769.00 | 220,189,128.00 | 220,189,228.00 | 309,233,318.00 | 344,721,432.00 | 340,811,118.00 | 352,273,564.00 | |
| Diluted Share Outstanding | 18,500,488.00 | 73,145,161.00 | 73,145,340.00 | 73,672,080.00 | 85,547,788.00 | 91,147,802.00 | 94,863,355.00 | 106,517,734.00 | 131,233,307.00 | 146,366,035.00 | 184,122,274.00 | 208,646,769.00 | 220,189,128.00 | 231,206,707.00 | 309,233,318.00 | 344,721,432.00 | 352,380,883.00 | 352,380,883.00 | |