Zen
ZENTEC.NSZen Technologies Limited Price (ZENTEC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
83,370,465
(0.0687)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zen Technologies LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
224,581,242.00
+0% |
251,909,169.00
+12% |
630,750,220.00
+150% |
522,342,184.00
-17% |
174,124,542.00
-67% |
1,018,374,573.00
+485% |
371,372,285.00
-64% |
463,531,546.00
+25% |
785,479,665.00
+69% |
526,155,067.00
-33% |
616,571,876.00
+17% |
389,633,000.00
-37% |
922,206,000.00
+137% |
1,492,858,000.00
+62% |
546,396,000.00
-63% |
697,524,000.00
+28% |
2,188,462,000.00
+214% |
4,398,520,000.00
+101% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 36,588,881.00 | 35,331,155.00 | 153,631,429.00 | 114,561,903.00 | 35,127,110.00 | 282,281,458.00 | 104,178,058.00 | 137,931,107.00 | 261,292,789.00 | 163,227,609.00 | 144,342,757.00 | 249,646,000.00 | 472,737,000.00 | 628,561,000.00 | 335,273,000.00 | 381,950,000.00 | 1,082,131,000.00 | 1,286,857,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
187,992,361.00
+0% |
216,578,014.00
+15% |
477,118,791.00
+120% |
407,780,281.00
-15% |
138,997,432.00
-66% |
736,093,115.00
+430% |
267,194,227.00
-64% |
325,600,439.00
+22% |
524,186,876.00
+61% |
362,927,458.00
-31% |
472,229,119.00
+30% |
139,987,000.00
-70% |
449,469,000.00
+221% |
864,297,000.00
+92% |
211,123,000.00
-76% |
315,574,000.00
+49% |
1,106,331,000.00
+251% |
3,111,663,000.00
+181% |
|
| Gross Profit Ratio | (0.84%) | (0.86%) | (0.76%) | (0.78%) | (0.80%) | (0.72%) | (0.72%) | (0.70%) | (0.67%) | (0.69%) | (0.77%) | (0.36%) | (0.49%) | (0.58%) | (0.39%) | (0.45%) | (0.51%) | (0.71%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 34,781,278.00 | 28,502,957.00 | 76,911,097.00 | 87,110,289.00 | 78,660,550.00 | 0.00 | 91,659,087.00 | 148,548,671.00 | 129,201,240.00 | 142,964,766.00 | 119,475,000.00 | 124,984,000.00 | 27,595,000.00 | 54,133,000.00 | 42,848,000.00 | 40,955,000.00 | 202,111,000.00 | 266,534,000.00 | |
| General and Administrative | 43,865,920.00 | 51,495,933.00 | 146,830,587.00 | 87,964,366.00 | 78,214,804.00 | 0.00 | 44,856,076.00 | 80,973,200.00 | 86,850,876.00 | 30,101,955.00 | 48,494,935.00 | 109,915,000.00 | 77,796,000.00 | 82,931,000.00 | 62,207,000.00 | 92,078,000.00 | 75,516,000.00 | 608,979,000.00 | |
| Selling, General & Admin... | 43,865,920.00 | 51,495,933.00 | 146,830,587.00 | 109,249,095.00 | 98,180,814.00 | 0.00 | 44,856,076.00 | 80,973,200.00 | 86,850,876.00 | 101,837,460.00 | 62,925,251.00 | 146,586,000.00 | 186,423,000.00 | 122,981,000.00 | 105,912,000.00 | 145,998,000.00 | 184,150,000.00 | 637,428,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 21,284,729.00 | 19,966,010.00 | 0.00 | 25,432,512.00 | 42,298,913.00 | 10,175,057.00 | 71,735,505.00 | 14,430,316.00 | 36,671,000.00 | 108,627,000.00 | 40,050,000.00 | 43,705,000.00 | 53,920,000.00 | 108,634,000.00 | 28,449,000.00 | |
| Depreciation and Amortiz... | 5,092,000.00 | 5,939,000.00 | 8,311,000.00 | 8,965,000.00 | 13,230,000.00 | 14,272,000.00 | 22,926,000.00 | 50,749,000.00 | 42,720,000.00 | 43,171,000.00 | 36,380,000.00 | 28,239,000.00 | 37,969,000.00 | 45,678,000.00 | 49,522,000.00 | 48,335,000.00 | 60,565,000.00 | 97,014,000.00 | |
| Other Expenses | 4,898,007.00 | 5,542,964.00 | 25,499,879.00 | 9,780,061.00 | -20,935,118.00 | 323,248,648.00 | 99,590,753.00 | 106,024,167.00 | 121,549,124.00 | 121,690,025.00 | 331,689,482.00 | 5,533,000.00 | 13,437,000.00 | 5,277,000.00 | 3,144,000.00 | 5,768,000.00 | 72,474,000.00 | 0.00 | |
| Total Operating Expenses | 83,545,205.00 | 85,541,854.00 | 249,241,563.00 | 206,139,445.00 | 155,906,246.00 | 323,248,648.00 | 236,105,916.00 | 335,546,038.00 | 337,601,240.00 | 366,492,251.00 | 394,614,733.00 | 183,200,000.00 | 318,311,000.00 | 281,639,000.00 | 186,812,000.00 | 316,631,000.00 | 440,782,000.00 | 903,962,000.00 | |
| Cost and Exponses | 120,134,086.00 | 120,873,009.00 | 402,872,992.00 | 320,701,348.00 | 191,033,356.00 | 605,530,106.00 | 340,283,974.00 | 473,477,145.00 | 598,894,029.00 | 529,719,860.00 | 538,957,490.00 | 432,846,000.00 | 791,048,000.00 | 910,200,000.00 | 522,085,000.00 | 698,581,000.00 | 1,522,913,000.00 | 2,190,819,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
104,447,156.00
+0% |
131,036,160.00
+25% |
227,877,228.00
+74% |
201,640,836.00
-12% |
-16,908,814.00
-108% |
412,844,467.00
-2,542% |
55,301,409.00
-87% |
876,619.00
-98% |
198,149,034.00
+22,504% |
50,073,417.00
-75% |
90,069,967.00
+80% |
-43,213,000.00
-148% |
131,157,999.00
-404% |
582,658,000.00
+344% |
24,310,000.00
-96% |
-2,650,000.00
-111% |
665,549,000.00
-25,215% |
2,207,701,000.00
+232% |
|
| Operating Income Ratio | (0.47%) | (0.52%) | (0.36%) | (0.39%) | (-0.10%) | (0.41%) | (0.15%) | (0.00%) | (0.25%) | (0.10%) | (0.15%) | (-0.11%) | (0.14%) | (0.39%) | (0.04%) | (0.00%) | (0.30%) | (0.50%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,336,964.00 | 42,670,432.00 | 35,890,918.00 | 32,881,686.00 | 53,744,063.00 | 31,739,368.00 | 17,153,000.00 | 9,676,000.00 | 8,925,000.00 | 25,405,000.00 | 43,039,000.00 | 64,224,000.00 | 108,533,000.00 | |
| Interest Expenses | 5,177,962.00 | 5,830,775.00 | 11,519,788.00 | 3,964,582.00 | 12,631,996.00 | 19,119,564.00 | 18,396,303.00 | 24,754,821.00 | 18,496,730.00 | 17,712,366.00 | 19,935,544.00 | 16,721,000.00 | 32,626,000.00 | 25,677,000.00 | 1,197,000.00 | 4,793,000.00 | 40,755,000.00 | 22,813,000.00 | |
| Total Other Income/Exp... | -5,361,538.00 | -6,014,449.00 | -11,519,788.00 | -3,964,582.00 | -12,631,996.00 | 0.00 | 24,652,524.00 | -7,650,106.00 | -21,337,322.00 | -36,253,225.00 | -73,714,899.00 | -40,112,001.00 | -19,399,000.00 | -15,440,000.00 | -42,983,001.00 | -115,179,000.00 | -191,312,000.00 | -346,162,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 110,097,271.00 | 136,791,486.00 | 236,188,228.00 | 210,931,889.00 | -230,038,370.00 | 402,590,483.00 | 54,014,311.00 | 40,587,811.00 | 259,365,765.00 | 70,965,293.00 | 157,510,799.00 | 25,434,999.00 | 197,805,000.00 | 628,336,000.00 | 104,024,000.00 | 96,672,000.00 | 818,586,000.00 | 1,981,148,000.00 | |
| EBITDA ratio | (0.49%) | (0.54%) | (0.37%) | (0.40%) | (-0.02%) | (0.42%) | (0.15%) | (0.09%) | (0.33%) | (0.17%) | (0.24%) | (0.05%) | (0.20%) | (0.43%) | (0.17%) | (0.13%) | (0.36%) | (0.45%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 99,085,618.00 | 125,021,711.00 | 216,357,440.00 | 197,676,254.00 | -29,540,810.00 | 393,724,903.00 | 55,301,409.00 | 876,619.00 | 198,149,035.00 | 29,135,179.00 | 90,069,967.00 | -26,880,000.00 | 111,724,000.00 | 567,219,000.00 | 43,613,000.00 | 33,032,000.00 | 717,266,000.00 | 1,861,539,000.00 | |
| Income Before Tax Ratio | (0.44%) | (0.50%) | (0.34%) | (0.38%) | (-0.17%) | (0.39%) | (0.15%) | (0.00%) | (0.25%) | (0.06%) | (0.15%) | (-0.07%) | (0.12%) | (0.38%) | (0.08%) | (0.05%) | (0.33%) | (0.42%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 28,579,400.00 | 16,788,697.00 | 34,126,464.00 | 29,027,573.00 | -8,590,191.00 | 78,048,328.00 | 8,457,684.00 | 190,519.00 | 40,768,430.00 | 6,003,665.00 | 18,354,233.00 | -22,989,000.00 | -21,410,000.00 | -19,121,000.00 | 15,876,000.00 | 6,935,000.00 | 217,584,000.00 | 566,495,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 70,506,218.00
+0% |
108,233,014.00
+54% |
182,230,976.00
+68% |
168,648,680.00
-7% |
-20,950,619.00
-112% |
315,676,575.00
-1,607% |
46,843,725.00
-85% |
686,101.00
-99% |
157,380,605.00
+22,838% |
23,131,514.00
-85% |
71,715,734.00
+210% |
-3,890,000.00
-105% |
133,169,000.00
-3,523% |
587,687,000.00
+341% |
31,113,000.00
-95% |
19,851,000.00
-36% |
427,381,000.00
+2,053% |
1,278,846,000.00
+199% |
|
| Net Income Ratio | (0.31%) | (0.43%) | (0.29%) | (0.32%) | (-0.12%) | (0.31%) | (0.13%) | (0.00%) | (0.20%) | (0.04%) | (0.12%) | (-0.01%) | (0.14%) | (0.39%) | (0.06%) | (0.03%) | (0.20%) | (0.29%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.92 | 1.41 | 2.20 | 1.94 | -0.24 | 3.55 | 0.53 | 0.01 | 2.04 | 0.30 | 0.96 | -0.05 | 1.73 | 7.62 | 0.39 | 0.25 | 5.39 | 15.45 | |
| Diluted EPS | 0.92 | 1.22 | 2.05 | 1.90 | -0.24 | 3.55 | 0.53 | 0.01 | 2.04 | 0.30 | 0.96 | -0.05 | 1.73 | 7.62 | 0.39 | 0.25 | 5.20 | 15.34 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 76,396,000.00 | 81,040,000.00 | 85,540,000.00 | 88,884,320.00 | 88,884,320.00 | 88,884,320.00 | 88,884,320.00 | 77,160,060.00 | 77,160,060.00 | 77,160,060.00 | 77,160,060.00 | 77,160,060.00 | 77,160,000.00 | 77,160,000.00 | 79,510,000.00 | 79,510,000.00 | 79,248,634.00 | 82,781,872.00 | |
| Diluted Share Outstanding | 76,396,000.00 | 81,040,000.00 | 85,540,000.00 | 88,884,320.00 | 88,884,320.00 | 88,884,320.00 | 88,884,320.00 | 77,160,060.00 | 77,160,060.00 | 77,160,060.00 | 77,160,060.00 | 77,160,060.00 | 77,160,000.00 | 77,160,060.00 | 79,510,000.00 | 80,864,876.00 | 83,313,261.00 | 83,370,465.00 | |